XML 56 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Consolidated and Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Assets          
Real estate assets, net of accumulated depreciation $ 438,281   $ 438,281   $ 494,583
Other assets 54,487   54,487   103,565
Total assets 492,768   492,768   598,148
Liabilities and Equity          
Mortgages payable, net 256,453   256,453   272,629
Other liabilities 15,410   15,410   42,569
Equity 220,905   220,905   282,950
Total liabilities and equity 492,768   492,768   598,148
Company's share of equity 122,365   122,365   185,814
Outside basis difference 0   0   (29,682)
Carrying value of investments in unconsolidated entities 122,365   122,365   $ 156,132
Statements of Operations:          
Revenues 13,106 $ 14,175 26,747 $ 29,864  
Operating expenses          
Interest expense and loan cost amortization 2,894 3,420 5,788 6,806  
Depreciation and amortization 5,663 5,622 10,939 11,277  
Operating and general and administrative expenses 4,521 4,652 9,111 11,008  
Provision for asset impairment 1,443 1,596 1,443 2,268  
Total expenses 14,521 15,290 27,281 31,359  
Net loss before loss on sale of real estate (1,415) (1,115) (534) (1,495)  
Loss on sale of real estate (559) 0 (5,540) (3,905)  
Net loss (1,974) (1,115) (6,074) (5,400)  
Company's share of net income (loss) (1,079) (661) (5,023) (2,976)  
Distributions from unconsolidated entities in excess of the investments' carrying value 0 (50) 0 224  
Outside basis adjustment for investee's sale of real estate 0 0 4,403 0  
Equity in losses of unconsolidated entities $ (1,079) $ (711) $ (620) $ (2,752)