XML 38 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Stock-Based Compensation  
Schedule of activity for all stock options outstanding

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Shares

 

 

Weighted Average Exercise Price

 

Options outstanding at beginning of year

 

 

849,949

 

 

$9.33

 

 

 

585,215

 

 

$14.37

 

Granted

 

 

218,050

 

 

 

24.70

 

 

 

151,231

 

 

 

7.14

 

Exercised

 

 

(39,620)

 

 

7.32

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(4,866)

 

 

7.67

 

 

 

(13,252)

 

 

11.54

 

Balance at June 30

 

 

1,023,513

 

 

$12.69

 

 

 

723,194

 

 

$9.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30:

 

 

504,189

 

 

$9.64

 

 

 

305,778

 

 

$9.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Grant Date Fair Value for options granted during the period:

 

 

 

 

 

$16.39

 

 

 

 

 

 

$4.55

 

Schedule of stock options outstanding

Options Outstanding

 

 

Options Exercisable

 

Options Outstanding

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

Options Exercisable

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

1,023,513

 

 

 

7.99

 

 

$12.69

 

 

$12,101,685

 

 

 

504,189

 

 

$9.64

 

 

$7,271,109

 

Schedule of fair value of equity-based awards

 

2021

2020

Risk-free interest rate

0.63% - 1.14%

0.35% - 1.66%

Expected volatility

 76.6% - 76.9%

73.3% - 74.4%

Expected life (years)

5.0 to 6.08

5.5 to 6.12

Expected dividend yield

0%

0%

Schedule of unrecognized compensation cost

2021

 

$1,247,486

 

2022

 

 

2,034,829

 

2023

 

 

1,476,348

 

2024

 

 

979,053

 

2025

 

 

246,916

 

Total estimated compensation cost to be recognized

 

$5,984,632

 

Schedule of stock-based compensation expense

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock-based compensation expense in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$328,077

 

 

$265,446

 

 

$583,258

 

 

$558,562

 

General and administrative

 

 

212,240

 

 

 

157,747

 

 

 

406,157

 

 

 

329,280

 

Total

 

$540,317

 

 

$423,193

 

 

$989,415

 

 

$887,842