XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Debt Debt
As of December 31, 2021, the Company's total debt, net, was $533,082, which consists of mortgages payable, net, of $105,574, unsecured term loans, net, of $396,508, and a line of credit balance of $31,000. The Company believes it has the ability to repay, refinance or extend any of its debt, and that it has adequate sources of funds to meet short-term cash needs. It is anticipated that the Company will use proceeds from property sales, cash on hand, and available capacity on credit agreements, if any, to repay, refinance or extend the mortgages payable maturing in the near term.
The Company's credit agreements and mortgage loans require compliance with certain covenants, such as debt service coverage ratios, investment restrictions and distribution limitations. As of December 31, 2021 and 2020, the Company was in compliance with all loan covenants.
Mortgages payable
As of December 31, 2021 and 2020, the Company's mortgages payable, net were as follows:
December 31, 2021December 31, 2020
Mortgages payable (a)$105,955 $107,261 
Discount, net of accumulated amortization(46)(84)
Debt issuance costs, net of accumulated amortization(335)(449)
Total mortgages payable, net$105,574 $106,728 
(a)Fixed interest rates ranged from 3.49% to 4.58%, with a weighted average interest rate of 4.07% as of December 31, 2021 and 2020.
The following table summarizes the scheduled maturities of the Company's mortgages payable as of December 31, 2021:
Scheduled maturities by year:As of December 31, 2021
2022$22,399 
202339,226 
202415,700 
202528,630 
2026— 
Thereafter— 
Total$105,955 
Credit Agreements
Revolving line of credit
On December 21, 2018, the Company entered into an unsecured revolving credit agreement, which amended and restated its prior unsecured revolving credit agreement in its entirety, and provided for a $350,000 unsecured revolving line of credit (the "Revolving Credit Agreement"). On September 22, 2021, the Company entered into an amendment to the Revolving Credit Agreement (the "Amended Revolving Credit Agreement"), which provides for, among other things, an extension of the maturity of the Company's $350,000 Revolving Credit Agreement to September 22, 2025, with two six-month extension options.
The following table summarizes the Company's activity under the revolving line of credit during the years ended December 31, 2021, and 2020:
Revolving Line of Credit
Interest Rate
Outstanding borrowings as of January 1, 2020$— 
Draw on March 27, 2020$150,000 
Repayment on October 28, 2020$(100,000)
Outstanding borrowings as of December 31, 2020 (a)$50,000 1.1980% (b)
Repayment on March 11, 2021$(50,000)
Draw on November 9, 2021$31,000 
Outstanding borrowings as of December 31, 2021 (a)$31,000 1.1520% (c)
(a)As of December 31, 2021 and 2020, $319,000 and $300,000 remained undrawn, respectively, and the credit facility fee was 0.15%.
(b)Interest rate reflects 1-Month LIBOR plus 1.05% effective December 29, 2020.
(c)Interest rate reflects 1-Month LIBOR plus 1.05% effective December 9, 2021.
Unsecured term loans
On December 21, 2018, the Company entered into an unsecured term loan credit agreement, which amended and restated its prior unsecured term loan credit agreement in its entirety (the “Term Loan Credit Agreement”). On September 22, 2021, the Company entered into an amendment to its $400,000 Term Loan Credit Agreement (the "Amended Term Loan Agreement"), which provides for, among other things, an extension of the maturity and a reallocation of indebtedness under the two outstanding tranches of term loans thereunder . The Amended Term Loan Agreement consists of a $200,000 5-year tranche maturing on September 22, 2026, and a $200,000 5.5-year tranche maturing on March 22, 2027.
As of December 31, 2021, the Company had the following unsecured term loan tranches outstanding under the Amended Term Loan Agreement:
Principal BalanceInterest RateMaturity Date
$200.0 million 5 year - swapped to fixed rate
$100,000 2.6795% (a)September 22, 2026
$200.0 million 5 year - swapped to fixed rate
100,000 2.6795% (a)September 22, 2026
$200.0 million 5.5 year - swapped to fixed rate
50,000 2.6915% (a)March 22, 2027
$200.0 million 5.5 year - swapped to fixed rate
50,000 2.6990% (a)March 22, 2027
$200.0 million 5.5 year - variable rate
100,000 1.2993% (b)March 22, 2027
Total unsecured term loans400,000 
Issuance costs, net of accumulated amortization(3,492)
Total unsecured term loans, net$396,508 
(a)Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.
(b)Interest rate reflects 1-Month LIBOR plus 1.20% effective December 1, 2021.
As of December 31, 2020, the Company had the following borrowings outstanding under the Term Loan Credit Agreement:
Principal BalanceInterest RateMaturity Date
$250.0 million 5 year - swapped to fixed rate
$100,000 2.6795% (a)December 21, 2023
$250.0 million 5 year - swapped to fixed rate
100,000 2.6795% (a)December 21, 2023
$250.0 million 5 year - variable rate
50,000 1.3548% (b)December 21, 2023
$150.0 million 5.5 year - swapped to fixed rate
50,000 2.6915% (a)June 21, 2024
$150.0 million 5.5 year - swapped to fixed rate
50,000 2.6990% (a)June 21, 2024
$150.0 million 5.5 year - variable rate
50,000 1.3548% (b)June 21, 2024
Total unsecured term loans400,000 
Issuance costs, net of accumulated amortization(1,619)
Total outstanding credit agreements, net$398,381 
(a)Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.
(b)Interest rate reflects 1-Month LIBOR plus 1.20% effective December 1, 2020.
Interest Rate Swaps
During the year ended December 31, 2021, the Company entered into four interest rate forward swap agreements to address the periods between the maturity dates of the effective swaps and the maturity dates of the Amended Term Loan Agreement. In tandem, the interest rate swaps achieve fixed interest rates for a constant notional amount through the maturity dates of the Amended Term Loan Agreement.
The following table summarizes the Company's four effective interest rate swaps as of December 31, 2021 and 2020:
Effective Interest
Rate Swaps		Notional
Amount		Company Receives
Variable Rate of		Company Pays
Fixed Rate of		Fixed Rate Achieved Effective DateMaturity Date
5 Year Term Loan
$100,000 
1-Month LIBOR
1.47950%2.67950%Dec 2, 2019Dec 21, 2023
5 Year Term Loan
100,000 
1-Month LIBOR
1.47950%2.67950%Dec 2, 2019Dec 21, 2023
5.5 Year Term Loan
50,000 
1-Month LIBOR
1.49150%2.69150%Dec 2, 2019Jun 21, 2024
5.5 Year Term Loan
50,000 
1-Month LIBOR
1.49900%2.69900%Dec 2, 2019Jun 21, 2024
$300,000 

The following table summarizes the Company's four forward interest rate swaps as of December 31, 2021:
Forward Interest
Rate Swaps		Notional
Amount		Company Receives
Variable Rate of		Company Pays
Fixed Rate of		Fixed Rate Achieved Effective DateMaturity
Date
5 Year Term Loan
$100,000 
1-Month LIBOR
1.57625%2.77625%Dec 21, 2023Sep 22, 2026
5 Year Term Loan
100,000 
1-Month LIBOR
1.57300%2.77300%Dec 21, 2023Sep 22, 2026
5.5 Year Term Loan
50,000 
1-Month LIBOR
1.57700%2.77700%Jun 21, 2024Mar 22, 2027
5.5 Year Term Loan
50,000 
1-Month LIBOR
1.59600%2.79600%Jun 21, 2024Mar 22, 2027
$300,000 

The following table summarizes the effects of derivative financial instruments on the consolidated financial statements:
Location and amount of gain (loss) recognized in accumulated
comprehensive income		Location and amount of (loss) gain
reclassified from accumulated
comprehensive income into net (loss) income		Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
202120202019202120202019202120202019
Unrealized gain (loss) on derivatives$3,795 $(16,199)$816 Interest expense, net$(4,332)$(2,693)$1,396 Interest expense, net$16,261 $18,749 $22,717 
As of December 31, 2021 and 2020, each of the Company's interest rate swaps are in a liability position and included within other liabilities on the consolidated balance sheets. The Company has designated these interest rate swaps as cash flow hedges.