XML 51 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in Partially Owned Entities (Details 2) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Assets          
Real estate assets, net of accumulated depreciation $ 625,782   $ 625,782   $ 628,667
Other assets 71,157   71,157   71,288
Total assets 696,939   696,939   699,955
Liabilities and Equity          
Mortgage debt 311,476   311,476   311,378
Other liabilities 58,806   58,806   65,225
Equity 326,657   326,657   323,352
Total liabilities and equity 696,939   696,939   699,955
Company's share of equity 195,311   195,311   192,124
Net excess of the net book value of underlying assets over the cost of investments (net of accumulated amortization of $2,527 and $2,229, respectively) (13,098)   (13,098)   (13,396)
Carrying value of investments in unconsolidated entities 182,213   182,213   178,728
Statements of Operations:          
Revenues 16,944 $ 19,846 33,764 $ 37,134  
Expenses          
Interest expense and loan cost amortization 3,276 778 6,527 6,638  
Depreciation and amortization 6,422 8,352 12,614 14,667  
Operating expenses, ground rent and general and administrative expenses 5,986 7,045 12,270 10,666  
Total expenses 15,684 16,175 31,411 31,971  
Net income 1,260 3,671 2,353 5,163  
Company’s share of:          
Distributions in excess of the carrying value of the investment 0 355 0 630  
Equity in earnings of unconsolidated entities 675 2,596 1,247 3,890  
Accumulated Depreciation of Investments over Book Value 2,527   2,527   $ 2,229
Distributions from Equity Method Investments [Member]          
Company’s share of:          
Equity in earnings of unconsolidated entities 675 2,241 1,247 3,260  
Depreciation $ 130 $ 130 $ 260 260  
Net Income from Discontinued Operations [Member]          
Schedule of Equity Method Investments [Line Items]          
Gain on sale of investment in unconsolidated entities       $ 1,434