XML 118 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lessee, Summary of Right-of-Use Assets and Lease Liabilities
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationDecember 31, 2024December 31, 2023
ASSETS
Operating lease ROU assetsOther assets$35,322 $15,644 
LIABILITIES
Operating lease liabilitiesOther liabilities$37,882 $18,048 
Lease, Cost
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
For the Years Ended December 31,
(amounts in thousands)Classification202420232022
Operating lease cost (1)
Occupancy expenses$6,264 $5,050 $4,758 
(1)    There were no variable lease costs for the years ended December 31, 2024, 2023 and 2022, and sublease income for operating leases was immaterial.
Maturities of Non-Cancelable Operating Lease Liabilities
Maturities of non-cancelable operating lease liabilities were as follows at December 31, 2024:
(amounts in thousands)December 31, 2024
2025$5,759 
20266,486 
20275,995 
20285,374 
20294,626 
Thereafter17,171 
Total minimum payments45,411 
Less: interest7,529 
Present value of lease liabilities$37,882 
Summary of Lease Term and Discount Rate for Operating Leases
The following table summarizes the weighted average remaining lease term and discount rate for Customers’ operating leases at December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Weighted average remaining lease term (years)
Operating leases
8.2 years
5.6 years
Weighted average discount rate
Operating leases4.22 %3.28 %
Lessor, Lease Receivables and Investment in Operating Leases and their Corresponding Balance Sheet Location
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at December 31, 2024 and 2023:
(amounts in thousands)ClassificationDecember 31, 2024December 31, 2023
ASSETS
Direct financing and sales-type leases
Lease receivablesLoans and leases receivable$251,507 $190,559 
Guaranteed residual assetsLoans and leases receivable24,045 15,783 
Unguaranteed residual assetsLoans and leases receivable10,463 10,010 
Deferred initial direct costsLoans and leases receivable1,352 1,213 
Unearned incomeLoans and leases receivable(24,673)(11,891)
Net investment in direct financing and sales-type leases
$262,694 $205,674 
Operating leases
Investment in operating leasesOther assets$308,993 $282,208 
Accumulated depreciationOther assets(95,053)(77,672)
Deferred initial direct costsOther assets978 1,192 
Net investment in operating leases214,918 205,728 
Total lease assets$477,612 $411,402 
Future Minimum Rental Commitments under Non-Cancelable Leases
Maturities of operating and direct financing and sales-type lease receivables were as follows at December 31, 2024:
(amounts in thousands)Operating leases
Direct financing and sales-type leases
2025$46,725 $70,621 
202650,700 60,772 
202737,245 52,098 
202860,734 33,378 
202923,770 21,431 
Thereafter25,514 13,207 
Total lease payments$244,688 251,507 
Less: interest24,673 
Present value of lease receivables$226,834 
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Maturities of operating and direct financing and sales-type lease receivables were as follows at December 31, 2024:
(amounts in thousands)Operating leases
Direct financing and sales-type leases
2025$46,725 $70,621 
202650,700 60,772 
202737,245 52,098 
202860,734 33,378 
202923,770 21,431 
Thereafter25,514 13,207 
Total lease payments$244,688 251,507 
Less: interest24,673 
Present value of lease receivables$226,834