
|
|
·
|
Record revenue of $115.1 million, up 16.9% from last quarter and 71.8% year-over-year
|
|
|
·
|
GAAP gross margin of 29.1%
|
|
|
·
|
GAAP net income of $14.4 million
|
|
|
·
|
Non-GAAP net income of $16.3 million
|
|
|
·
|
356 Megawatts (AC) of inverters shipped
|
|
|
·
|
Revenues to be within the range of $118.0 million to $121.0 million;
|
|
|
·
|
Gross margins to be within the range of 28.0% to 30.0%.
|
|
Three months ended
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
unaudited
|
||||||||
|
Revenues
|
$ | 115,054 | $ | 66,969 | ||||
|
Cost of revenues
|
81,527 | 52,939 | ||||||
|
Gross profit
|
33,527 | 14,030 | ||||||
|
Operating expenses:
|
||||||||
|
Research and development, net
|
6,991 | 5,059 | ||||||
|
Sales and marketing
|
8,244 | 5,461 | ||||||
|
General and administrative
|
3,418 | 1,159 | ||||||
|
Total operating expenses
|
18,653 | 11,679 | ||||||
|
Operating income
|
14,874 | 2,351 | ||||||
|
Financial income (expenses), net
|
(72 | ) | 516 | |||||
|
Income before taxes on income
|
14,802 | 2,867 | ||||||
|
Taxes on income
|
370 | 347 | ||||||
|
Net income
|
$ | 14,432 | $ | 2,520 | ||||
|
Net basic earnings per share of common stock
|
$ | 0.37 | $ | 0.00 | ||||
|
Net diluted earnings per share of common stock
|
$ | 0.32 | $ | 0.00 | ||||
|
Weighted average number of shares used in computing net basic earnings per share of common stock
|
39,301,620 | 2,812,684 | ||||||
|
Weighted average number of shares used in computing net diluted earnings per share of common stock
|
44,455,964 | 2,812,684 | ||||||
|
(1)
|
GAAP net basic and diluted earnings per share are materially different between fiscal first quarter 2016 and fiscal first quarter 2015 since under GAAP, preferred shares do not participate in the earnings per share calculation and for the fiscal first quarter 2015, prior to the Company’s initial public offering, preferred shares were entitled to a dividend distribution which, if distributed, would have exceeded the net income for the relevant period.
|
|
September 30,
|
June 30,
|
|||||||
|
2015
|
2015
|
|||||||
|
unaudited
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 146,729 | $ | 144,750 | ||||
|
Restricted cash
|
3,588 | 3,639 | ||||||
|
Trade receivables, net
|
47,366 | 35,428 | ||||||
|
Prepaid expenses and other accounts receivable
|
20,733 | 32,645 | ||||||
|
Inventories
|
79,907 | 73,950 | ||||||
|
Total current assets
|
298,323 | 290,412 | ||||||
|
Property and equipment, net
|
17,272 | 14,717 | ||||||
|
Long-term lease deposit and prepaid expenses
|
601 | 529 | ||||||
|
Long-term deferred charges
|
779 | - | ||||||
|
Total assets
|
$ | 316,975 | $ | 305,658 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Trade payables
|
$ | 67,180 | $ | 80,684 | ||||
|
Employees and payroll accruals
|
7,898 | 6,814 | ||||||
|
Warranty obligations
|
10,587 | 9,431 | ||||||
|
Deferred revenues
|
2,175 | 1,676 | ||||||
|
Accrued expenses and other accounts payable
|
8,459 | 6,987 | ||||||
|
Total current liabilities
|
96,299 | 105,592 | ||||||
|
Long-term liabilities:
|
||||||||
|
Warranty obligations
|
25,317 | 22,448 | ||||||
|
Deferred revenues
|
9,760 | 8,289 | ||||||
|
Lease incentive obligation
|
2,374 | 2,385 | ||||||
|
Total long-term liabilities
|
37,451 | 33,122 | ||||||
|
Commitments and Contingent liabilities
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Share capital
|
4 | 4 | ||||||
|
Additional paid-in capital
|
289,004 | 287,152 | ||||||
|
Accumulated other comprehensive loss
|
(225 | ) | (222 | ) | ||||
|
Accumulated deficit
|
(105,558 | ) | (119,990 | ) | ||||
|
Total stockholders’ equity
|
183,225 | 166,944 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 316,975 | $ | 305,658 | ||||
|
Three months ended
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Unaudited
|
||||||||
|
Cash flows provided by (used in) operating activities:
|
||||||||
|
Net income
|
$ | 14,432 | $ | 2,520 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation
|
738 | 542 | ||||||
|
Amortization of intangible assets
|
21 | - | ||||||
|
Stock-based compensation related to employee and non-employee consultants stock options
|
1,832 | 320 | ||||||
|
Realized losses on Cash Flow Hedges
|
1 | - | ||||||
|
Interest expenses related to Bank Loan
|
- | 24 | ||||||
|
Financial income, net related to term loan
|
- | (491 | ) | |||||
|
Remeasurement of warrants to purchase preferred and common stock
|
- | (15 | ) | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Inventories
|
(5,956 | ) | (4,311 | ) | ||||
|
Prepaid expenses and other accounts receivable
|
11,811 | (5,527 | ) | |||||
|
Trade receivables, net
|
(11,928 | ) | (7,565 | ) | ||||
|
Trade payables
|
(13,500 | ) | 9,871 | |||||
