XML 78 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Lessee, Summary of Right-of-Use Assets and Lease Liabilities
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationMarch 31, 2025December 31, 2024
ASSETS
Operating lease ROU assetsOther assets$33,755 $35,322 
LIABILITIES
Operating lease liabilitiesOther liabilities$36,877 $37,882 
Lease, Cost
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
Three Months Ended March 31,
(amounts in thousands)Classification20252024
Operating lease cost (1)
Occupancy expenses$1,949 $1,185 
(1) There were no variable lease costs for the three months ended March 31, 2025 and 2024, and sublease income for operating leases was immaterial.
Maturities of Non-cancelable Operating Lease Liabilities
Maturities of non-cancelable operating lease liabilities were as follows at March 31, 2025:
(amounts in thousands)March 31, 2025
2025$4,414 
20266,647 
20276,161 
20285,546 
20294,802 
Thereafter17,171 
Total minimum payments44,741 
Less: interest
7,864 
Present value of lease liabilities$36,877 
Summary of Lease Term and Discount Rate for Operating Leases
The following table summarizes the weighted average remaining lease term and discount rate for Customers’ operating leases at March 31, 2025 and December 31, 2024:
March 31, 2025December 31, 2024
Weighted average remaining lease term (years)
Operating leases8.1 years8.2 years
Weighted average discount rate
Operating leases4.13 %4.22 %
Lessor, Lease Receivables and Investment in Operating Leases and their Corresponding Balance Sheet Location
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at March 31, 2025 and December 31, 2024:
(amounts in thousands)ClassificationMarch 31, 2025December 31, 2024
ASSETS
Direct financing and sales-type leases
Lease receivablesLoans and leases receivable$257,347 $251,507 
Guaranteed residual assetsLoans and leases receivable25,979 24,045 
Unguaranteed residual assetsLoans and leases receivable11,217 10,463 
Deferred initial direct costsLoans and leases receivable1,415 1,352 
Unearned incomeLoans and leases receivable(26,711)(24,673)
Net investment in direct financing and sales-type leases
$269,247 $262,694 
Operating leases
Investment in operating leasesOther assets$321,183 $308,993 
Accumulated depreciationOther assets(98,769)(95,053)
Deferred initial direct costsOther assets1,083 978 
Net investment in operating leases223,497 214,918 
Total lease assets$492,744 $477,612 
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Maturities of operating and direct financing and sales-type lease receivables were as follows at March 31, 2025:
(amounts in thousands)Operating leases
Direct financing and sales-type leases
2025$38,255 $56,794 
202652,784 64,124 
202740,258 55,477 
202863,825 36,780 
202926,839 24,778 
Thereafter34,790 19,394 
Total minimum payments$256,751 257,347 
Less: interest26,711 
Present value of lease receivables$230,636 
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity
Maturities of operating and direct financing and sales-type lease receivables were as follows at March 31, 2025:
(amounts in thousands)Operating leases
Direct financing and sales-type leases
2025$38,255 $56,794 
202652,784 64,124 
202740,258 55,477 
202863,825 36,780 
202926,839 24,778 
Thereafter34,790 19,394 
Total minimum payments$256,751 257,347 
Less: interest26,711 
Present value of lease receivables$230,636