XML 35 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
 3 Months Ended
Mar. 31, 2012
Fair Value  
Fair Value

Note 14 – Fair Value

 

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at March 31, 2012.

 

($ in thousands)            
Description of Financial Instruments   Fair Value at
March 31,
2012		     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)		     Significant Other
Observable
Inputs (Level 2)		     Significant
Unobservable
Inputs (Level 3)		  
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities   $ 23,591       —       23,591       —  
Mortgage-backed securities     111,069       —       111,069       —  
Corporate bonds     13,137       —       13,137       —  
Equity securities     11,385       404       10,981       —  
Total available for sale securities   $ 159,182       404       158,778       —  
                                 
Nonrecurring                                
Impaired loans – covered   $ 55,527       —       —       55,527  
Impaired loans – non-covered     80,284       —       —       80,284  
Other real estate – covered     79,535       —       79,535       —  
Other real estate – non-covered     36,838       —       36,838       —  

 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2011.

 

($ in thousands)            
Description of Financial Instruments   Fair Value at
December 31,
2011		     Quoted Prices in
Active Markets
for Identical
Assets (Level 1)		     Significant Other
Observable Inputs
(Level 2)		     Significant
Unobservable
Inputs
(Level 3)		  
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities   $ 34,665       —       34,665       —  
Mortgage-backed securities     124,105       —       124,105       —  
Corporate bonds     12,488       —       12,488       —  
Equity securities     11,368       398       10,969       —  
Total available for sale securities   $ 182,626       398       182,227       —  
                                 
Nonrecurring                                
Impaired loans – covered   $ 55,690       —       55,690       —  
Impaired loans – non-covered     85,286       —       85,286       —  
Other real estate – covered     85,272       —       85,272       —  
Other real estate – non-covered     37,023       —       37,023       —  

 

 

The following is a description of the valuation methodologies used for instruments measured at fair value.

 

Securities — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. Level 1 securities for the Company include certain equity securities. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. Most of the fair values for the Company’s Level 2 securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. For the Company, Level 2 securities include mortgage-backed securities, collateralized mortgage obligations, government-sponsored entity securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

Impaired loans —Fair values for impaired loans in the above table are collateral dependent and are estimated based on underlying collateral values, as determined by third-party appraisers, which are then adjusted for the cost related to liquidation of the collateral.

 

Other real estate – Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.

 

Transfers of assets or liabilities between levels within the fair value hierarchy are recognized when an event or change in circumstances occurs. There were no transfers between Level 1 and Level 2 for assets or liabilities measured on a recurring basis during the three months ended March 31, 2012 or 2011.

 

For the three months ended March 31, 2012 and 2011, the increase in the fair value of securities available for sale was $265,000 and $176,000, respectively, which is included in other comprehensive income (tax expense of $104,000 and $69,000, respectively). Fair value measurement methods at March 31, 2012 and 2011 are consistent with those used in prior reporting periods.

 

The carrying amounts and estimated fair values of financial instruments at March 31, 2012 and December 31, 2011 are as follows:

 

        March 31, 2012     December 31, 2011  
($ in thousands)
   Level in Fair
Value
Hierarchy		   Carrying
Amount		     Estimated
Fair Value		     Carrying
Amount		     Estimated
Fair Value		  
Cash and due from banks, noninterest-bearing   Level 1   $ 58,001       58,001       80,341       80,341  
Due from banks, interest-bearing   Level 1     234,137       234,137       135,218       135,218  
Federal funds sold   Level 1     1,203       1,203       608       608  
Securities available for sale   Level 2     159,182       159,182       182,626       182,626  
Securities held to maturity   Level 2     57,066       61,226       57,988       62,754  
Presold mortgages in process of settlement   Level 1     7,003       7,003       6,090       6,090  
Loans – non-covered, net of allowance   Level 3     2,048,069       1,996,128       2,033,542       1,987,979  
Loans – covered, net of allowance   Level 3     335,728       335,728       355,426       355,426  
FDIC indemnification asset   Level 3     113,405       112,518       121,677       121,004  
Accrued interest receivable   Level 1     10,969       10,969       11,779       11,779  
Deposits   Level 2     2,831,059       2,835,780       2,755,037       2,759,504  
Securities sold under agreements to repurchase   Level 2     —       —       17,105       17,105  
Borrowings   Level 2     133,894       107,148       133,925       106,333  
Accrued interest payable   Level 2     1,659       1,659       1,872       1,872  

 

Fair value methods and assumptions are set forth below for the Company’s financial instruments.

 

Cash and Due from Banks, Federal Funds Sold, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable - The carrying amounts approximate their fair value because of the short maturity of these financial instruments. (Level 1)

 

Available for Sale and Held to Maturity Securities - Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or matrix pricing. (Level 2)

 

 

Page 35

 

Index

 

Loans – For non-impaired loans, fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates offered on loans with similar risk characteristics. (Level 3)

 

As discussed above, fair values for impaired loans are estimated based on estimated proceeds expected upon liquidation of the collateral. (Level 3)

 

FDIC Indemnification Asset – Fair value is equal to the FDIC reimbursement rate of the expected losses to be incurred and reimbursed by the FDIC and then discounted over the estimated period of receipt. (Level 3)

 

Deposits and Securities Sold Under Agreements to Repurchase - The fair value of securities sold under agreements to repurchase and deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, checking, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. (Level 2)

 

Borrowings - The fair value of borrowings is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar remaining maturities. (Level 2)

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.