XML 70 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
Restatement of Previously Issued Consolidated Financial Statements - Impact of Restatement Adjustments and Correcting Classification Adjustments on Consolidated Statements of Income (Loss) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues                            
Merchant Acquiring, net                       $ 85,411 $ 79,136 $ 73,616
Payment Processing                       108,320 104,713 100,104
Business Solutions                       179,797 177,939 184,682
Total revenues                       373,528 361,788 358,402
Operating costs and expenses                            
Cost of revenues, exclusive of depreciation and amortization shown below                       167,916 157,537 162,980
Selling, general and administrative expenses                       37,278 41,276 38,810
Depreciation and amortization                       64,974 65,988 70,366
Total operating costs and expenses                       270,168 264,801 272,156
Income from operations                       103,360 96,987 86,246
Non-operating income (expenses)                            
Interest income                       495 328 236
Interest expense                       (24,266) (25,772) (37,417)
Earnings of equity method investment                       147 1,140 935
Other expenses                       2,306 2,375 (500)
Total non-operating expenses                       (21,318) (21,929) (111,928)
Income before income taxes                       82,042 75,058 (25,682)
Income tax (benefit) expense                       (3,335) 8,901 1,435
Net income (loss)                       85,377 66,157 (27,117)
Other comprehensive (loss) income, net of tax Foreign currency translation adjustments                       (545) (6,948) 1,268
Total comprehensive income (loss)                       $ 84,317 $ 59,209 $ (25,849)
Net income (loss) per common share-basic                       $ 1.11 $ 0.84 $ (0.34)
Net income (loss) per common share-diluted                       $ 1.11 $ 0.84 $ (0.34)
As Previously Reported [Member]                            
Revenues                            
Merchant Acquiring, net $ 20,784 $ 21,165 $ 20,091 $ 20,791 $ 19,227 $ 19,827 $ 19,291 $ 41,256 $ 39,118 $ 62,041 $ 58,345   $ 79,136 $ 73,616
Payment Processing 27,502 26,759 26,377 27,732 25,848 26,618 25,225 53,136 51,843 80,638 77,691   105,423 100,104
Business Solutions 44,492 45,317 44,864 44,961 43,804 44,888 42,917 90,181 87,805 134,672 131,609   176,570 184,297
Total revenues 92,778 93,241 91,332 93,484 88,879 91,333 87,433 184,573 178,766 277,351 267,645   361,129 358,017
Operating costs and expenses                            
Cost of revenues, exclusive of depreciation and amortization shown below 44,821 40,665 39,795 40,736 38,862 39,051 37,868 80,460 76,919 125,280 115,781   156,517 163,080
Selling, general and administrative expenses 10,428 8,948 7,703 15,647 7,104 10,463 8,062 16,651 18,525 27,079 25,629   41,276 38,810
Depreciation and amortization 16,934 16,006 16,828 16,531 16,453 16,390 16,614 32,834 33,004 49,767 49,457   65,988 70,366
Total operating costs and expenses 72,183 65,619 64,326 72,914 62,419 65,904 62,544 129,945 128,448 202,126 190,867   263,781 272,256
Income from operations 20,595 27,622 27,006 20,570 26,460 25,429 24,889 54,628 50,318 75,225 76,778   97,348 85,761
Non-operating income (expenses)                            
Interest income 140 127 104 83 91 79 75 231 154 371 245   328 236
Interest expense (6,003) (6,210) (6,201) (6,301) (6,370) (6,501) (6,909) (12,411) (13,410) (18,414) (19,780)   (26,081) (37,861)
Earnings of equity method investment (3) 84 115 235 241 343 321 199 664 196 905   1,140 935
Other expenses 381 764 285 248 (249) 385 1,991 1,049 2,376 1,430 2,127   2,375 (75,682)
Total non-operating expenses (5,485) (5,235) (5,697) (5,735) (6,287) (5,694) (4,522) (10,932) (10,216) (16,417) (16,503)   (22,238) (112,372)
Income before income taxes 15,110 22,387 21,309 14,835 20,173 19,735 20,367 43,696 40,102 58,808 60,275   75,110 (26,611)
Income tax (benefit) expense 1,687 2,120 2,246 2,373 1,082 1,962 2,161 4,366 4,123 6,053 5,205   7,578 (1,990)
Net income (loss) 13,423 20,267 19,063 12,462 19,091 17,773 18,206 39,330 35,979 52,755 55,070   67,532 (24,621)
Other comprehensive (loss) income, net of tax Foreign currency translation adjustments 84 (87) 889 (6,573) 378 794 (7,745) 802 (6,951) 473 (6,573)   (6,948) 1,268
Total comprehensive income (loss) $ 13,507 $ 20,180 $ 19,952 $ 5,889 $ 19,469 $ 18,567 $ 10,461 $ 40,132 $ 29,028 $ 53,228 $ 48,497   $ 60,584 $ (23,353)
Net income (loss) per common share-basic $ 0.17 $ 0.26 $ 0.25 $ 0.16 $ 0.24 $ 0.23 $ 0.23 $ 0.51 $ 0.46 $ 0.68 $ 0.70   $ 0.86 $ (0.31)
Net income (loss) per common share-diluted $ 0.17 $ 0.26 $ 0.24 $ 0.16 $ 0.24 $ 0.22 $ 0.23 $ 0.51 $ 0.45 $ 0.68 $ 0.70   $ 0.86 $ (0.31)
Other Insignificant Corrective Adjustments [Member]                            
Non-operating income (expenses)                            
Income tax (benefit) expense $ (11,034) $ 525 $ 529 $ 1,387 $ 77 $ 433 $ 239 $ 1,054 $ 672 $ (9,979) $ 748   $ 2,135 $ 3,425
Net income (loss) 11,034 (525) (529) (1,387) (77) (433) (239) (1,054) (672) 9,979 (748)   (2,135) (3,425)
Total comprehensive income (loss) $ 11,034 $ (525) $ (529) $ (1,387) (77) $ (433) (239) $ (1,054) $ (672) $ 9,979 $ (748)   $ (2,135) $ (3,425)
Net income (loss) per common share-basic $ 0.15 $ (0.01) $ (0.01) $ (0.02)   $ (0.01)   $ (0.02) $ (0.01) $ 0.13     $ (0.02) $ (0.03)
Net income (loss) per common share-diluted $ 0.15 $ (0.01)   $ (0.02)       $ (0.02) $ (0.01) $ 0.13 $ (0.01)   $ (0.02) $ (0.03)
Other Insignificant Corrective Adjustments [Member]                            
Revenues                            
Payment Processing       $ (710)                 $ (710)  
Business Solutions $ 163 $ 164 $ 165 875 165 $ 164 165 $ 329 $ 329 $ 493 $ 494   1,369 $ 385
Total revenues 163 164 165 165 165 164 165 329 329 493 494   659 385
Operating costs and expenses                            
Cost of revenues, exclusive of depreciation and amortization shown below (680) 339 155 623 324 31 42 494 73 (185) 397   1,020 (100)
Selling, general and administrative expenses (36)     (1,421)     1,421   1,422 (36) 1,421      
Total operating costs and expenses (716) 339 155 (798) 324 31 1,463 494 1,495 (221) 1,818   1,020 (100)
Income from operations 879 (175) 10 963 (159) 133 (1,298) (165) (1,166) 714 (1,324)   (361) 485
Non-operating income (expenses)                            
Interest expense             309   308   308   309 444
Total non-operating expenses             309   308   308   309 444
