XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Net Income
Accumulated Comprehensive Income
Balance beginning of period (in shares) at Dec. 31, 2023   67,807,831      
Balance beginning of period at Dec. 31, 2023 $ 1,554,044 $ 68 $ 5,468,728 $ (3,932,826) $ 18,074
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 2,900     2,900  
Unrealized gain (loss) on derivatives 7,319       7,319
Reclassification to interest expense, net (3,317)       (3,317)
Distributions declared (15,360)     (15,360)  
Stock-based compensation, net (in shares)   66,697      
Stock-based compensation, net 2,463   2,463    
Balance end of period (in shares) at Mar. 31, 2024   67,874,528      
Balance end of period at Mar. 31, 2024 1,548,049 $ 68 5,471,191 (3,945,286) 22,076
Balance beginning of period (in shares) at Dec. 31, 2023   67,807,831      
Balance beginning of period at Dec. 31, 2023 1,554,044 $ 68 5,468,728 (3,932,826) 18,074
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 4,398        
Unrealized gain (loss) on derivatives 9,705        
Reclassification to interest expense, net (6,631)        
Balance end of period (in shares) at Jun. 30, 2024   67,917,128      
Balance end of period at Jun. 30, 2024 1,535,573 $ 68 5,473,515 (3,959,158) 21,148
Balance beginning of period (in shares) at Mar. 31, 2024   67,874,528      
Balance beginning of period at Mar. 31, 2024 1,548,049 $ 68 5,471,191 (3,945,286) 22,076
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,498     1,498  
Unrealized gain (loss) on derivatives 2,386       2,386
Reclassification to interest expense, net (3,314)       (3,314)
Distributions declared (15,370)     (15,370)  
Stock-based compensation, net (in shares)   42,600      
Stock-based compensation, net 2,324   2,324    
Balance end of period (in shares) at Jun. 30, 2024   67,917,128      
Balance end of period at Jun. 30, 2024 $ 1,535,573 $ 68 5,473,515 (3,959,158) 21,148
Balance beginning of period (in shares) at Dec. 31, 2024 77,450,794 77,450,794      
Balance beginning of period at Dec. 31, 2024 $ 1,760,005 $ 77 5,730,367 (3,984,865) 14,426
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 6,792     6,792  
Unrealized gain (loss) on derivatives (1,586)       (1,586)
Reclassification to interest expense, net (2,242)       (2,242)
Distributions declared (18,438)     (18,438)  
Stock-based compensation, net (in shares)   116,970      
Stock-based compensation, net 275 $ 1 274    
Balance end of period (in shares) at Mar. 31, 2025   77,567,764      
Balance end of period at Mar. 31, 2025 $ 1,744,806 $ 78 5,730,641 (3,996,511) 10,598
Balance beginning of period (in shares) at Dec. 31, 2024 77,450,794 77,450,794      
Balance beginning of period at Dec. 31, 2024 $ 1,760,005 $ 77 5,730,367 (3,984,865) 14,426
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 102,734        
Unrealized gain (loss) on derivatives (1,629)        
Reclassification to interest expense, net $ (4,535)        
Balance end of period (in shares) at Jun. 30, 2025 77,606,396 77,606,396      
Balance end of period at Jun. 30, 2025 $ 1,822,286 $ 78 5,732,962 (3,919,016) 8,262
Balance beginning of period (in shares) at Mar. 31, 2025   77,567,764      
Balance beginning of period at Mar. 31, 2025 1,744,806 $ 78 5,730,641 (3,996,511) 10,598
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 95,942     95,942  
Unrealized gain (loss) on derivatives (43)       (43)
Reclassification to interest expense, net (2,293)       (2,293)
Distributions declared (18,447)     (18,447)  
Stock-based compensation, net (in shares)   38,632      
Stock-based compensation, net $ 2,321   2,321    
Balance end of period (in shares) at Jun. 30, 2025 77,606,396 77,606,396      
Balance end of period at Jun. 30, 2025 $ 1,822,286 $ 78 $ 5,732,962 $ (3,919,016) $ 8,262