XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Unconsolidated Entities (Tables)
3 Months Ended
Mar. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Combined Financial Information of Investment in Unconsolidated Entities
The following table presents condensed balance sheet information for IAGM:
As of
March 31, 2022December 31, 2021
Assets:
Net investment properties$251,685 $288,014 
Other assets64,037 98,696 
Total assets$315,722 $386,710 
Liabilities and equity:
Mortgages debt, net$148,242 $165,831 
Other liabilities7,506 12,409 
Equity159,974 208,470 
Total liabilities and equity315,722 386,710 
Company's share of equity88,841 115,513 
Outside basis difference, net (a)(7,504)(7,569)
Carrying value of investments in unconsolidated entities$81,337 $107,944 
(a)The outside basis difference reflects unamortized deferred gains on historical sales of Antoine Town Center and Prestonwood Town Center.

The following table presents condensed income statement information of IAGM:
Three months ended March 31,
20222021
Total income$8,379 $11,429 
Depreciation and amortization(2,905)(3,764)
Property operating(1,330)(2,073)
Real estate taxes(1,411)(2,372)
Asset management fees(251)(271)
Interest expense, net(1,159)(1,692)
Other (expense) and income, net(142)(129)
Loss on debt extinguishment(111)(14)
Gain on sale of real estate3,751 — 
Net income$4,821 $1,114 
Company's share of net income$2,652 $612 
Outside basis adjustment for investee's sale of real estate, net64 
Equity in earnings of unconsolidated entities$2,716 $620 
Schedule of Contractual Obligation, Fiscal Year Maturity Schedule
The following table summarizes the scheduled maturities of IAGM's mortgages payable as of March 31, 2022, for the remainder of 2022, each of the next four years and thereafter:
Scheduled maturities by year:As of March 31, 2022
2022$— 
2023126,022 
2024— 
202522,880 
2026— 
Thereafter— 
Total$148,902