XML 38 R26.htm IDEA: XBRL DOCUMENT
v3.26.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2026
Debt Disclosure [Abstract] |
Schedule of Debt | The following table summarizes the Company's debt as of March 31, 2026 and December 31, 2025:
|  |  |  |  | As of March 31, 2026 |  | As of December 31, 2025
| Maturity |  | Rate Type |  | Interest Rate |  | Amount |  | Interest Rate |  | Amount
Mortgages Payable |  |  |  |  |  |  |  |  |  |  |
Total mortgages payable | Various |  | Fixed |  | 4.28% (a) |  | $ | 117,412 |  |  | 4.28% (a) |  | $ | 117,605 |
Term Loan |  |  |  |  |  |  |  |  |  |  |
$200.0 million 5 year | Aug-30 |  | Fixed |  | 2.66% (b) |  | 100,000 |  |  | 2.66% (b) |  | 100,000 |
$200.0 million 5 year | Aug-30 |  | Fixed |  | 2.66% (b) |  | 100,000 |  |  | 2.66% (b) |  | 100,000 |
$200.0 million 5.5 year | Feb-31 |  | Fixed |  | 2.63% (c) |  | 50,000 |  |  | 2.63% (c) |  | 50,000 |
$200.0 million 5.5 year | Feb-31 |  | Fixed |  | 2.69% (c) |  | 50,000 |  |  | 2.69% (c) |  | 50,000 |
$200.0 million 5.5 year | Feb-31 |  | Fixed |  | 4.84% (c) |  | 100,000 |  |  | 4.84% (c) |  | 100,000 |
Total |  |  |  |  |  |  | 400,000 |  |  |  |  | 400,000 |
Senior Notes |  |  |  |  |  |  |  |  |  |  |
$150.0 million Series A Notes | Aug-29 |  | Fixed |  | 5.07% |  | 150,000 |  |  | 5.07% |  | 150,000 |
$100.0 million Series B Notes | Aug-32 |  | Fixed |  | 5.20% |  | 100,000 |  |  | 5.20% |  | 100,000 |
Total |  |  |  |  |  |  | 250,000 |  |  |  |  | 250,000 |
Revolving Line of Credit |  |  |  |  |  |  |  |  |  |  |
$500.0 million total capacity | Jan-29 |  | Variable |  | 1M SOFR + 1.05% (d)(e) |  | 181,000 |  |  | 1M SOFR + 1.05% (d)(e) |  | 55,000 |
Total secured and unsecured debt |  |  |  |  | 4.13% |  | 948,412 |  |  | 4.04% |  | 822,605 |
Finance Lease Liability |  |  |  |  |  |  |  |  |  |  |
West Ashley Station Ground Lease | Jan-92 |  | N/A |  | N/A |  | 11,133 |  |  | N/A |  | 11,082 |
Debt discounts and financing costs, net |  |  |  |  |  | (7,327) |  |  |  |  | (7,806) |
Debt, net |  |  |  |  |  |  | $ | 952,218 |  |  |  |  | $ | 825,881 |
(a)Interest rates reflect the weighted average of the Company's mortgages payable. (b)Interest rates reflect the fixed rates achieved through the Company's effective interest rate swaps terminating on September 22, 2026, at which point the fixed interest rate will become 4.50%. (c)Interest rates reflect the fixed rates achieved through the Company's effective interest rate swaps terminating on March 22, 2027, at which point the weighted average fixed interest rate will become 4.58%. (d)As of March 31, 2026 and December 31, 2025, 1-Month Term SOFR was 3.66% and 3.69%, respectively. (e)Interest rate applies to drawn balance only. An additional annual facility fee of 0.15% applies to entire line of credit capacity.
Schedule of Payments And Maturities of the Debt | The following table summarizes the scheduled payments and maturities of the Company's debt as of March 31, 2026:
Scheduled maturities by year: | Mortgage Payments |  | Mortgage Maturities |  | Term Loan & Senior Notes |  | Revolving Line of Credit |  | Total
Remaining 2026 | $ | 580 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 580 |
2027 | 810 |  |  | 26,000 |  |  | — |  |  | — |  |  | 26,810 |
2028 | 495 |  |  | 21,321 |  |  | — |  |  | — |  |  | 21,816 |
2029 | 449 |  |  | 61,750 |  |  | 150,000 |  |  | 181,000 |  |  | 393,199 |
2030 | 154 |  |  | 5,853 |  |  | 200,000 |  |  | — |  |  | 206,007 |
Thereafter | — |  |  | — |  |  | 300,000 |  |  | — |  |  | 300,000 |
Total | $ | 2,488 |  |  | $ | 114,924 |  |  | $ | 650,000 |  |  | $ | 181,000 |  |  | $ | 948,412 |
Finance lease liability |  |  |  |  |  |  |  |  | 11,133 |
Debt discounts and financing costs, net |  |  |  |  |  |  |  |  | (7,327) |
Total Debt, net |  |  |  |  |  |  |  |  | $ | 952,218 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the terms and amounts of participation in loan arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 30 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481212/470-30-50-1 + Details
Name: | us-gaap_ScheduleOfParticipatingMortgageLoansTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration