XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Consolidated and Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Assets      
Real estate assets, net of accumulated depreciation $ 548,209   $ 586,671
Other assets 94,851   73,423
Total assets 643,060   660,094
Liabilities and Equity      
Debt, net 311,623   311,574
Other liabilities 41,474   49,032
Equity 289,963   299,488
Total liabilities and equity 643,060   660,094
Company's share of equity 188,524   193,572
Cost of investments (underlying net book value) in excess of underlying net book value (cost of investments), net of accumulated amortization of $0 and $2,647, respectively. 190   (12,808)
Investment in unconsolidated entities 188,714   $ 180,764
Statements of Operations:      
Revenues 15,689 $ 16,820  
Expenses      
Interest expense and loan cost amortization 3,386 3,251  
Depreciation and amortization 5,655 6,192  
Operating expenses, ground rent and general and administrative expenses 6,356 6,284  
Provision for asset impairment 672 0  
Total expenses 16,069 15,727  
Net (loss) income before loss on sale of real estate (380) 1,093  
Loss on sale of real estate (3,905) 0  
Net (loss) income (4,285) 1,093  
Company's share of net (loss) income, net of excess basis depreciation of $0 and $130, respectively (2,315) 572  
Distributions from unconsolidated entities in excess of the investments' carrying value 274 0  
Equity in (losses) earnings of unconsolidated entities (2,041) 572  
Equity method investment, accumulated depreciation 0 2,647  
Depreciation $ 0 $ 130