Income before income taxes 879 (175) 10 963 (159) 133 (989) (165) (858) 714 (1,016)   (52) 929
Income tax (benefit) expense       (812)                 (812)  
Net income (loss) 879 (175) 10 1,775 (159) 133 (989) (165) (858) 714 (1,016)   760 929
Total comprehensive income (loss) $ 879 (175) 10 $ 1,775 (159) 133 $ (989) (165) $ (858) $ 714 $ (1,016)   760 929
Net income (loss) per common share-basic $ 0.01     $ 0.02     $ (0.01)   $ (0.01) $ 0.01 $ (0.02)      
Net income (loss) per common share-diluted $ 0.01     $ 0.02     $ (0.02)   $ (0.01) $ 0.01 $ (0.02)      
As Restated [Member]                            
Revenues                            
Merchant Acquiring, net $ 20,784 21,165 20,091 $ 20,791 19,227 19,827 $ 19,291 41,256 $ 39,118 $ 62,041 $ 58,345   79,136 73,616
Payment Processing 27,502 26,759 26,377 27,022 25,848 26,618 25,225 53,136 51,843 80,638 77,691   104,713 100,104
Business Solutions 44,655 45,481 45,029 45,836 43,969 45,052 43,082 90,510 88,134 135,165 132,103   177,939 184,682
Total revenues 92,941 93,405 91,497 93,649 89,044 91,497 87,598 184,902 179,095 277,844 268,139   361,788 358,402
Operating costs and expenses                            
Cost of revenues, exclusive of depreciation and amortization shown below 44,141 41,004 39,950 41,359 39,186 39,082 37,910 80,954 76,992 125,095 116,178   157,537 162,980
Selling, general and administrative expenses 10,392 8,948 7,703 14,226 7,104 10,463 9,483 16,651 19,947 27,043 27,050   41,276 38,810
Depreciation and amortization 16,934 16,006 16,828 16,531 16,453 16,390 16,614 32,834 33,004 49,767 49,457   65,988 70,366
Total operating costs and expenses 71,467 65,958 64,481 72,116 62,743 65,935 64,007 130,439 129,943 201,905 192,685   264,801 272,156
Income from operations 21,474 27,447 27,016 21,533 26,301 25,562 23,591 54,463 49,152 75,939 75,454   96,987 86,246
Non-operating income (expenses)                            
Interest income 140 127 104 83 91 79 75 231 154 371 245   328 236
Interest expense (6,003) (6,210) (6,201) (6,301) (6,370) (6,501) (6,600) (12,411) (13,102) (18,414) (19,472)   (25,772) (37,417)
Earnings of equity method investment (3) 84 115 235 241 343 321 199 664 196 905   1,140 935
Other expenses 381 764 285 248 (249) 385 1,991 1,049 2,376 1,430 2,127   2,375 (75,682)
Total non-operating expenses (5,485) (5,235) (5,697) (5,735) (6,287) (5,694) (4,213) (10,932) (9,908) (16,417) (16,195)   (21,929) (111,928)
Income before income taxes 15,989 22,212 21,319 15,798 20,014 19,868 19,378 43,531 39,244 59,522 59,259   75,058 (25,682)
Income tax (benefit) expense (9,347) 2,645 2,775 2,948 1,159 2,395 2,400 5,420 4,795 (3,926) 5,953   8,901 1,435
Net income (loss) 25,336 19,567 18,544 12,850 18,855 17,473 16,978 38,111 34,449 63,448 53,306   66,157 (27,117)
Other comprehensive (loss) income, net of tax Foreign currency translation adjustments 84 (87) 889 (6,573) 378 794 (7,745) 802 (6,951) 473 (6,573)   (6,948) 1,268
Total comprehensive income (loss) $ 25,420 $ 19,480 $ 19,433 $ 6,277 $ 19,233 $ 18,267 $ 9,233 $ 38,913 $ 27,498 $ 63,921 $ 46,733   $ 59,209 $ (25,849)
Net income (loss) per common share-basic $ 0.33 $ 0.25 $ 0.24 $ 0.16 $ 0.24 $ 0.22 $ 0.22 $ 0.49 $ 0.44 $ 0.82 $ 0.68   $ 0.84 $ (0.34)
Net income (loss) per common share-diluted $ 0.33 $ 0.25 $ 0.24 $ 0.16 $ 0.24 $ 0.22 $ 0.21 $ 0.49 $ 0.43 $ 0.82 $ 0.67   $ 0.84 $ (0.34)