XML 37 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Investment in Consolidated and Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Assets          
Real estate assets, net of accumulated depreciation $ 427,652   $ 427,652   $ 494,583
Other assets 64,705   64,705   103,565
Total assets 492,357   492,357   598,148
Liabilities and equity:          
Mortgages payable, net 256,593   256,593   272,629
Other liabilities 19,068   19,068   42,569
Equity 216,696   216,696   282,950
Total liabilities and equity 492,357   492,357   598,148
Company's share of equity 120,050   120,050   185,814
Outside basis difference 0   0   (29,682)
Carrying value of investments in unconsolidated entities 120,050   120,050   $ 156,132
Statements of Operations:          
Revenues 13,277 $ 15,087 40,024 $ 44,951  
Operating expenses          
Interest expense and loan cost amortization 2,630 3,434 8,418 10,240  
Depreciation and amortization 4,687 5,124 15,626 16,401  
Operating and general and administrative expenses 4,919 4,766 14,030 15,774  
Provision for asset impairment 0 1,405 1,443 3,673  
Total expenses 12,236 14,729 39,517 46,088  
Net income (loss) before sale of real estate 1,041 358 507 (1,137)  
Gain (loss) on sale of real estate 0 13 (5,540) (3,892)  
Net income (loss) 1,041 371 (5,033) (5,029)  
Company's share of net income (loss) 572 (93) (4,451) (3,069)  
Distributions from unconsolidated entities in excess of the investments' carrying value 0 50 0 274  
Outside basis adjustment for investee's sale of real estate 0 0 4,403 0  
Equity in earnings (losses) of unconsolidated entities $ 572 $ (43) $ (48) $ (2,795)