XML 37 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
BEAR CREEK VILLAGE CENTER
Wildomar, CA
$
13,020

 
$
3,523

 
$
12,384

 
$

 
$
245

 
$
3,523

 
$
12,629

 
$
16,152

 
$
4,580

 
2009
BENT TREE PLAZA
Raleigh, NC

 
1,983

 
7,093

 

 
1,646

 
1,983

 
8,739

 
10,722

 
2,809

 
2009
BOYNTON COMMONS
Miami, FL

 
11,400

 
17,315

 

 
2,213

 
11,400

 
19,528

 
30,928

 
5,827

 
2010
BROOKS CORNER
San Antonio, TX
12,557

 
10,600

 
13,648

 

 
3,469

 
10,600

 
17,117

 
27,717

 
7,751

 
2006
BUCKHEAD CROSSING
Atlanta, GA

 
7,565

 
27,104

 

 
1,013

 
7,565

 
28,117

 
35,682

 
9,933

 
2009
CAMPUS MARKETPLACE
San Marcos, CA
41,000

 
26,928

 
43,445

 
55

 
(90
)
 
26,983

 
43,355

 
70,338

 
3,109

 
2017
CARY PARK TOWN CENTER
Cary, NC

 
5,555

 
17,280

 

 

 
5,555

 
17,280

 
22,835

 
899

 
2017
CENTERPLACE OF GREELEY
Greeley, CO
14,087

 
3,904

 
14,715

 

 
655

 
3,904

 
15,370

 
19,274

 
5,717

 
2009
CHESAPEAKE COMMONS
Chesapeake, VA

 
2,669

 
10,839

 

 
62

 
2,669

 
10,901

 
13,570

 
4,705

 
2007
CHEYENNE MEADOWS
Colorado Springs, CO

 
2,023

 
6,991

 

 
399

 
2,023

 
7,390

 
9,413

 
2,776

 
2009
COWETA CROSSING
Newnan, GA

 
1,143

 
4,590

 

 
16

 
1,143

 
4,606

 
5,749

 
1,713

 
2009
CROSSROADS AT CHESAPEAKE SQUARE
Chesapeake, VA

 
3,970

 
13,732

 
(296
)
 
2,033

 
3,674

 
15,765

 
19,439

 
7,017

 
2007
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
CUSTER CREEK VILLAGE
Richardson, TX

 
4,750

 
12,245

 

 
355

 
4,750

 
12,600

 
17,350

 
5,187

 
2007
ELDRIDGE TOWN CENTER
Houston, TX

 
3,200

 
16,663

 

 
771

 
3,200

 
17,434

 
20,634

 
8,362

 
2005
GARDEN VILLAGE
San Pedro, CA

 
3,188

 
16,522

 

 
173

 
3,188

 
16,695

 
19,883

 
5,794

 
2009
GATEWAY MARKET CENTER
Tampa, FL

 
13,600

 
4,992

 

 
1,082

 
13,600

 
6,074

 
19,674

 
2,257

 
2010
KENNESAW MARKETPLACE
Kennesaw, GA

 
12,587

 
51,860

 

 

 
12,587

 
51,860

 
64,447

 
1,009

 
2018
KYLE MARKETPLACE
Kyle, TX

 
6,076

 
48,220

 

 
308

 
6,076

 
48,528

 
54,604

 
2,156

 
2017
MARKET AT WESTLAKE
Westlake Hills, TX

 
1,200

 
6,274

 
(64
)
 
80

 
1,136

 
6,354

 
7,490

 
2,660

 
2007
NORTHCROSS COMMONS
Charlotte, NC

 
7,591

 
21,303

 

 
341

 
7,591

 
21,644

 
29,235

 
1,705

 
2016
NORTHWEST MARKETPLACE
Houston, TX

 
3,870

 
30,340

 
(31
)
 
1,119

 
3,839

 
31,459

 
35,298

 
12,742

 
2007
OLD GROVE MARKETPLACE
Oceanside, CA

 
12,545

 
8,902

 

 
46

 
12,545

 
8,948

 
21,493

 
807

 
2016
PARAISO PARC AND WESTFORK PLAZA
Pembroke Pines, FL

 
28,267

 
124,019

 

 
4,862

 
28,267

 
128,881

 
157,148

 
8,120

 
2017
PAVILION AT LAQUINTA
LaQuinta, CA
23,641

 
15,200

 
20,947

 

 
941

 
15,200

 
21,888

 
37,088

 
7,637

 
2009
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
PEACHLAND PROMENADE
Port Charlotte, FL

 
1,742

 
6,502

 
4,158

 
7,754

 
5,900

 
14,256

 
20,156

 
360

 
2009
PGA PLAZA
Palm Beach Gardens, FL

 
10,414

 
75,730

 

 

 
10,414

 
75,730

 
86,144

 
1,499

 
2018
PLANTATION GROVE
Ocoee, FL
7,300

 
3,705

 
6,300

 

 
568

 
3,705

 
6,868

 
10,573

 
1,217

 
2014
PLAZA MIDTOWN
Atlanta, GL

 
5,295

 
23,946

 

 
24

 
5,295

 
23,970

 
29,265

 
1,067

 
2017
PROMENADE FULTONDALE
Fultondale, AL

 
5,540

 
22,414

 
(1,022
)
 
1,783

 
4,518

 
24,197

 
28,715

 
7,939

 
2009
QUEBEC SQUARE
Denver, CO
23,550

 
9,579

 
40,086

 

 
2,432

 
9,579

 
42,518

 
52,097

 
5,898

 
2014
RENAISSANCE CENTER
Durham, NC
15,155

 
26,713

 
96,141

 

 
3,722

 
26,713

 
99,863

 
126,576

 
10,115

 
2016
RIO PINOR PLAZA
Orlando, FL

 
5,171

 
26,903

 

 
133

 
5,171

 
27,036

 
32,207

 
3,077

 
2015
RIVER OAKS SHOPPING CENTER
Valencia, CA

 
24,598

 
88,418

 

 
(112
)
 
24,598

 
88,306

 
112,904

 
4,037

 
2017
RIVERVIEW VILLAGE
Arlington, TX

 
6,000

 
9,649

 

 
777

 
6,000

 
10,426

 
16,426

 
4,343

 
2007
RIVERWALK MARKET
Flower Mound, TX

 
5,931

 
23,922

 

 
1

 
5,931

 
23,923

 
29,854

 
1,897

 
2016
ROSE CREEK
Woodstock, GA

 
1,443

 
5,630

 

 
509

 
1,443

 
6,139

 
7,582

 
2,118

 
2009
SANDY PLAINS CENTRE
Marietta, GA

 
12,366

 
27,270

 

 

 
12,366

 
27,270

 
39,636

 

 
2018
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
SARASOTA PAVILION
Sarasota, FL

 
12,000

 
25,823

 

 
4,221

 
12,000

 
30,044

 
42,044

 
8,711

 
2010
SCOFIELD CROSSING
Austin, TX

 
8,100

 
4,992

 
(576
)
 
317

 
7,524

 
5,309

 
12,833

 
2,200

 
2007
SHOPS AT THE GALLERIA
Austin, TX

 
52,104

 
75,651

 

 
577

 
52,104

 
76,228

 
128,332

 
7,659

 
2016
SILVERLAKE
Erlanger, KY

 
2,031

 
6,975

 

 
(10
)
 
2,031

 
6,965

 
8,996

 
2,704

 
2009
SONTERRA VILLAGE
San Antonio, TX

 
5,150

 
15,095

 

 
325

 
5,150

 
15,420

 
20,570

 
1,634

 
2015
STEVENSON RANCH
Stevenson Ranch, CA

 
29,519

 
39,190

 

 
20

 
29,519

 
39,210

 
68,729

 
3,840

 
2016
SUNCREST VILLAGE
Orlando, FL
8,400

 
6,742

 
6,403

 

 
614

 
6,742

 
7,017

 
13,759

 
1,256

 
2014
SYCAMORE COMMONS
Matthews, NC

 
12,500

 
31,265

 

 
1,782

 
12,500

 
33,047

 
45,547

 
11,717

 
2010
THE CENTER AT HUGH HOWELL
Tucker, GA

 
2,250

 
11,091

 

 
806

 
2,250

 
11,897

 
14,147

 
5,223

 
2007
THE PARKE
Cedar Park, TX

 
9,271

 
83,078

 

 
311

 
9,271

 
83,389

 
92,660

 
3,989

 
2017
THE POINTE AT CREEDMOOR
Raleigh, NC

 
7,507

 
5,454

 

 
6

 
7,507

 
5,460

 
12,967

 
551

 
2016
THE SHOPS AT TOWN CENTER
Germantown, MD

 
19,996

 
29,776

 

 
114

 
19,996

 
29,890

 
49,886

 
1,916

 
2017
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
THE SHOPS AT WALNUT CREEK
Westminster, CO
28,630

 
10,132

 
44,089

 

 
1,309

 
10,132

 
45,398

 
55,530

 
6,034

 
2015
THOMAS CROSSROADS
Newnan, GA

 
1,622

 
8,322

 

 
1,246

 
1,622

 
9,568

 
11,190

 
3,224

 
2009
UNIVERSITY OAKS SHOPPING CENTER
Round Rock, TX
26,585

 
7,250

 
25,326

 

 
8,098

 
7,250

 
33,424

 
40,674

 
10,204

 
2010
WEST CREEK SHOPPING CENTER
Austin, TX

 
5,151

 
8,659

 

 
37

 
5,151

 
8,696

 
13,847

 
1,700

 
2015
WESTPARK SHOPPING CENTER
Glen Allen, VA

 
7,462

 
24,164

 

 
(5,568
)
 
7,462

 
18,596

 
26,058

 
2,428

 
2013
WHITE OAK CROSSING
Garner, NC

 
19,000

 
70,275

 

 
2,123

 
19,000

 
72,398

 
91,398

 
18,746

 
2011
WINDERMERE VILLAGE
Houston, TX

 
1,220

 
6,331

 

 
1,267

 
1,220

 
7,598

 
8,818

 
3,548

 
2005
WINDWARD COMMONS
Alpharetta, GA

 
12,823

 
13,779

 

 
299

 
12,823

 
14,078

 
26,901

 
1,192

 
2016
WOODBRIDGE
Wylie, TX

 

 

 
9,509

 
41,617

 
9,509

 
41,617

 
51,126

 
12,932

 
2013
WOODLAKE CROSSING
San Antonio, TX

 
3,420

 
14,153

 

 
3,508

 
3,420

 
17,661

 
21,081

 
5,858

 
2009
Total Corporate Assets

 

 

 

 
14,104

 

 
14,104

 
14,104

 
10,225

 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
213,925

 
$
547,084

 
$
1,554,225

 
$
11,733

 
$
116,453

 
$
558,817

 
$
1,670,678

 
$
2,229,495

 
$
286,330

 
 
Notes:
The Company had $12,788 of assets included in construction in progress at December 31, 2018, which have been omitted from the prior table. The aggregate cost of real estate owned at December 31, 2018 for federal income tax purposes was approximately $2,449,497 (unaudited).
(A)
The initial cost to the Company represents the original purchase price of the asset, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B)
Cost capitalized subsequent to acquisition includes additional tangible costs associated with investment properties, including any earnout of tenant space. Amount also includes impairment charges recorded subsequent to acquisition to reduce basis.
(C)
Reconciliation of real estate owned:
 
2018
 
2017
 
2016
Balance at January 1,
$
2,516,085

 
$
2,180,252

 
$
2,259,631

Acquisitions and capital improvements
237,439

 
598,843

 
497,646

Disposals and write-offs
(524,029
)
 
(263,010
)
 
(534,458
)
Properties classified as discontinued operations

 

 
(42,567
)
Balance at December 31,
$
2,229,495

 
$
2,516,085

 
$
2,180,252


(D)    Reconciliation of accumulated depreciation:
 
2018
 
2017
 
2016
Balance at January 1,
$
348,337

 
$
351,389

 
$
394,904

Depreciation expense, continuing operations
73,021

 
70,959

 
63,684

Depreciation expense, properties classified as discontinued operations

 
974

 
27,397

Accumulated depreciation expense, properties classified as discontinued operations

 

 
(2,601
)
Disposal and write-offs
(135,028
)
 
(74,985
)
 
(131,995
)
Balance at December 31,
$
286,330

 
$
348,337

 
$
351,389


 (E)    Depreciation is computed based upon the following estimated lives:
Buildings and improvements
30 years
Tenant improvements
Life of the lease
Furniture, fixtures and equipment
5
-
15 years