XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Consolidated and Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Assets          
Real estate assets, net of accumulated depreciation $ 545,014   $ 545,014   $ 586,671
Other assets 99,630   99,630   73,423
Total assets 644,644   644,644   660,094
Liabilities and Equity          
Debt, net 311,699   311,699   311,574
Other liabilities 45,858   45,858   49,032
Equity 287,087   287,087   299,488
Total liabilities and equity 644,644   644,644   660,094
Company's share of equity 187,905   187,905   193,572
Cost of investments in excess of the Company's share of underlying net book value, net of accumulated amortization of $0 and $2,647, respectively. 230   230   (12,808)
Investment in unconsolidated entities 188,135   188,135   $ 180,764
Statements of Operations:          
Revenues 15,087 $ 15,543 44,951 $ 49,307  
Expenses          
Interest expense and loan cost amortization 3,434 3,505 10,240 10,032  
Depreciation and amortization 5,124 6,234 16,401 18,848  
Operating expenses, ground rent and general and administrative expenses 4,766 5,193 15,774 17,463  
Provision for asset impairment 1,405 0 3,673 0  
Total expenses 14,729 14,932 46,088 46,343  
Net income (loss) before gain (loss) on sale of real estate 358 611 (1,137) 2,964  
Gain (loss) on sale of real estate 13 0 (3,892) 0  
Net income (loss) 371 611 (5,029) 2,964  
Company's share of net income (loss), net of excess basis depreciation of $0, $130, $0 and $390, respectively (93) 648 (3,069) 1,895  
Distributions from unconsolidated entities in excess of the investments' carrying value 50 0 274 0  
Equity in (losses) earnings of unconsolidated entities (43) 648 (2,795) 1,895  
Equity method investment, accumulated depreciation 0 2,647 0 2,647  
Depreciation $ 0 $ 130 $ 0 $ 260