XML 66 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Consolidated and Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Liabilities and equity:      
Impairment of investment in unconsolidated entities $ (29,933,000) $ 0 $ 0
Carrying value of investments in unconsolidated entities 156,132,000 180,764,000  
Statements of Operations:      
Revenues 58,322,000 62,367,000 70,385,000
Expenses      
Depreciation and amortization 21,001,000 26,860,000 27,209,000
Operating expenses, ground rent and general and administrative expenses 19,732,000 22,304,000 21,671,000
Provision for asset impairment 3,673,000 4,745,000 0
Total operating expenses 44,406,000 53,909,000 48,880,000
Operating income 13,916,000 8,458,000 21,505,000
Interest expense and loan cost amortization (13,205,000) (13,419,000) (13,015,000)
(Loss) gain on sale of real estate (4,123,000) 434,000 0
Loss on debt extinguishment (20,000) 0 0
Net (loss) income (3,432,000) (4,527,000) 8,490,000
Company's share of:      
Company's share of net (loss) income, net of excess basis depreciation of $0, $520, and $520, respectively (1,870,000) (1,930,000) 4,109,000
Distributions from unconsolidated entities in excess of the investments' carrying value 410,000 1,126,000 5,190,000
Impairment of investment in unconsolidated entities (29,933,000) 0 0
Equity in (losses) earnings and (impairment), net, of unconsolidated entities (31,393,000) (804,000) 9,299,000
Unconsolidated Entities      
Assets      
Real estate assets, net of accumulated depreciation 494,583,000 586,671,000  
Other assets 103,565,000 73,423,000  
Total assets 598,148,000 660,094,000  
Liabilities and equity:      
Mortgage debt, net 272,629,000 311,574,000  
Other liabilities 42,569,000 49,032,000  
Equity 282,950,000 299,488,000  
Total liabilities and equity 598,148,000 660,094,000  
Company’s share of equity 185,814,000 193,572,000  
Impairment of investment in unconsolidated entities (29,933,000) 0 0
Cost of investments in excess of the Company's share of underlying net book value, net of accumulated amortization of $0 and $2,647, respectively. 251,000 (12,808,000)  
Carrying value of investments in unconsolidated entities 156,132,000 180,764,000  
Accumulated depreciation 0 2,647,000  
Company's share of:      
Impairment of investment in unconsolidated entities (29,933,000) 0 0
Excess basis depreciation $ 0 $ 520,000 $ 520,000