XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Entities (Tables)
6 Months Ended
Jun. 30, 2021
Investment in Partially Owned Entities [Abstract]  
Schedule of Combined Financial Information of Investment in Unconsolidated Entities
The following table presents condensed balance sheet information for IAGM:
As of
June 30, 2021December 31, 2020
Assets:
Net investment properties$384,098 $387,394 
Other assets40,118 72,453 
Total assets424,216 459,847 
Liabilities and equity:
Mortgages debt, net219,514 242,388 
Other liabilities13,985 19,144 
Equity190,717 198,315 
Total liabilities and equity424,216 459,847 
Company's share of equity105,754 109,928 
Outside basis difference, net (a)(862)(877)
Carrying value of investments in unconsolidated entities$104,892 $109,051 
(a)The outside basis difference relates to the unamortized deferred gain on sale of Antoine Town Center.
The following table presents condensed income statement information of IAGM:
Three months ended June 30,Six months ended June 30,
2021202020212020
Total income$11,421 $9,815 $22,850 $22,538 
Depreciation and amortization(3,793)(4,316)(7,557)(8,658)
Property operating(2,056)(1,507)(4,129)(3,372)
Real estate taxes(2,298)(2,182)(4,670)(4,608)
Asset management fees(296)(271)(567)(556)
Interest expense, net(1,469)(1,775)(3,161)(3,968)
Other (expense) and income, net(116)(49)(245)(139)
Loss on debt extinguishment— — (14)(8)
Gain on sale of real estate— — — 1,741 
Net income (loss)$1,393 $(285)$2,507 $2,970 
Company's share of net income (loss)$768 $(157)$1,380 $1,587 
Outside basis adjustment for investee's sale of real estate, net15 (947)
Equity in earnings (losses) of unconsolidated entities$775 $(149)$1,395 $640 
Schedule of Contractual Obligation, Fiscal Year Maturity Schedule
The following table summarizes the scheduled maturities of IAGM's mortgages payable as of June 30, 2021, for the remainder of 2021, each of the next four years and thereafter:
Scheduled maturities by year:As of June 30, 2021
2021$— 
2022— 
2023180,125 
2024— 
202522,880 
Thereafter17,800 
Total$220,805