XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table summarizes the Company’s identified intangible assets and intangible liabilities as of December 31, 2017 and 2016.
 
As of December 31,
 
2017
 
2016
Intangible assets:
 
 
 
Acquired in-place leases
$
226,515

 
$
181,145

Acquired above market leases
29,670

 
27,072

Intangible assets
256,185

 
208,217

Accumulated amortization:
 
 
 
Accumulated amortization, acquired in-place leases
(123,043
)
 
(118,526
)
Accumulated amortization, above market leases
(17,731
)
 
(17,433
)
Accumulated amortization
(140,774
)
 
(135,959
)
Intangible assets, net
115,411

 
72,258

Deferred leasing costs:
 
 
 
Leasing costs
17,355

 
16,325

Accumulated amortization, leasing costs
(8,642
)
 
(8,120
)
Deferred leasing costs, net
8,713

 
8,205

Deferred leasing costs and other related intangibles, net
$
124,124

 
$
80,463

Intangible liabilities:

 
 
Acquired below market leases
$
80,862

 
$
65,740

Accumulated amortization, acquired below market leases
(27,330
)
 
(21,801
)
Intangible liabilities, net
$
53,532

 
$
43,939

Schedule of Identified Intangible Assets and Liabilities
The following table provides a summary of the amortization related to acquired in-place lease intangibles and acquired above and below market lease costs for the years ended December 31, 2017, 2016 and 2015.
 
Year ended December 31,
 
2017
 
2016
 
2015
Amortization of:
 
 
 
 
 
In-place lease intangibles
$
22,580

 
$
18,298

 
$
16,546

Above market lease costs (a)
3,053

 
2,581

 
2,779

Amortization of intangible assets
25,633

 
20,879

 
19,325

Deferred leasing costs
1,806

 
1,703

 
1,789

Amortization of deferred leasing costs and intangible assets
$
27,439

 
$
22,582

 
$
21,114

 
 
 
 
 
 
Below market lease costs (b)
$
8,563

 
$
6,676

 
$
4,185

Amortization of intangible liabilities
$
8,563

 
$
6,676

 
$
4,185


(a)
Amounts are recorded as a reduction to rental income.
(b)
Amounts are recorded as an increase to rental income.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table provides a summary of the amortization during the next five years and thereafter related to deferred costs and intangible assets and liabilities as of December 31, 2017.
Year ended December 31,
 
In-place lease intangible assets
 
Above market lease intangible assets
 
Deferred
leasing cost assets
 
Below market lease intangible liabilities
2018
 
$
20,419

 
$
2,822

 
$
2,266

 
$
7,956

2019
 
17,496

 
2,077

 
1,504

 
7,193

2020
 
14,244

 
1,683

 
1,327

 
6,328

2021
 
11,032

 
1,263

 
1,090

 
5,359

2022
 
8,294

 
833

 
797

 
5,666

Thereafter
 
31,987

 
3,261

 
1,729

 
21,030

Total
 
$
103,472

 
$
11,939

 
$
8,713

 
$
53,532