XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets [Abstract]        
Net investment properties $ 2,092,301 $ 1,922,847    
Deferred costs and other assets, net 51,145 25,685    
Total assets 2,473,034 2,212,415    
Liabilities and equity:        
Mortgage debt, net 754,551 533,082    
Other liabilities 28,287 28,776    
Equity 1,603,909 1,571,552 $ 1,738,863 $ 1,819,601
Total liabilities and stockholders' equity 2,473,034 2,212,415    
Carrying value of investments in unconsolidated entities 56,131 107,944    
Operating expenses        
Total income 236,707 211,979 197,833  
Depreciation and amortization (94,952) (87,143) (87,755)  
Real estate taxes (32,925) (31,312) (30,845)  
Interest expense, net (26,777) (16,261) (18,749)  
Loss on extinguishment of debt (181) (400) (2,543)  
Provision for asset impairment 0 0 (9,002)  
Net income (loss) 52,233 (5,360) (10,174)  
Equity in earnings (losses) of unconsolidated entities 3,663 6,398 (3,141)  
IAGM        
Liabilities and equity:        
Outside basis difference, net (14,738) (7,569)    
Operating expenses        
Equity in earnings (losses) of unconsolidated entities 3,663 6,398 (3,141)  
IAGM        
Assets [Abstract]        
Net investment properties 161,312 288,014    
Deferred costs and other assets, net 65,565 98,696    
Total assets 226,877 386,710    
Liabilities and equity:        
Mortgage debt, net 92,186 165,831    
Other liabilities 7,392 12,409    
Equity 127,299 208,470    
Total liabilities and stockholders' equity 226,877 386,710    
Company's share of equity 70,869 115,513    
Carrying value of investments in unconsolidated entities 56,131 107,944    
Operating expenses        
Total income 27,764 42,145 46,259  
Depreciation and amortization (10,508) (14,437) (16,303)  
Property operating (5,149) (7,265) (7,143)  
Real estate taxes (4,086) (7,507) (8,687)  
Asset management fees (882) (1,128) (1,098)  
Interest expense, net (4,002) (5,637) (7,455)  
Other expense and income, net (245) (422) (307)  
Loss on extinguishment of debt (219) (229) (8)  
Provision for asset impairment 0 0 (11,016)  
Gain on sale of investment properties, net 17,038 18,294 1,741  
Net income (loss) 19,711 23,814 (4,017)  
Company's share of net income (loss) 10,832 13,089 (2,264)  
Outside basis adjustment for investee's sale of real estate, net $ (7,169) $ (6,691) $ (877)