XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Assets        
Net investment properties $ 2,088,080   $ 1,922,847  
Other assets 40,419   25,685  
Total assets 2,354,152   2,212,415  
Liabilities and equity:        
Mortgages debt, net 673,336   533,082  
Other liabilities 24,843   28,776  
Equity 1,584,206 $ 1,729,022 1,571,552 $ 1,738,863
Total liabilities and stockholders' equity 2,354,152   2,212,415  
Carrying value of investments in unconsolidated entities 81,337   107,944  
Operating expenses        
Total income 58,786 51,121    
Depreciation and amortization (22,829) (21,687)    
Real estate taxes (8,043) (8,133)    
Interest expense, net (4,809) (3,985)    
Loss on extinguishment of debt (96) 0    
Net income (loss) 9,501 (100)    
Equity in earnings of unconsolidated entities 2,716 620    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund LLC        
Assets        
Net investment properties 251,685   288,014  
Other assets 64,037   98,696  
Total assets 315,722   386,710  
Liabilities and equity:        
Mortgages debt, net 148,242   165,831  
Other liabilities 7,506   12,409  
Equity 159,974   208,470  
Total liabilities and stockholders' equity 315,722   386,710  
Company's share of equity 88,841   115,513  
Outside basis difference, net (7,504)   (7,569)  
Carrying value of investments in unconsolidated entities 81,337   $ 107,944  
Operating expenses        
Total income 8,379 11,429    
Depreciation and amortization (2,905) (3,764)    
Property operating (1,330) (2,073)    
Real estate taxes (1,411) (2,372)    
Asset management fees (251) (271)    
Interest expense, net (1,159) (1,692)    
Other (expense) and income, net (142) (129)    
Loss on extinguishment of debt (111) (14)    
Gain on sale of real estate 3,751 0    
Net income (loss) 4,821 1,114    
Company's share of net income 2,652 612    
Outside basis adjustment for investee's sale of real estate, net 64 8    
Equity in earnings of unconsolidated entities $ 2,716 $ 620