XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Consolidated and Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Assets          
Real estate assets, net of accumulated depreciation $ 546,337   $ 546,337   $ 586,671
Other assets 97,744   97,744   73,423
Total assets 644,081   644,081   660,094
Liabilities and Equity          
Debt, net 311,657   311,657   311,574
Other liabilities 44,456   44,456   49,032
Equity 287,968   287,968   299,488
Total liabilities and equity 644,081   644,081   660,094
Company's share of equity 188,237   188,237   193,572
Cost of investments (underlying net book value) in excess of underlying net book value (cost of investments), net of accumulated amortization of $0 and $2,647, respectively. 210   210   (12,808)
Investment in unconsolidated entities 188,447   188,447   $ 180,764
Statements of Operations:          
Revenues 14,175 $ 16,944 29,864 $ 33,764  
Expenses          
Interest expense and loan cost amortization 3,420 3,276 6,806 6,527  
Depreciation and amortization 5,622 6,422 11,277 12,614  
Operating expenses, ground rent and general and administrative expenses 4,652 5,986 11,008 12,270  
Provision for asset impairment 1,596 0 2,268    
Total expenses 15,290 15,684 31,359 31,411  
Net (loss) income before loss on sale of real estate (1,115) 1,260 (1,495) 2,353  
Loss on sale of real estate 0 0 (3,905) 0  
Net (loss) income (1,115) 1,260 (5,400) 2,353  
Company's share of net (loss) income, net of excess basis depreciation of $0, $130, $0 and $260, respectively (661) 675 (2,976) 1,247  
Distributions from unconsolidated entities in excess of the investments' carrying value (50) 0 224 0  
Equity in (losses) earnings of unconsolidated entities (711) 675 (2,752) 1,247  
Equity method investment, accumulated depreciation 0 2,647 0 2,647  
Depreciation $ 0 $ 130 $ 0 $ 260