XML 24 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquired Assets
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Acquired Assets
Acquired Assets
The Company records identifiable assets, liabilities and noncontrolling interests acquired at fair value. During the nine months ended September 30, 2017, the Company acquired six wholly owned and two consolidated multi-tenant retail assets for a gross acquisition price of $633,425. Under the newly adopted ASU No. 2017-01, the Company determined these transactions should be accounted for as acquisitions of assets. Accordingly, the Company capitalized transaction costs of approximately $524 and $1,692, respectively, during the three and nine months ended September 30, 2017.
The following table reflects the multi-tenant retail assets acquired during the nine months ended September 30, 2017.
Asset
 
Location
 
Acquisition Date
 
Gross Acquisition Price
 
Square Feet
Campus Marketplace (a)
 
San Marcos, CA
 
1/6/2017
 
$
73,350

 
144,000
Paraiso Parc and Westfork Plaza
 
Pembroke Pines, FL
 
2/1/2017
 
163,000

 
386,000
The Shops at Town Center
 
Germantown, MD
 
2/21/2017
 
53,550

 
125,000
Cary Park Town Center
 
Cary, NC
 
8/14/2017
 
25,000

 
93,000
The Parke
 
Cedar Park, TX
 
8/18/2017
 
112,250

 
364,000
The Plaza Midtown
 
Atlanta, GA
 
8/18/2017
 
31,800

 
70,000
River Oaks (b)
 
Santa Clarita, CA
 
9/14/2017
 
115,000

 
275,000
Kyle Marketplace (b)
 
Kyle, TX
 
9/21/2017
 
59,475

 
226,000
 
 
 
 
 
 
$
633,425

 
1,683,000
(a)
As part of this acquisition, the Company assumed mortgage debt of $41,717 as reported within non-cash financing activities on the consolidated statements of cash flows for the nine months ended September 30, 2017.
(b)
These assets are held at a wholly owned subsidiary of the EAT as Parked Assets in anticipation of completing a Reverse 1031 Exchange in 2018 (See "Note 5. Investment in Consolidated and Unconsolidated Entities")
The following table summarizes the estimated fair value of the multi-tenant retail assets acquired and liabilities assumed for the nine months ended September 30, 2017, as listed above.
 
2017 Acquisitions
Land
$
125,990

Building and other improvements
440,204

Total investment properties
566,194

Intangible assets (a)
69,306

Intangible liabilities (b)
(19,099
)
Net other assets and liabilities
17,024

Total fair value of assets acquired and liabilities assumed
$
633,425


(a)
Intangible assets include in-place leases and above market leases.
(b)
Intangible liabilities include below market leases.
The following table reflects the multi-tenant retail assets acquired during the nine months ended September 30, 2016 that were accounted for as business combinations.
Asset
 
Location
 
Acquisition Date
 
Gross Acquisition Price
 
Square Feet
Shops at the Galleria
 
Bee Cave, TX
 
4/1/2016
 
$
132,000

 
538,000
Renaissance Center (a)
 
Durham, NC
 
4/1/2016
 
129,200

 
363,000
Stevenson Ranch
 
Stevenson, CA
 
4/15/2016
 
72,500

 
187,000
The Pointe at Creedmoor
 
Raleigh, NC
 
7/12/2016
 
16,977

 
60,000
Windward Commons
 
Alpharetta, GA
 
8/23/2016
 
27,650

 
117,000
Old Grove Marketplace
 
Oceanside, CA
 
8/25/2016
 
23,250

 
81,000
 
 
 
 
 
 
$
401,577

 
1,346,000
(a)
As part of this acquisition, the Company assumed mortgage debt of $16,000 as reported within non-cash financing activities on the consolidated statements of cash flows for the nine months ended September 30, 2016.
The following table summarizes the estimated fair value of the multi-tenant retail assets acquired and liabilities assumed for the nine months ended September 30, 2016, as listed above.
 
2016 Acquisitions
Land
$
141,215

Building and other improvements
239,149

Total investment properties
380,364

Intangible assets (a)
37,432

Intangible liabilities (b)
(16,477
)
Net other assets and liabilities
258

Total fair value of assets acquired and liabilities assumed
$
401,577

(a)
Intangible assets include in-place leases and above market leases.
(b)
Intangible liabilities include below market leases.
For assets acquired during the nine months ended September 30, 2016 and accounted for as business combinations, the Company recorded total income of $8,025 and $14,804, respectively, for the three and nine months ended September 30, 2016. In addition, the Company recorded net income of $1,464 and $2,460, respectively, excluding acquisition costs expensed as general and administrative expense of $239 and $1,009, respectively, for the three and nine months ended September 30, 2016.
The assets acquired are included in the Company's results of operations based on their date of acquisition. The following unaudited pro-forma results of operations reflect these transactions as if each had occurred on January 1, 2016. The pro-forma information is not necessarily indicative of the results that actually would have occurred nor does it indicate future operating results.
 
Three months ended
September 30, 2016
 
Nine months ended
September 30, 2016
Total income
$
61,236

 
$
192,581

Net income from continuing operations
$
29,818

 
$
65,667