XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets, Liabilities, and Deferred Leasing Costs (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following table summarizes the Company’s identified intangible assets, liabilities, and deferred leasing costs as of December 31, 2018 and 2017.
 
As of December 31,
 
2018
 
2017
Intangible assets:
 
 
 
Acquired in-place leases
$
156,004

 
$
226,515

Acquired above-market leases
22,353

 
29,670

Intangible assets
178,357

 
256,185

Accumulated amortization:
 
 
 
Accumulated amortization, acquired in-place leases
(58,203
)
 
(123,043
)
Accumulated amortization, above-market leases
(12,149
)
 
(17,731
)
Accumulated amortization
(70,352
)
 
(140,774
)
Intangible assets, net
$
108,005

 
$
115,411

 
 
 
 
Intangible liabilities:

 
 
Acquired below-market leases
$
74,312

 
$
80,862

Accumulated amortization, acquired below-market leases
(27,327
)
 
(27,330
)
Intangible liabilities, net
$
46,985

 
$
53,532

 
 
 
 
Deferred leasing costs:
 
 
 
Leasing costs
$
18,236

 
$
17,355

Accumulated amortization
(8,018
)
 
(8,642
)
Deferred leasing costs, net
$
10,218

 
$
8,713

Schedule of Identified Intangible Assets and Liabilities
The following table provides a summary of the amortization related to intangible assets, liabilities, and deferred leasing costs for the years ended December 31, 2018, 2017 and 2016:
 
Year ended December 31,
 
2018
 
2017
 
2016
Intangible assets:
 
 
 
 
 
In-place lease intangibles (a)
$
22,523

 
$
22,580

 
$
18,298

Above-market leases (b)
3,036

 
3,053

 
2,581

Amortization of intangible assets
$
25,559

 
$
25,633

 
$
20,879

Intangible liabilities:
 
 
 
 
 
Amortization of below-market leases (c)
$
8,570

 
$
8,563

 
$
6,676

Deferred leasing costs:


 


 


Amortization of deferred leasing costs (a)
$
2,036

 
$
1,806

 
$
1,703


(a)
Amounts are recorded as depreciation and amortization.
(b)
Amounts are recorded as a reduction to rental income.
(c)
Amounts are recorded as an increase to rental income.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table provides a summary of the amortization during the next five years and thereafter related to deferred costs and intangible assets and liabilities as of December 31, 2018:
Year ending December 31,
 
In-place leases
 
Above market leases
 
Deferred leasing costs
 
Below market leases
2019
 
$
19,243

 
$
2,220

 
$
2,475

 
$
7,349

2020
 
16,114

 
1,870

 
1,724

 
6,596

2021
 
12,794

 
1,512

 
1,581

 
5,578

2022
 
9,742

 
982

 
1,369

 
4,478

2023
 
8,000

 
777

 
966

 
3,438

Thereafter
 
31,908

 
2,843

 
2,103

 
19,546

Total
 
$
97,801

 
$
10,204

 
$
10,218

 
$
46,985