XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Assets          
Net investment properties $ 1,916,676   $ 1,929,441    
Other assets 22,978   20,372    
Total assets 2,338,289   2,407,339    
Liabilities and equity:          
Other liabilities 32,552   36,569    
Equity 1,729,022 $ 1,788,123 1,738,863 $ 1,729,022 $ 1,819,601
Total liabilities and stockholders' equity 2,338,289   2,407,339    
Operating expenses          
Total income 51,121 52,438      
Depreciation and amortization (21,687) (22,122)      
Real estate taxes (8,133) (8,489)      
Interest expense, net (3,985) (4,809)      
Net loss (100) (3,486)      
Equity in earnings of unconsolidated entities 620 789      
IAGM Retail Fund I, LLC          
Liabilities and equity:          
Carrying value of investments in unconsolidated entities 106,566   109,051    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund I, LLC          
Assets          
Net investment properties 385,505   387,394    
Other assets 40,707   72,453    
Total assets 426,212   459,847    
Liabilities and equity:          
Mortgages debt, net 219,389   242,388    
Other liabilities 13,051   19,144    
Equity 193,772   198,315    
Total liabilities and stockholders' equity 426,212   459,847    
Company's share of equity 107,436   109,928    
Outside basis difference, net (a) (870)   (877)    
Carrying value of investments in unconsolidated entities 106,566   $ 109,051    
Operating expenses          
Total income 11,429 12,723      
Depreciation and amortization (3,764) (4,342)      
Property operating (2,073) (1,865)      
Real estate taxes (2,372) (2,426)      
Asset management fees (271) (285)      
Interest expense, net (1,692) (2,193)      
Other (expense) and income, net (129) (90)      
Loss on extinguishment of debt (14) (8)      
Gain on sale of real estate 0 1,741      
Net loss 1,114 3,255      
Company's share of net income 612 1,744      
Outside basis adjustment for investee's sale of real estate, net 8 (955)      
Equity in earnings of unconsolidated entities $ 620 $ 789