XML 83 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Accrued expenses $ 459,000 $ 207,000
Share-based compensation 2,861,000 2,141,000
Property and equipment 420,000 393,000
Right-of-use assets (45,000) (85,000)
Lease liability 48,000 87,000
IRC 174 Expenditures 30,133,000 13,900,000
Start-up expenditures 12,998,000 11,029,000
Net operating losses and tax credits 13,340,000 8,461,000
Valuation allowance (60,214,000) (36,133,000)
Net deferred tax assets