XML 28 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets, Liabilities, and Deferred Leasing Costs
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Liabilities, and Deferred Leasing Costs
Intangible Assets, Liabilities, and Deferred Leasing Costs
The following table summarizes the Company’s identified intangible assets, liabilities, and deferred leasing costs as of December 31, 2018 and 2017.
 
As of December 31,
 
2018
 
2017
Intangible assets:
 
 
 
Acquired in-place leases
$
156,004

 
$
226,515

Acquired above-market leases
22,353

 
29,670

Intangible assets
178,357

 
256,185

Accumulated amortization:
 
 
 
Accumulated amortization, acquired in-place leases
(58,203
)
 
(123,043
)
Accumulated amortization, above-market leases
(12,149
)
 
(17,731
)
Accumulated amortization
(70,352
)
 
(140,774
)
Intangible assets, net
$
108,005

 
$
115,411

 
 
 
 
Intangible liabilities:

 
 
Acquired below-market leases
$
74,312

 
$
80,862

Accumulated amortization, acquired below-market leases
(27,327
)
 
(27,330
)
Intangible liabilities, net
$
46,985

 
$
53,532

 
 
 
 
Deferred leasing costs:
 
 
 
Leasing costs
$
18,236

 
$
17,355

Accumulated amortization
(8,018
)
 
(8,642
)
Deferred leasing costs, net
$
10,218

 
$
8,713


The values of above-market leases are recorded as intangible assets, net, on the consolidated balance sheets, and are amortized as a decrease to rental income over the remaining term of the associated tenant lease. The values, if any, associated with in-place leases are recorded in intangible assets, net on the consolidated balance sheets, and are amortized to depreciation and amortization expense on the consolidated statements of operations and comprehensive income over the remaining term of the associated tenant lease.
The values of below-market leases are recorded as intangible liabilities, net, on the consolidated balance sheets and are amortized as an increase to rental income over the remaining term of the associated tenant lease. The difference between the contractual rental rates and the Company's estimate of market rental rates is measured over a period equal to the remaining non-cancelable term of the leases, including below-market renewal options, if reasonably assured. For the amortization period, the remaining term of leases will include renewal options that are at terms below-market if it is reasonably assured the options will be exercised.
The values of deferred leasing costs are recorded as deferred costs and other assets, net on the consolidated balance sheets and are amortized to depreciation and amortization expense on the consolidated statements of operations and comprehensive income over the remaining term of the associated tenant lease.
The following table provides a summary of the amortization related to intangible assets, liabilities, and deferred leasing costs for the years ended December 31, 2018, 2017 and 2016:
 
Year ended December 31,
 
2018
 
2017
 
2016
Intangible assets:
 
 
 
 
 
In-place lease intangibles (a)
$
22,523

 
$
22,580

 
$
18,298

Above-market leases (b)
3,036

 
3,053

 
2,581

Amortization of intangible assets
$
25,559

 
$
25,633

 
$
20,879

Intangible liabilities:
 
 
 
 
 
Amortization of below-market leases (c)
$
8,570

 
$
8,563

 
$
6,676

Deferred leasing costs:


 


 


Amortization of deferred leasing costs (a)
$
2,036

 
$
1,806

 
$
1,703


(a)
Amounts are recorded as depreciation and amortization.
(b)
Amounts are recorded as a reduction to rental income.
(c)
Amounts are recorded as an increase to rental income.
The following table provides a summary of the amortization during the next five years and thereafter related to deferred costs and intangible assets and liabilities as of December 31, 2018:
Year ending December 31,
 
In-place leases
 
Above market leases
 
Deferred leasing costs
 
Below market leases
2019
 
$
19,243

 
$
2,220

 
$
2,475

 
$
7,349

2020
 
16,114

 
1,870

 
1,724

 
6,596

2021
 
12,794

 
1,512

 
1,581

 
5,578

2022
 
9,742

 
982

 
1,369

 
4,478

2023
 
8,000

 
777

 
966

 
3,438

Thereafter
 
31,908

 
2,843

 
2,103

 
19,546

Total
 
$
97,801

 
$
10,204

 
$
10,218

 
$
46,985