|
Employees and payroll accruals
|
1,044 | 390 | ||||||
|
Warranty obligations
|
4,025 | 3,101 | ||||||
|
Deferred revenues
|
1,970 | 864 | ||||||
|
Accrued expenses and other accounts payable
|
1,467 | 19 | ||||||
|
Lease incentive obligation
|
(11 | ) | - | |||||
|
Net cash provided by (used in) operating activities
|
5,946 | (258 | ) | |||||
|
Cash flows used in investing activities:
|
||||||||
|
Purchase of property and equipment
|
(3,292 | ) | (1,002 | ) | ||||
|
Purchase of intangible assets
|
(800 | ) | - | |||||
|
Decrease in restricted cash
|
51 | 13 | ||||||
|
Decrease in short and long-term deposits
|
73 | 29 | ||||||
|
Net cash used in investing activities
|
(3,968 | ) | (960 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from short-term bank loans
|
- | 6,000 | ||||||
|
Proceeds from issuance of Series E Convertible Preferred stock
|
- | 20,998 | ||||||
|
Payments of term loan
|
- | (798 | ) | |||||
|
Proceeds from exercise of employee stock options
|
17 | 8 | ||||||
|
Net cash provided by financing activities
|
17 | 26,208 | ||||||
|
Increase in cash and cash equivalents
|
1,995 | 24,990 | ||||||
|
Cash and cash equivalents at the beginning of the period
|
144,750 | 9,754 | ||||||
|
Erosion due to exchange rate differences
|
(16 | ) | (2 | ) | ||||
|
Cash and cash equivalents at the end of the period
|
146,729 | 34,742 | ||||||
|
Three months ended
|
||||||||||||
|
September 30,
2015
|
June 30,
2015
|
September 30,
2014
|
||||||||||
|
Gross profit (GAAP)
|
33,527 | 28,271 | 14,030 | |||||||||
|
Stock-based compensation
|
180 | 188 | 37 | |||||||||
|
Gross profit (Non-GAAP)
|
33,707 | 28,459 | 14,067 | |||||||||
|
Gross margin (GAAP)
|
29.1 | % | 28.7 | % | 20.9 | % | ||||||
|
Stock-based compensation
|
0.2 | % | 0.2 | % | 0.1 | % | ||||||
|
Gross margin (Non-GAAP)
|
29.3 | % | 28.9 | % | 21.0 | % | ||||||
|
Operating expenses (GAAP)
|
18,653 | 16,398 | 11,679 | |||||||||
|
Stock-based compensation R&D
|
395 | 184 | 111 | |||||||||
|
Stock-based compensation S&M
|
616 | 263 | 101 | |||||||||
|
Stock-based compensation G&A
|
641 | 569 | 71 | |||||||||
|
Operating expenses (Non-GAAP)
|
17,001 | 15,382 | 11,396 | |||||||||
|
Operating income (GAAP)
|
14,874 | 11,873 | 2,351 | |||||||||
|
Stock-based compensation
|
1,832 | 1,204 | 320 | |||||||||
|
Operating income (Non-GAAP)
|
16,706 | 13,077 | 2,671 | |||||||||
|
Finance expenses (Income) (GAAP)
|
72 | 1,699 | (516 | ) | ||||||||
|
Warrants remeasurement
|
---- | 3,285 | (15 | ) | ||||||||
|
Finance expenses (Non-GAAP)
|
72 | (1,586 | ) | (501 | ) | |||||||
|
Net income (loss) (GAAP)
|
14,432 | 9,261 | 2,520 | |||||||||
|
Stock-based compensation
|
1,832 | 1,204 | 320 | |||||||||
|
Warrants remeasurement
|
---- | 3,285 | (15 | ) | ||||||||
|
Net income (loss) (Non-GAAP)
|
16,264 | 13,750 | 2,825 | |||||||||
|
Net basic earnings (loss) per share (GAAP)
|
0.37 | 0.24 | ---- | |||||||||
|
Stock-based compensation
|
0.04 | 0.03 | 0.01 | |||||||||
|
Warrants remeasurement
|
---- | 0.08 | ---- | |||||||||
|
Additional shares giving effect to IPO and conversion of preferred stock at the beginning of the periods (1)
|
---- | ---- | 0.09 | |||||||||
|
Net basic earnings (loss) per share (Non-GAAP)
|
0.41 | 0.35 | 0.10 | |||||||||
|
Three months ended
|
||||||||||||
|
September 30,
2015
|
June 30,
2015
|
September 30,
2014
|
||||||||||
|
Number of shares used in computing net basic earnings (loss) per share (GAAP)
|
39,301,620 | 39,160,372 | 2,812,684 | |||||||||
|
Additional shares giving effect to IPO and conversion of preferred stock at the beginning of the periods (1)
|
---- | ---- | 25,575,898.76 | |||||||||
|
Number of shares used in computing net basic earnings (loss) per share (Non-GAAP)
|
39,301,620 | 39,160,372 | 28,388,583 | |||||||||
|
Net diluted earnings (loss) per share (GAAP)
|
0.32 | 0.21 | ---- | |||||||||
|
Stock-based compensation
|
0.04 | 0.02 | ---- | |||||||||
|
Warrants remeasurement
|
---- | 0.08 | ---- | |||||||||
|
Additional shares giving effect to IPO and conversion of preferred stock at the beginning of the periods (1)
|
---- | ---- | 0.09 | |||||||||
|
Net diluted earnings (loss) per share (Non-GAAP)
|
0.36 | 0.31 | 0.09 | |||||||||
|
Number of shares used in computing net diluted earnings (loss) per share (GAAP)
|
44,455,964 | 44,473,080 | 2,812,684 | |||||||||
|
Stock-based compensation
|
686,470 | 319,840 | 1,552,809 | |||||||||
|
Warrants remeasurement
|
0 | 126,634 | 0 | |||||||||
|
Additional shares giving effect to IPO and conversion of preferred stock at the beginning of the periods (1)
|
---- | ---- | 25,575,898.76 | |||||||||
|
Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)
|
45,142,434 | 44,919,554 | 29,941,392 | |||||||||