XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Common Shares
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2022 $ 615,553,448 $ 32,203,858 $ (561,926,784) $ 85,830,522
Beginning balance (in shares) at Dec. 31, 2022 63,011,777      
Share based compensation   840,827   840,827
Share units distributed $ 449,909 (449,909)    
Share units distributed (in shares) 115,256      
Exercise of options $ 64,687 (24,015)   40,672
Exercise of options (in shares) 12,500      
Net loss for the period     (4,600,093) (4,600,093)
Ending balance at Mar. 31, 2023 $ 616,068,044 32,570,761 (566,526,877) 82,111,928
Ending balance (in shares) at Mar. 31, 2023 63,139,533      
Beginning balance at Dec. 31, 2022 $ 615,553,448 32,203,858 (561,926,784) 85,830,522
Beginning balance (in shares) at Dec. 31, 2022 63,011,777      
Net loss for the period       (14,902,939)
Ending balance at Sep. 30, 2023 $ 616,330,139 33,830,533 (576,829,723) 73,330,949
Ending balance (in shares) at Sep. 30, 2023 63,202,408      
Beginning balance at Dec. 31, 2022 $ 615,553,448 32,203,858 (561,926,784) 85,830,522
Beginning balance (in shares) at Dec. 31, 2022 63,011,777      
Ending balance at Dec. 31, 2023 $ 618,581,910 34,413,562 (580,697,964) 72,297,508
Ending balance (in shares) at Dec. 31, 2023 64,123,456      
Beginning balance at Mar. 31, 2023 $ 616,068,044 32,570,761 (566,526,877) 82,111,928
Beginning balance (in shares) at Mar. 31, 2023 63,139,533      
Share based compensation   784,282   784,282
Share units distributed $ 54,936 (54,936)    
Share units distributed (in shares) 13,334      
Exercise of options $ 66,034 (24,515)   41,519
Exercise of options (in shares) 12,500      
Net loss for the period     (7,672,752) (7,672,752)
Ending balance at Jun. 30, 2023 $ 616,189,014 33,275,592 (574,199,629) 75,264,977
Ending balance (in shares) at Jun. 30, 2023 63,165,367      
Share based compensation   696,066   696,066
Share units distributed $ 22,064 (22,064)    
Share units distributed (in shares) 5,475      
Deferred share units distributed $ 119,061 (119,061)    
Deferred share units distributed (in shares) 31,566      
Net loss for the period     (2,630,094) (2,630,094)
Ending balance at Sep. 30, 2023 $ 616,330,139 33,830,533 (576,829,723) 73,330,949
Ending balance (in shares) at Sep. 30, 2023 63,202,408      
Beginning balance at Dec. 31, 2023 $ 618,581,910 34,413,562 (580,697,964) 72,297,508
Beginning balance (in shares) at Dec. 31, 2023 64,123,456      
Share based compensation   1,008,077   1,008,077
Share units distributed $ 846,107 (846,107)    
Share units distributed (in shares) 228,422      
Net loss for the period     (2,944,525) (2,944,525)
Ending balance at Mar. 31, 2024 $ 619,428,017 34,575,532 (583,642,489) 70,361,060
Ending balance (in shares) at Mar. 31, 2024 64,351,878      
Beginning balance at Dec. 31, 2023 $ 618,581,910 34,413,562 (580,697,964) 72,297,508
Beginning balance (in shares) at Dec. 31, 2023 64,123,456      
Net loss for the period       (10,183,220)
Ending balance at Sep. 30, 2024 $ 632,677,284 35,408,923 (590,881,184) 77,205,023
Ending balance (in shares) at Sep. 30, 2024 66,569,376      
Beginning balance at Mar. 31, 2024 $ 619,428,017 34,575,532 (583,642,489) 70,361,060
Beginning balance (in shares) at Mar. 31, 2024 64,351,878      
Share based compensation   950,158   950,158
Share units distributed $ 54,932 (54,932)    
Share units distributed (in shares) 13,333      
Exercise of options $ 1,539,900 (553,873)   986,027
Exercise of options (in shares) 228,341      
Net loss for the period     (3,673,715) (3,673,715)
Ending balance at Jun. 30, 2024 $ 621,022,849 34,916,885 (587,316,204) 68,623,530
Ending balance (in shares) at Jun. 30, 2024 64,593,552      
Share based compensation   947,537   947,537
Share units distributed $ 6,682 (6,682)    
Share units distributed (in shares) 1,395      
Exercise of options $ 1,249,450 (448,817)   800,633
Exercise of options (in shares) 140,325      
Share sold through offering $ 11,005,174     11,005,174
Share sold through offering (in shares) 1,834,104      
Share issuance costs $ (606,871)     (606,871)
Net loss for the period     (3,564,980) (3,564,980)
Ending balance at Sep. 30, 2024 $ 632,677,284 $ 35,408,923 $ (590,881,184) $ 77,205,023
Ending balance (in shares) at Sep. 30, 2024 66,569,376