XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets        
Net investment properties $ 1,922,847 $ 1,929,441    
Other assets 25,685 20,372    
Total assets 2,212,415 2,407,339    
Liabilities and equity:        
Other liabilities 28,776 36,569    
Equity 1,571,552 1,738,863 $ 1,819,601 $ 1,852,307
Total liabilities and stockholders' equity 2,212,415 2,407,339    
Carrying value of investments in unconsolidated entities 107,944 109,051    
Operating expenses        
Total income 211,979 197,833 226,490  
Depreciation and amortization (87,143) (87,755) (97,429)  
Real estate taxes (31,312) (30,845) (34,232)  
Interest expense, net (16,261) (18,749) (22,717)  
Loss on debt extinguishment (400) (2,543) (2,901)  
Provision for asset impairment 0 (9,002) (2,359)  
Net (loss) income (5,360) (10,174) 38,399  
Equity in earnings (losses) of unconsolidated entities 6,398 (3,141) 957  
Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Operating expenses        
Net (loss) income 23,814 (4,017) (3,206)  
Company's share of net income (loss) 13,089 (2,264) (3,446)  
Equity in earnings (losses) of unconsolidated entities 6,398 (3,141) 957  
IAGM Retail Fund I, LLC        
Operating expenses        
Provision for asset impairment   (11,016)    
IAGM Retail Fund I, LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Assets        
Net investment properties 288,014 387,394    
Other assets 98,696 72,453    
Total assets 386,710 459,847    
Liabilities and equity:        
Mortgage debt, net 165,831 242,388    
Other liabilities 12,409 19,144    
Equity 208,470 198,315    
Total liabilities and stockholders' equity 386,710 459,847    
Company's share of equity 115,513 109,928    
Outside basis difference, net (7,569) (877)    
Carrying value of investments in unconsolidated entities 107,944 109,051    
Operating expenses        
Total income 42,145 46,259 53,396  
Depreciation and amortization (14,437) (16,303) (20,135)  
Property operating (7,265) (7,143) (8,372)  
Real estate taxes (7,507) (8,687) (9,426)  
Asset management fees (1,128) (1,098) (1,073)  
Interest expense, net (5,637) (7,455) (10,882)  
Other (expense) and income, net (422) (307) 157  
Loss on debt extinguishment (229) (8) 0  
Provision for asset impairment 0 (11,016) (1,443)  
Gain (loss) on sale of real estate, net 18,294 1,741 (559)  
Net (loss) income 23,814 (4,017) 1,663  
Outside basis adjustment for investee's sale of real estate, net (6,691) (877) 4,403  
Downtown Railyard Venture, LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Operating expenses        
Net (loss) income $ 0 $ 0 $ (4,869)