XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2019
Revenue from Contract with Customer [Abstract]  
Minimum Lease Payments to be Received
As of June 30, 2019, minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
 
Minimum Lease Payments
Remaining 2019
$
80,410

2020
152,400

2021
138,621

2022
117,565

2023
99,353

Thereafter
338,479

Total
$
926,828





Minimum Lease Payments to be Received
As of December 31, 2018, minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
 
Minimum Lease Payments
2019
$
151,874

2020
139,290

2021
124,366

2022
103,204

2023
83,744

Thereafter
282,629

Total
$
885,107


Future minimum lease obligations as of December 31, 2018, were as follows:
 
Future Minimum Lease Payments
 
Operating Leases
 
Capital Leases
2019
$
717

 
$
532

2020
611

 
532

2021
494

 
519

2022
466

 
317

2023
479

 
40

Thereafter
1,041

 

Total expected minimum lease obligation
$
3,808

 
1,940

Less: Amount representing interest (a)
 
 
(151
)
Present value of net minimum lease payments
 
 
$
1,789

(a)
Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company's incremental borrowing rate.
Disaggregation of Lease Income, Net The following table reflects the disaggregation of lease income, net:
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
Minimum lease payments
$
39,059

 
$
43,590

 
$
78,466

 
$
88,183

Billed and unbilled tax and insurance recoveries
8,717

 
9,286

 
16,975

 
18,175

Billed and unbilled common area maintenance and other recoveries
5,348

 
5,783

 
11,125

 
12,602

Amortization of above and below-market leases and lease inducements, net
1,327

 
1,246

 
2,918

 
2,748

Short-term, termination fee, and other lease income
1,478

 
413

 
2,149

 
1,031

Estimated credit losses
(420
)
 
(284
)
 
(1,089
)
 
(366
)
Lease income, net
$
55,509

 
$
60,034

 
$
110,544

 
$
122,373


Disaggregation of Other Fee Income The following table reflects the disaggregation of other fee income:
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
Property management fees
$
588

 
$
637

 
$
1,226

 
$
1,365

Asset management fees
272

 
259

 
517

 
562

Leasing commissions and other fees

 
28

 
22

 
73

Other fee income
$
860

 
$
924

 
$
1,765

 
$
2,000