XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Assets                
Net investment properties $ 1,904,462       $ 1,904,462   $ 1,929,441  
Other assets 22,157       22,157   20,372  
Total assets 2,313,845       2,313,845   2,407,339  
Liabilities and equity:                
Other liabilities 30,147       30,147   36,569  
Equity 1,702,724 $ 1,729,022 $ 1,759,532 $ 1,788,123 1,702,724 $ 1,759,532 1,738,863 $ 1,819,601
Total liabilities and stockholders' equity 2,313,845       2,313,845   2,407,339  
Carrying value of investments in unconsolidated entities 104,892       104,892   109,051  
Operating expenses                
Total income 52,140   41,639   103,261 94,077    
Depreciation and amortization (21,995)   (22,405)   (43,682) (44,527)    
Real estate taxes (8,158)   (7,218)   (16,291) (15,707)    
Interest expense, net (3,972)   (4,924)   (7,957) (9,733)    
Loss on extinguishment of debt 0   (2,543)   0 (2,543)    
Net income (loss) 1,499 $ (100) (9,611) $ (3,486) 1,399 (13,097)    
Equity in earnings (losses) of unconsolidated entities 775   (149)   1,395 640    
IAGM Retail Fund I, LLC                
Liabilities and equity:                
Carrying value of investments in unconsolidated entities 104,892       104,892   109,051  
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund I, LLC                
Assets                
Net investment properties 384,098       384,098   387,394  
Other assets 40,118       40,118   72,453  
Total assets 424,216       424,216   459,847  
Liabilities and equity:                
Mortgages debt, net 219,514       219,514   242,388  
Other liabilities 13,985       13,985   19,144  
Equity 190,717       190,717   198,315  
Total liabilities and stockholders' equity 424,216       424,216   459,847  
Company's share of equity 105,754       105,754   109,928  
Outside basis difference, net (a) (862)       (862)   (877)  
Carrying value of investments in unconsolidated entities 104,892       104,892   $ 109,051  
Operating expenses                
Total income 11,421   9,815   22,850 22,538    
Depreciation and amortization (3,793)   (4,316)   (7,557) (8,658)    
Property operating (2,056)   (1,507)   (4,129) (3,372)    
Real estate taxes (2,298)   (2,182)   (4,670) (4,608)    
Asset management fees (296)   (271)   (567) (556)    
Interest expense, net (1,469)   (1,775)   (3,161) (3,968)    
Other (expense) and income, net (116)   (49)   (245) (139)    
Loss on extinguishment of debt 0   0   (14) (8)    
Gain on sale of real estate 0   0   0 1,741    
Net income (loss) 1,393   (285)   2,507 2,970    
Company's share of net income (loss) 768   (157)   1,380 1,587    
Outside basis adjustment for investee's sale of real estate, net 7   8   15 (947)    
Equity in earnings (losses) of unconsolidated entities $ 775   $ (149)   $ 1,395 $ 640