XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Assets                    
Net investment properties $ 1,929,709           $ 1,929,709   $ 1,929,441  
Other assets 26,050           26,050   20,372  
Total assets 2,314,342           2,314,342   2,407,339  
Liabilities and equity:                    
Other liabilities 31,368           31,368   36,569  
Equity 1,694,816 $ 1,702,724 $ 1,729,022 $ 1,749,428 $ 1,759,532 $ 1,788,123 1,694,816 $ 1,749,428 1,738,863 $ 1,819,601
Total liabilities and stockholders' equity 2,314,342           2,314,342   2,407,339  
Carrying value of investments in unconsolidated entities 104,963           104,963   109,051  
Operating expenses                    
Total income 55,138     52,545     158,399 146,622    
Depreciation and amortization (21,318)     (22,170)     (65,000) (66,697)    
Real estate taxes (8,490)     (8,940)     (24,781) (24,647)    
Interest expense, net (3,999)     (4,594)     (11,956) (14,327)    
Loss on extinguishment of debt (400)     0     (400) (2,543)    
Net income (loss) 3,992 $ 1,499 $ (100) 1,677 $ (9,611) $ (3,486) 5,391 (11,420)    
Equity in earnings of unconsolidated entities 1,046     951     2,441 1,591    
IAGM Retail Fund I, LLC                    
Liabilities and equity:                    
Carrying value of investments in unconsolidated entities 104,963           104,963   109,051  
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund I, LLC                    
Assets                    
Net investment properties 316,591           316,591   387,394  
Other assets 66,107           66,107   72,453  
Total assets 382,698           382,698   459,847  
Liabilities and equity:                    
Mortgages debt, net 165,728           165,728   242,388  
Other liabilities 13,813           13,813   19,144  
Equity 203,157           203,157   198,315  
Total liabilities and stockholders' equity 382,698           382,698   459,847  
Company's share of equity 112,596           112,596   109,928  
Outside basis difference, net (7,633)           (7,633)   (877)  
Carrying value of investments in unconsolidated entities 104,963           104,963   $ 109,051  
Operating expenses                    
Total income 10,184     11,911     33,034 34,449    
Depreciation and amortization (3,648)     (3,837)     (11,205) (12,495)    
Property operating (1,586)     (1,984)     (5,715) (5,356)    
Real estate taxes (1,722)     (2,267)     (6,392) (6,875)    
Asset management fees (292)     (271)     (859) (827)    
Interest expense, net (1,254)     (1,744)     (4,415) (5,712)    
Other (expense) and income, net (79)     (93)     (324) (232)    
Loss on extinguishment of debt (215)     0     (229) (8)    
Gain on sale of real estate 12,827     0     12,827 1,741    
Net income (loss) 14,215     1,715     16,722 4,685    
Company's share of net income 7,817     943     9,197 2,530    
Outside basis adjustment for investee's sale of real estate, net (6,771)     8     (6,756) (939)    
Equity in earnings of unconsolidated entities $ 1,046     $ 951     $ 2,441 $ 1,591