XML 51 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

Commitments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract] |
Schedule of Supplemental Balance Sheet Information Related to Leases | Supplemental balance sheet information consisted of the following at December 31, 2024: Schedule of Supplemental Balance Sheet Information Related to Leases
Operating Lease |  |  |
Right-of-use assets |  | $ | 215,502 |
Operating lease liability |  | $ | 225,921 |
Less: short term portion |  |  | (171,952 | )
Long term portion |  | $ | 53,969 |
Schedule of Maturity Analysis Under Lease Agreements | Maturity analysis under lease agreements consisted of the following as of December 31, 2024: Schedule of Maturity Analysis Under Lease Agreements
|  | Operating Leases |
2025 |  | $ | 220,389 |
2026 |  |  | 74,170 |
Total minimum lease payments |  |  | 294,559 |
Less: Present value discount |  |  | (68,638 | )
Present value of net minimum lease payments |  | $ | 225,921 |
Weighted Average |  | Remaining Lease Term |  |  | Discount Rate |
Operating lease |  |  | 1.3 years |  |  |  | 10.5 | %
Schedule of Lease Costs | Lease costs for the period ended December 31: Schedule of Lease Costs
|  |  | 2024 |  |  |  | 2023 |
Operating lease cost |  | $ | 213,104 |  |  | $ | 212,238 |
Finance lease cost: |  |  |  |  |  |  |  |
Amortization |  |  | - |  |  |  | 2,411 |
Interest |  |  | - |  |  |  | 4 |
Variable lease cost |  |  | 111,246 |  |  |  | 101,957 |
Lease costs |  | $ | 324,350 |  |  | $ | 316,610 |
Schedule of Supplemental Cash Flow Information Related to Leases | Supplemental cash flow information related to leases for the period ended December 31: Schedule of Supplemental Cash Flow Information Related to Leases
|  | 2024 |  |  | 2023 |
Cash paid for amounts included in operating and finance leases: |  |  |  |  |  |  |  |
Operating cash outflow from operating leases |  | $ | 324,783 |  |  | $ | 308,914 |
Operating cash outflow from finance leases |  |  | - |  |  |  | 4 |
Financing cash outflow from finance leases |  |  | - |  |  |  | 2,449 |
Total cash paid for amounts included in operating and finance leases |  | $ | 324,783 |  |  | $ | 311,367 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration