XML 21 R25.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Loans and Asset Quality Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2012
Loans And Asset Quality Information Tables |
Summary of the major categories of total loans outstanding |
($ in thousands) |  | June 30, 2012 |  |  | December 31, 2011 |  |  | June 30, 2011 |
|  | Amount |  |  | Percentage |  |  | Amount |  |  | Percentage |  |  | Amount |  |  | Percentage |
All loans (non-covered and covered): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural |  | $ | 163,761 |  |  |  | 7% |  |  |  | 162,099 |  |  |  | 7% |  |  |  | 158,303 |  |  |  | 6% |
Real estate – construction, land development & other land loans |  |  | 343,620 |  |  |  | 14% |  |  |  | 363,079 |  |  |  | 15% |  |  |  | 386,354 |  |  |  | 16% |
Real estate – mortgage – residential (1-4 family) first mortgages |  |  | 815,605 |  |  |  | 34% |  |  |  | 805,542 |  |  |  | 33% |  |  |  | 803,209 |  |  |  | 33% |
Real estate – mortgage – home equity loans / lines of credit |  |  | 250,627 |  |  |  | 10% |  |  |  | 256,509 |  |  |  | 11% |  |  |  | 266,995 |  |  |  | 11% |
Real estate – mortgage – commercial and other |  |  | 789,290 |  |  |  | 32% |  |  |  | 762,895 |  |  |  | 31% |  |  |  | 745,858 |  |  |  | 31% |
Installment loans to individuals |  |  | 73,522 |  |  |  | 3% |  |  |  | 78,982 |  |  |  | 3% |  |  |  | 80,423 |  |  |  | 3% |
Subtotal |  |  | 2,436,425 |  |  |  | 100% |  |  |  | 2,429,106 |  |  |  | 100% |  |  |  | 2,441,142 |  |  |  | 100% |
Unamortized net deferred loan costs |  |  | 1,376 |  |  |  |  |  |  |  | 1,280 |  |  |  |  |  |  |  | 1,298 |  |  |  |  |
Total loans |  | $ | 2,437,801 |  |  |  |  |  |  |  | 2,430,386 |  |  |  |  |  |  |  | 2,442,440 |  |  |  |  |
Summary of the major categories of non-covered loans outstanding |
($ in thousands) |  | June 30, 2012 |  |  | December 31, 2011 |  |  | June 30, 2011 |
|  | Amount |  |  | Percentage |  |  | Amount |  |  | Percentage |  |  | Amount |  |  | Percentage |
Non-covered loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural |  | $ | 155,879 |  |  |  | 7% |  |  |  | 152,627 |  |  |  | 8% |  |  |  | 145,811 |  |  |  | 7% |
Real estate – construction, land development & other land loans |  |  | 283,818 |  |  |  | 13% |  |  |  | 290,983 |  |  |  | 14% |  |  |  | 306,140 |  |  |  | 15% |
Real estate – mortgage – residential (1-4 family) first mortgages |  |  | 669,088 |  |  |  | 32% |  |  |  | 646,616 |  |  |  | 31% |  |  |  | 631,640 |  |  |  | 31% |
Real estate – mortgage – home equity loans / lines of credit |  |  | 229,415 |  |  |  | 11% |  |  |  | 233,171 |  |  |  | 11% |  |  |  | 241,973 |  |  |  | 12% |
Real estate – mortgage – commercial and other |  |  | 702,717 |  |  |  | 33% |  |  |  | 666,882 |  |  |  | 32% |  |  |  | 635,103 |  |  |  | 31% |
Installment loans to individuals |  |  | 72,613 |  |  |  | 4% |  |  |  | 77,593 |  |  |  | 4% |  |  |  | 78,749 |  |  |  | 4% |
Subtotal |  |  | 2,113,530 |  |  |  | 100% |  |  |  | 2,067,872 |  |  |  | 100% |  |  |  | 2,039,416 |  |  |  | 100% |
Unamortized net deferred loan costs |  |  | 1,376 |  |  |  |  |  |  |  | 1,280 |  |  |  |  |  |  |  | 1,298 |  |  |  |  |
Total non-covered loans |  | $ | 2,114,906 |  |  |  |  |  |  |  | 2,069,152 |  |  |  |  |  |  |  | 2,040,714 |  |  |
Carrying amount of the covered loans | The carrying amount of the covered loans at June 30, 2012 consisted of impaired and nonimpaired purchased loans, as follows:
($ in thousands) |  | Impaired Purchased Loans – Carrying Value |  |  | Impaired Purchased Loans – Unpaid Principal Balance |  |  | Nonimpaired Purchased Loans – Carrying Value |  |  | Nonimpaired Purchased Loans - Unpaid Principal Balance |  |  | Total Covered Loans – Carrying Value |  |  | Total Covered Loans – Unpaid Principal Balance |
Covered loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural |  | $ | 68 |  |  |  | 146 |  |  |  | 7,814 |  |  |  | 9,885 |  |  |  | 7,882 |  |  |  | 10,031 |
Real estate – construction, land development & other land loans |  |  | 1,577 |  |  |  | 2,606 |  |  |  | 58,225 |  |  |  | 99,332 |  |  |  | 59,802 |  |  |  | 101,938 |
Real estate – mortgage – residential (1-4 family) first mortgages |  |  | 827 |  |  |  | 1,915 |  |  |  | 145,690 |  |  |  | 173,707 |  |  |  | 146,517 |  |  |  | 175,622 |
Real estate – mortgage – home equity loans / lines of credit |  |  | 12 |  |  |  | 309 |  |  |  | 21,200 |  |  |  | 26,400 |  |  |  | 21,212 |  |  |  | 26,709 |
Real estate – mortgage – commercial and other |  |  | 2,332 |  |  |  | 4,153 |  |  |  | 84,241 |  |  |  | 113,936 |  |  |  | 86,573 |  |  |  | 118,089 |
Installment loans to individuals |  |  | 3 |  |  |  | 4 |  |  |  | 906 |  |  |  | 990 |  |  |  | 909 |  |  |  | 994 |
Total |  | $ | 4,819 |  |  |  | 9,133 |  |  |  | 318,076 |  |  |  | 424,250 |  |  |  | 322,895 |  |  |  | 433,383 |
Page
Index
The carrying amount of the covered loans at December 31, 2011 consisted of impaired and nonimpaired purchased loans, as follows:
($ in thousands) |  | Impaired Purchased Loans – Carrying Value |  |  | Impaired Purchased Loans – Unpaid Principal Balance |  |  | Nonimpaired Purchased Loans – Carrying Value |  |  | Nonimpaired Purchased Loans - Unpaid Principal Balance |  |  | Total Covered Loans – Carrying Value |  |  | Total Covered Loans – Unpaid Principal Balance |
Covered loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural |  | $ | 69 |  |  |  | 319 |  |  |  | 9,403 |  |  |  | 11,736 |  |  |  | 9,472 |  |  |  | 12,055 |
Real estate – construction, land development & other land loans |  |  | 3,865 |  |  |  | 8,505 |  |  |  | 68,231 |  |  |  | 115,489 |  |  |  | 72,096 |  |  |  | 123,994 |
Real estate – mortgage – residential (1-4 family) first mortgages |  |  | 1,214 |  |  |  | 2,639 |  |  |  | 157,712 |  |  |  | 189,436 |  |  |  | 158,926 |  |  |  | 192,075 |
Real estate – mortgage – home equity loans / lines of credit |  |  | 127 |  |  |  | 577 |  |  |  | 23,211 |  |  |  | 29,249 |  |  |  | 23,338 |  |  |  | 29,826 |
Real estate – mortgage – commercial and other |  |  | 2,585 |  |  |  | 4,986 |  |  |  | 93,428 |  |  |  | 125,450 |  |  |  | 96,013 |  |  |  | 130,436 |
Installment loans to individuals |  |  | 4 |  |  |  | 6 |  |  |  | 1,385 |  |  |  | 1,583 |  |  |  | 1,389 |  |  |  | 1,589 |
Total |  | $ | 7,864 |  |  |  | 17,032 |  |  |  | 353,370 |  |  |  | 472,943 |  |  |  | 361,234 |  |  |  | 489,975 |
Covered purchased nonimpaired loans | The following table presents information regarding covered purchased nonimpaired loans since December 31, 2010. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.
($ in thousands) |  |  |
Carrying amount of nonimpaired covered loans at December 31, 2010 |  | $ | 366,521 |
Additions due to acquisition of The Bank of Asheville (at fair value) |  |  | 84,623 |
Principal repayments |  |  | (40,576 | )
Transfers to foreclosed real estate |  |  | (53,999 | )
Loan charge-offs |  |  | (14,797 | )
Accretion of loan discount |  |  | 11,598 |
Carrying amount of nonimpaired covered loans at December 31, 2011 |  | $ | 353,370 |
Principal repayments |  |  | (25,012 | )
Transfers to foreclosed real estate |  |  | (11,974 | )
Loan charge-offs |  |  | (4,176 | )
Accretion of loan discount |  |  | 5,868 |
Carrying amount of nonimpaired covered loans at June 30, 2012 |  | $ | 318,076 |
Purchased impaired loans |
($ in thousands) Purchased Impaired Loans |  | Contractual Principal Receivable |  |  | Fair Market Value Adjustment – Write Down (Nonaccretable Difference) |  |  | Carrying Amount |
Balance at December 31, 2010 |  | $ | 8,080 |  |  |  | 2,329 |  |  |  | 5,751 |
Additions due to acquisition of The Bank of Asheville |  |  | 38,452 |  |  |  | 20,807 |  |  |  | 17,645 |
Change due to payments received |  |  | (1,620 | ) |  |  | (327 | ) |  |  | (1,293 | )
Transfer to foreclosed real estate |  |  | (19,881 | ) |  |  | (9,308 | ) |  |  | (10,573 | )
Change due to loan charge-off |  |  | (7,522 | ) |  |  | (4,193 | ) |  |  | (3,329 | )
Other |  |  | 807 |  |  |  | 224 |  |  |  | 583 |
Balance at December 31, 2011 |  | $ | 18,316 |  |  |  | 9,532 |  |  |  | 8,784 |
Change due to payments received |  |  | (287 | ) |  |  | (54 | ) |  |  | (233 | )
Transfer to foreclosed real estate |  |  | (7,636 | ) |  |  | (3,487 | ) |  |  | (4,149 | )
Change due to loan charge-off |  |  | (109 | ) |  |  | (109 | ) |  |  | — |
Other |  |  | (1,151 | ) |  |  | (1,568 | ) |  |  | 417 |
Balance at June 30, 2012 |  | $ | 9,133 |  |  |  | 4,314 |  |  |  | 4,819 |
Summary of nonperforming assets |
ASSET QUALITY DATA ($ in thousands) |  | June 30, 2012 |  |  | December 31, 2011 |  |  | June 30, 2011 |
Non-covered nonperforming assets |  |  |  |  |  |  |  |  |  |  |  |
Nonaccrual loans |  | $ | 73,918 |  |  |  | 73,566 |  |  |  | 71,570 |
Restructured loans - accruing |  |  | 20,684 |  |  |  | 11,720 |  |  |  | 16,893 |
Accruing loans > 90 days past due |  |  | — |  |  |  | — |  |  |  | — |
Total non-covered nonperforming loans |  |  | 94,602 |  |  |  | 85,286 |  |  |  | 88,463 |
Other real estate |  |  | 37,895 |  |  |  | 37,023 |  |  |  | 31,849 |
Total non-covered nonperforming assets |  | $ | 132,497 |  |  |  | 122,309 |  |  |  | 120,312 |
Covered nonperforming assets |  |  |  |  |  |  |  |  |  |  |  |
Nonaccrual loans (1) |  | $ | 39,075 |  |  |  | 41,472 |  |  |  | 37,057 |
Restructured loans - accruing |  |  | 19,054 |  |  |  | 14,218 |  |  |  | 24,325 |
Accruing loans > 90 days past due |  |  | — |  |  |  | — |  |  |  | — |
Total covered nonperforming loans |  |  | 58,129 |  |  |  | 55,690 |  |  |  | 61,382 |
Other real estate |  |  | 70,850 |  |  |  | 85,272 |  |  |  | 102,883 |
Total covered nonperforming assets |  | $ | 128,979 |  |  |  | 140,962 |  |  |  | 164,265 |
Total nonperforming assets |  | $ | 261,476 |  |  |  | 263,271 |  |  |  | 284,577 |
Information related to impaired loans | The following table presents information related to the Company’s impaired loans.
($ in thousands) |  | As of /for the six months ended June 30, 2012 |  |  | As of /for the year ended December 31, 2011 |  |  | As of /for the six months ended June 30, 2011 |
Impaired loans at period end |  |  |  |  |  |  |  |  |  |  |  |
Non-covered |  | $ | 94,602 |  |  |  | 85,286 |  |  |  | 88,463 |
Covered |  |  | 58,129 |  |  |  | 55,690 |  |  |  | 61,382 |
Total impaired loans at period end |  | $ | 152,731 |  |  |  | 140,976 |  |  |  | 149,845 |
Average amount of impaired loans for period |  |  |  |  |  |  |  |  |  |  |  |
Non-covered |  | $ | 86,723 |  |  |  | 89,023 |  |  |  | 91,187 |
Covered |  |  | 56,449 |  |  |  | 63,289 |  |  |  | 69,102 |
Average amount of impaired loans for period – total |  | $ | 143,172 |  |  |  | 152,312 |  |  |  | 160,289 |
Allowance for loan losses related to impaired loans at period end |  |  |  |  |  |  |  |  |  |  |  |
Non-covered |  | $ | 11,051 |  |  |  | 5,804 |  |  |  | 6,019 |
Covered |  |  | 5,158 |  |  |  | 5,106 |  |  |  | 4,727 |
Allowance for loan losses related to impaired loans - total |  | $ | 16,209 |  |  |  | 10,910 |  |  |  | 10,746 |
Amount of impaired loans with no related allowance at period end |  |  |  |  |  |  |  |  |  |  |  |
Non-covered |  | $ | 22,235 |  |  |  | 35,721 |  |  |  | 31,514 |
Covered |  |  | 40,613 |  |  |  | 43,702 |  |  |  | 49,755 |
Total impaired loans with no related allowance at period end |  | $ | 62,848 |  |  |  | 79,423 |  |  |  | 81,269 |
Schedule of nonaccrual loans | The following table presents the Company’s nonaccrual loans as of June 30, 2012.
($ in thousands) |  | Non-covered |  |  | Covered |  |  | Total |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |
Commercial – unsecured |  | $ | 211 |  |  |  | 188 |  |  |  | 399 |
Commercial – secured |  |  | 2,227 |  |  |  | — |  |  |  | 2,227 |
Secured by inventory and accounts receivable |  |  | 637 |  |  |  | — |  |  |  | 637 |
Real estate – construction, land development & other land loans |  |  | 19,781 |  |  |  | 16,963 |  |  |  | 36,744 |
Real estate – residential, farmland and multi-family |  |  | 24,146 |  |  |  | 10,084 |  |  |  | 34,230 |
Real estate – home equity lines of credit |  |  | 3,878 |  |  |  | 758 |  |  |  | 4,636 |
Real estate – commercial |  |  | 20,277 |  |  |  | 11,009 |  |  |  | 31,286 |
Consumer |  |  | 2,761 |  |  |  | 73 |  |  |  | 2,834 |
Total |  | $ | 73,918 |  |  |  | 39,075 |  |  |  | 112,993 |
Page
Index
The following table presents the Company’s nonaccrual loans as of December 31, 2011.
($ in thousands) |  | Non-covered |  |  | Covered |  |  | Total |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 452 |  |  |  | — |  |  |  | 452 |
Commercial - secured |  |  | 2,190 |  |  |  | 358 |  |  |  | 2,548 |
Secured by inventory and accounts receivable |  |  | 588 |  |  |  | 102 |  |  |  | 690 |
Real estate – construction, land development & other land loans |  |  | 22,772 |  |  |  | 21,204 |  |  |  | 43,976 |
Real estate – residential, farmland and multi-family |  |  | 25,430 |  |  |  | 11,050 |  |  |  | 36,480 |
Real estate – home equity lines of credit |  |  | 3,161 |  |  |  | 1,068 |  |  |  | 4,229 |
Real estate - commercial |  |  | 16,203 |  |  |  | 7,459 |  |  |  | 23,662 |
Consumer |  |  | 2,770 |  |  |  | 231 |  |  |  | 3,001 |
Total |  | $ | 73,566 |  |  |  | 41,472 |  |  |  | 115,038
Analysis of the payment status of loans | The following table presents an analysis of the payment status of the Company’s loans as of June 30, 2012.
($ in thousands) |  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | Nonaccrual Loans |  |  | Current |  |  | Total Loans Receivable |
Non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 83 |  |  |  | 58 |  |  |  | 211 |  |  |  | 37,991 |  |  |  | 38,343 |
Commercial - secured |  |  | 446 |  |  |  | 443 |  |  |  | 2,227 |  |  |  | 110,248 |  |  |  | 113,364 |
Secured by inventory and accounts receivable |  |  | 55 |  |  |  | — |  |  |  | 637 |  |  |  | 21,277 |  |  |  | 21,969 |
Real estate – construction, land development & other land loans |  |  | 1,544 |  |  |  | 425 |  |  |  | 19,781 |  |  |  | 222,973 |  |  |  | 244,723 |
Real estate – residential, farmland, and multi-family |  |  | 6,648 |  |  |  | 2,109 |  |  |  | 24,146 |  |  |  | 777,203 |  |  |  | 810,106 |
Real estate – home equity lines of credit |  |  | 1,759 |  |  |  | 460 |  |  |  | 3,878 |  |  |  | 201,589 |  |  |  | 207,686 |
Real estate - commercial |  |  | 4,715 |  |  |  | 381 |  |  |  | 20,277 |  |  |  | 597,135 |  |  |  | 622,508 |
Consumer |  |  | 690 |  |  |  | 181 |  |  |  | 2,761 |  |  |  | 51,199 |  |  |  | 54,831 |
Total non-covered |  | $ | 15,940 |  |  |  | 4,057 |  |  |  | 73,918 |  |  |  | 2,019,615 |  |  |  | 2,113,530 |
Unamortized net deferred loan costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,376 |
Total non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 2,114,906 |
Covered loans |  | $ | 5,253 |  |  |  | 2,147 |  |  |  | 39,075 |  |  |  | 276,420 |  |  |  | 322,895 |
Total loans |  | $ | 21,193 |  |  |  | 6,204 |  |  |  | 112,993 |  |  |  | 2,296,035 |  |  |  | 2,437,801 |
The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at June 30, 2012.
Page
Index
The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2011.
($ in thousands) |  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | Nonaccrual Loans |  |  | Current |  |  | Total Loans Receivable |
Non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 67 |  |  |  | 591 |  |  |  | 452 |  |  |  | 37,668 |  |  |  | 38,778 |
Commercial - secured |  |  | 672 |  |  |  | 207 |  |  |  | 2,190 |  |  |  | 108,682 |  |  |  | 111,751 |
Secured by inventory and accounts receivable |  |  | 247 |  |  |  | — |  |  |  | 588 |  |  |  | 20,993 |  |  |  | 21,828 |
Real estate – construction, land development & other land loans |  |  | 1,250 |  |  |  | 1,411 |  |  |  | 22,772 |  |  |  | 221,372 |  |  |  | 246,805 |
Real estate – residential, farmland, and multi-family |  |  | 9,751 |  |  |  | 4,259 |  |  |  | 25,430 |  |  |  | 756,215 |  |  |  | 795,655 |
Real estate – home equity lines of credit |  |  | 1,126 |  |  |  | 237 |  |  |  | 3,161 |  |  |  | 202,912 |  |  |  | 207,436 |
Real estate - commercial |  |  | 2,620 |  |  |  | 1,006 |  |  |  | 16,203 |  |  |  | 567,354 |  |  |  | 587,183 |
Consumer |  |  | 657 |  |  |  | 286 |  |  |  | 2,770 |  |  |  | 54,723 |  |  |  | 58,436 |
Total non-covered |  | $ | 16,390 |  |  |  | 7,997 |  |  |  | 73,566 |  |  |  | 1,969,919 |  |  |  | 2,067,872 |
Unamortized net deferred loan costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,280 |
Total non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 2,069,152 |
Covered loans |  | $ | 6,511 |  |  |  | 3,388 |  |  |  | 41,472 |  |  |  | 309,863 |  |  |  | 361,234 |
Total loans |  | $ | 22,901 |  |  |  | 11,385 |  |  |  | 115,038 |  |  |  | 2,279,782 |  |  |  | 2,430,386
Activity in the allowance for loan losses for non-covered loans | The following table presents the activity in the allowance for loan losses for non-covered loans for the three and six months ended June 30, 2012.
($ in thousands) |  | Commercial, Financial, and Agricultural |  |  | Real Estate – Construction, Land Development, & Other Land Loans |  |  | Real Estate – Residential, Farmland, and Multi- family |  |  | Real Estate – Home Equity Lines of Credit |  |  | Real Estate – Commercial and Other |  |  | Consumer |  |  | Unallo- cated |  |  | Total |
As of and for the three months ended June 30, 2012
Beginning balance |  | $ | 4,954 |  |  |  | 16,419 |  |  |  | 15,369 |  |  |  | 2,132 |  |  |  | 5,737 |  |  |  | 1,826 |  |  |  | 18 |  |  |  | 46,455 |
Charge-offs |  |  | (744 | ) |  |  | (174 | ) |  |  | (2,145 | ) |  |  | (281 | ) |  |  | (805 | ) |  |  | (334 | ) |  |  | — |  |  |  | (4,483 | )
Recoveries |  |  | 18 |  |  |  | 126 |  |  |  | 60 |  |  |  | 85 |  |  |  | 6 |  |  |  | 62 |  |  |  | — |  |  |  | 357 |
Provisions |  |  | 833 |  |  |  | 1,448 |  |  |  | 1,675 |  |  |  | 210 |  |  |  | 781 |  |  |  | 237 |  |  |  | 10 |  |  |  | 5,194 |
Ending balance |  | $ | 5,061 |  |  |  | 17,819 |  |  |  | 14,959 |  |  |  | 2,146 |  |  |  | 5,719 |  |  |  | 1,791 |  |  |  | 28 |  |  |  | 47,523 |
As of and for the six months ended June 30, 2012
Beginning balance |  | $ | 3,780 |  |  |  | 11,306 |  |  |  | 13,532 |  |  |  | 1,690 |  |  |  | 3,414 |  |  |  | 1,872 |  |  |  | 16 |  |  |  | 35,610 |
Charge-offs |  |  | (2,062 | ) |  |  | (2,852 | ) |  |  | (4,236 | ) |  |  | (732 | ) |  |  | (2,170 | ) |  |  | (686 | ) |  |  | — |  |  |  | (12,738 | )
Recoveries |  |  | 34 |  |  |  | 314 |  |  |  | 254 |  |  |  | 119 |  |  |  | 47 |  |  |  | 132 |  |  |  | — |  |  |  | 900 |
Provisions |  |  | 3,309 |  |  |  | 9,051 |  |  |  | 5,409 |  |  |  | 1,069 |  |  |  | 4,428 |  |  |  | 473 |  |  |  | 12 |  |  |  | 23,751 |
Ending balance |  | $ | 5,061 |  |  |  | 17,819 |  |  |  | 14,959 |  |  |  | 2,146 |  |  |  | 5,719 |  |  |  | 1,791 |  |  |  | 28 |  |  |  | 47,523 |
Ending balances as of June 30, 2012: Allowance for loan losses
Individually evaluated for impairment |  | $ | 869 |  |  |  | 4,819 |  |  |  | 635 |  |  |  | 439 |  |  |  | 1,480 |  |  |  | — |  |  |  | — |  |  |  | 8,242 |
Collectively evaluated for impairment |  | $ | 4,192 |  |  |  | 13,000 |  |  |  | 14,324 |  |  |  | 1,707 |  |  |  | 4,239 |  |  |  | 1,791 |  |  |  | 28 |  |  |  | 39,281 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Loans receivable as of June 30, 2012:
Ending balance – total |  | $ | 173,676 |  |  |  | 244,723 |  |  |  | 810,106 |  |  |  | 207,686 |  |  |  | 622,508 |  |  |  | 54,831 |  |  |  | — |  |  |  | 2,113,530 |
Ending balances as of June 30, 2012: Loans
Individually evaluated for impairment |  | $ | 1,009 |  |  |  | 23,860 |  |  |  | 9,508 |  |  |  | 1,331 |  |  |  | 21,918 |  |  |  | — |  |  |  | — |  |  |  | 57,626 |
Collectively evaluated for impairment |  | $ | 172,667 |  |  |  | 220,863 |  |  |  | 800,598 |  |  |  | 206,355 |  |  |  | 600,590 |  |  |  | 54,831 |  |  |  | — |  |  |  | 2,055,904 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Page
Index
The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2011.
($ in thousands) |  | Commercial, Financial, and Agricultural |  |  | Real Estate – Construction, Land Development, & Other Land Loans |  |  | Real Estate – Residential, Farmland, and Multi-family |  |  | Real Estate – Home Equity Lines of Credit |  |  | Real Estate – Commercial and Other |  |  | Consumer |  |  | Unallo- cated |  |  | Total |
Beginning balance |  | $ | 4,731 |  |  |  | 12,520 |  |  |  | 11,283 |  |  |  | 3,634 |  |  |  | 3,972 |  |  |  | 1,961 |  |  |  | 174 |  |  |  | 38,275 |
Charge-offs |  |  | (2,703 | ) |  |  | (16,240 | ) |  |  | (9,045 | ) |  |  | (1,147 | ) |  |  | (3,355 | ) |  |  | (845 | ) |  |  | (524 | ) |  |  | (33,859 | )
Recoveries |  |  | 389 |  |  |  | 1,142 |  |  |  | 719 |  |  |  | 107 |  |  |  | 37 |  |  |  | 182 |  |  |  | 93 |  |  |  | 2,669 |
Provisions |  |  | 1,363 |  |  |  | 13,884 |  |  |  | 10,575 |  |  |  | (904 | ) |  |  | 2,760 |  |  |  | 574 |  |  |  | 273 |  |  |  | 28,525 |
Ending balance |  | $ | 3,780 |  |  |  | 11,306 |  |  |  | 13,532 |  |  |  | 1,690 |  |  |  | 3,414 |  |  |  | 1,872 |  |  |  | 16 |  |  |  | 35,610 |
Ending balances: Allowance for loan losses
Individually evaluated for impairment |  | $ | 60 |  |  |  | 607 |  |  |  | 150 |  |  |  | — |  |  |  | 200 |  |  |  | — |  |  |  | — |  |  |  | 1,017 |
Collectively evaluated for impairment |  | $ | 3,720 |  |  |  | 10,699 |  |  |  | 13,382 |  |  |  | 1,690 |  |  |  | 3,214 |  |  |  | 1,872 |  |  |  | 16 |  |  |  | 34,593 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Loans receivable:
Ending balance – total |  | $ | 172,357 |  |  |  | 246,805 |  |  |  | 795,655 |  |  |  | 207,436 |  |  |  | 587,183 |  |  |  | 58,436 |  |  |  | — |  |  |  | 2,067,872 |
Ending balances: Loans
Individually evaluated for impairment |  | $ | 2,526 |  |  |  | 34,750 |  |  |  | 11,880 |  |  |  | 527 |  |  |  | 30,846 |  |  |  | 12 |  |  |  | — |  |  |  | 80,541 |
Collectively evaluated for impairment |  | $ | 169,831 |  |  |  | 212,055 |  |  |  | 783,775 |  |  |  | 206,909 |  |  |  | 556,337 |  |  |  | 58,424 |  |  |  | — |  |  |  | 1,987,331 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | 920 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 920 |
Page
Index
The following table presents the activity in the allowance for loan losses for non-covered loans for the three and six months ended June 30, 2011.
($ in thousands) |  | Commercial, Financial, and Agricultural |  |  | Real Estate – Construction, Land Development, & Other Land Loans |  |  | Real Estate – Residential, Farmland, and Multi- family |  |  | Real Estate – Home Equity Lines of Credit |  |  | Real Estate – Commercial and Other |  |  | Consumer |  |  | Unallo- cated |  |  | Total |
As of and for the three months ended June 30, 2011
Beginning balance |  | $ | 4,142 |  |  |  | 10,203 |  |  |  | 12,463 |  |  |  | 3,359 |  |  |  | 3,359 |  |  |  | 2,223 |  |  |  | 24 |  |  |  | 35,773 |
Charge-offs |  |  | (740 | ) |  |  | (5,589 | ) |  |  | (2,248 | ) |  |  | (141 | ) |  |  | (313 | ) |  |  | (157 | ) |  |  | (121 | ) |  |  | (9,309 | )
Recoveries |  |  | 28 |  |  |  | 219 |  |  |  | 61 |  |  |  | 37 |  |  |  | — |  |  |  | 20 |  |  |  | 29 |  |  |  | 394 |
Provisions |  |  | 475 |  |  |  | 6,957 |  |  |  | 1,808 |  |  |  | (1,406 | ) |  |  | (187 | ) |  |  | (126 | ) |  |  | 86 |  |  |  | 7,607 |
Ending balance |  | $ | 3,905 |  |  |  | 11,790 |  |  |  | 12,084 |  |  |  | 1,849 |  |  |  | 2,859 |  |  |  | 1,960 |  |  |  | 18 |  |  |  | 34,465 |
As of and for the six months ended June 30, 2011
Beginning balance |  | $ | 4,731 |  |  |  | 12,520 |  |  |  | 11,283 |  |  |  | 3,634 |  |  |  | 3,972 |  |  |  | 1,961 |  |  |  | 174 |  |  |  | 38,275 |
Charge-offs |  |  | (1,896 | ) |  |  | (9,582 | ) |  |  | (5,596 | ) |  |  | (764 | ) |  |  | (1,380 | ) |  |  | (360 | ) |  |  | (236 | ) |  |  | (19,814 | )
Recoveries |  |  | 36 |  |  |  | 251 |  |  |  | 293 |  |  |  | 43 |  |  |  | 28 |  |  |  | 103 |  |  |  | 73 |  |  |  | 827 |
Provisions |  |  | 1,034 |  |  |  | 8,601 |  |  |  | 6,104 |  |  |  | (1,064 | ) |  |  | 239 |  |  |  | 256 |  |  |  | 7 |  |  |  | 15,177 |
Ending balance |  | $ | 3,905 |  |  |  | 11,790 |  |  |  | 12,084 |  |  |  | 1,849 |  |  |  | 2,859 |  |  |  | 1,960 |  |  |  | 18 |  |  |  | 34,465 |
Ending balances as of June 30, 2011: Allowance for loan losses
Individually evaluated for impairment |  | $ | 50 |  |  |  | 1,221 |  |  |  | 235 |  |  |  | — |  |  |  | 340 |  |  |  | — |  |  |  | — |  |  |  | 1,846 |
Collectively evaluated for impairment |  | $ | 3,855 |  |  |  | 10,569 |  |  |  | 11,849 |  |  |  | 1,849 |  |  |  | 2,519 |  |  |  | 1,960 |  |  |  | 18 |  |  |  | 32,619 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Loans receivable as of June 30, 2011:
Ending balance – total |  | $ | 165,091 |  |  |  | 267,346 |  |  |  | 774,448 |  |  |  | 213,920 |  |  |  | 558,879 |  |  |  | 59,732 |  |  |  | — |  |  |  | 2,039,416 |
Ending balances as of June 30, 2011: Loans
Individually evaluated for impairment |  | $ | 2,049 |  |  |  | 47,181 |  |  |  | 7,656 |  |  |  | 531 |  |  |  | 34,198 |  |  |  | 20 |  |  |  | — |  |  |  | 91,635 |
Collectively evaluated for impairment |  | $ | 163,042 |  |  |  | 220,165 |  |  |  | 766,792 |  |  |  | 213,389 |  |  |  | 524,681 |  |  |  | 59,712 |  |  |  | — |  |  |  | 1,947,781 |
Loans acquired with deteriorated credit quality |  | $ | — |  |  |  | 1,234 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,234 |
Activity in the allowance for loan losses for covered loans | The following table presents the activity in the allowance for loan losses for covered loans for the three and six months ended June 30, 2012.
($ in thousands) |  | Covered Loans |
As of and for the three months ended June 30, 2012
Beginning balance |  | $ | 6,372 |
Charge-offs |  |  | (1,714 | )
Recoveries |  |  | — |
Provisions |  |  | 1,273 |
Ending balance |  | $ | 5,931 |
As of and for the six months ended June 30, 2012
Beginning balance |  | $ | 5,808 |
Charge-offs |  |  | (4,148 | )
Recoveries |  |  | — |
Provisions |  |  | 4,271 |
Ending balance |  | $ | 5,931 |
Ending balances as of June 30, 2012: Allowance for loan losses
Individually evaluated for impairment |  | $ | 5,914 |
Collectively evaluated for impairment |  |  | — |
Loans acquired with deteriorated credit quality |  |  | 17 |
Loans receivable as of June 30, 2012:
Ending balance – total |  | $ | 322,895 |
Ending balances as of June 30, 2012: Loans
Individually evaluated for impairment |  | $ | 42,598 |
Collectively evaluated for impairment |  |  | 280,297 |
Loans acquired with deteriorated credit quality |  |  | 4,819 |
Page
Index
The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2011.
($ in thousands) |  | Covered Loans |
As of and for the year ended December 31, 2011
Beginning balance |  | $ | 11,155 |
Charge-offs |  |  | (18,123 | )
Recoveries |  |  | — |
Provisions |  |  | 12,776 |
Ending balance |  | $ | 5,808 |
Ending balances as of December 31, 2011: Allowance for loan losses
Individually evaluated for impairment |  | $ | 5,481 |
Collectively evaluated for impairment |  |  | — |
Loans acquired with deteriorated credit quality |  |  | 327 |
Loans receivable as of December 31, 2011:
Ending balance – total |  | $ | 361,234 |
Ending balances as of December 31, 2011: Loans
Individually evaluated for impairment |  | $ | 44,723 |
Collectively evaluated for impairment |  |  | 316,511 |
Loans acquired with deteriorated credit quality |  |  | 7,864 |
Page
Index
The following table presents the activity in the allowance for loan losses for covered loans for the three and six months ended June 30, 2011.
($ in thousands) |  | Covered Loans |
As of and for the three months ended June 30, 2011
Beginning balance |  | $ | 7,002 |
Charge-offs |  |  | (4,789 | )
Recoveries |  |  | — |
Provisions |  |  | 3,327 |
Ending balance |  | $ | 5,540 |
As of and for the six months ended June 30, 2011
Beginning balance |  | $ | 11,155 |
Charge-offs |  |  | (12,715 | )
Recoveries |  |  | — |
Provisions |  |  | 7,100 |
Ending balance |  | $ | 5,540 |
Ending balances as of June 30, 2011: Allowance for loan losses
Individually evaluated for impairment |  | $ | 5,540 |
Collectively evaluated for impairment |  |  | — |
Loans acquired with deteriorated credit quality |  |  | — |
Loans receivable as of June 30, 2011:
Ending balance – total |  | $ | 401,726 |
Ending balances as of June 30, 2011: Loans
Individually evaluated for impairment |  | $ | 37,149 |
Collectively evaluated for impairment |  |  | 364,577 |
Loans acquired with deteriorated credit quality |  |  | 13,538
Schedule of impaired loans | The following table presents the Company’s impaired loans as of June 30, 2012.
($ in thousands) |  | Recorded Investment |  |  | Unpaid Principal Balance |  |  | Related Allowance |  |  | Average Recorded Investment |
Non-covered loans with no related allowance recorded:
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |
Commercial - secured |  |  | 69 |  |  |  | 225 |  |  |  | — |  |  |  | 144 |
Secured by inventory and accounts receivable |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 9 |
Real estate – construction, land development & other land loans |  |  | 6,950 |  |  |  | 11,676 |  |  |  | — |  |  |  | 8,992 |
Real estate – residential, farmland, and multi-family |  |  | 4,242 |  |  |  | 6,010 |  |  |  | — |  |  |  | 3,172 |
Real estate – home equity lines of credit |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 15 |
Real estate – commercial |  |  | 10,974 |  |  |  | 12,683 |  |  |  | — |  |  |  | 12,554 |
Consumer |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 4 |
Total non-covered impaired loans with no allowance |  | $ | 22,235 |  |  |  | 30,594 |  |  |  | — |  |  |  | 24,890 |
Total covered impaired loans with no allowance |  | $ | 40,613 |  |  |  | 75,350 |  |  |  | — |  |  |  | 40,357 |
Total impaired loans with no allowance recorded |  | $ | 62,848 |  |  |  | 105,944 |  |  |  | — |  |  |  | 65,247 |
Non-covered loans with an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 211 |  |  |  | 612 |  |  |  | 40 |  |  |  | 231 |
Commercial - secured |  |  | 2,158 |  |  |  | 2,436 |  |  |  | 315 |  |  |  | 1,912 |
Secured by inventory and accounts receivable |  |  | 637 |  |  |  | 1,112 |  |  |  | 143 |  |  |  | 673 |
Real estate – construction, land development & other land loans |  |  | 18,156 |  |  |  | 22,302 |  |  |  | 6,093 |  |  |  | 15,360 |
Real estate – residential, farmland, and multi-family |  |  | 23,476 |  |  |  | 26,658 |  |  |  | 2,361 |  |  |  | 24,792 |
Real estate – home equity lines of credit |  |  | 3,877 |  |  |  | 4,493 |  |  |  | 453 |  |  |  | 3,300 |
Real estate – commercial |  |  | 21,089 |  |  |  | 24,102 |  |  |  | 1,309 |  |  |  | 12,776 |
Consumer |  |  | 2,763 |  |  |  | 2,801 |  |  |  | 337 |  |  |  | 2,789 |
Total non-covered impaired loans with allowance |  | $ | 72,367 |  |  |  | 84,516 |  |  |  | 11,051 |  |  |  | 61,833 |
Total covered impaired loans with allowance |  | $ | 17,516 |  |  |  | 19,421 |  |  |  | 5,158 |  |  |  | 16,092 |
Total impaired loans with an allowance recorded |  | $ | 89,883 |  |  |  | 103,937 |  |  |  | 16,209 |  |  |  | 77,925 |
Interest income recorded on non-covered and covered impaired loans during the six months ended June 30, 2012 is considered insignificant. The related allowance listed above includes both reserves on loans specifically reviewed for impairment and general reserves on impaired loans that were not specifically reviewed for impairment.
Page
Index
The following table presents the Company’s impaired loans as of December 31, 2011.
($ in thousands) |  | Recorded Investment |  |  | Unpaid Principal Balance |  |  | Related Allowance |  |  | Average Recorded Investment |
Non-covered loans with no related allowance recorded:
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | — |  |  |  | — |  |  |  | — |  |  |  | — |
Commercial - secured |  |  | 295 |  |  |  | 478 |  |  |  | — |  |  |  | 504 |
Secured by inventory and accounts receivable |  |  | 27 |  |  |  | 493 |  |  |  | — |  |  |  | 124 |
Real estate – construction, land development & other land loans |  |  | 15,105 |  |  |  | 20,941 |  |  |  | — |  |  |  | 17,876 |
Real estate – residential, farmland, and multi-family |  |  | 3,442 |  |  |  | 4,741 |  |  |  | — |  |  |  | 5,278 |
Real estate – home equity lines of credit |  |  | 46 |  |  |  | 300 |  |  |  | — |  |  |  | 79 |
Real estate – commercial |  |  | 16,794 |  |  |  | 18,817 |  |  |  | — |  |  |  | 13,359 |
Consumer |  |  | 12 |  |  |  | 39 |  |  |  | — |  |  |  | 15 |
Total non-covered impaired loans with no allowance |  | $ | 35,721 |  |  |  | 45,809 |  |  |  | — |  |  |  | 37,235 |
Total covered impaired loans with no allowance |  | $ | 43,702 |  |  |  | 78,578 |  |  |  | — |  |  |  | 49,030 |
Total impaired loans with no allowance recorded |  | $ | 79,423 |  |  |  | 124,387 |  |  |  | — |  |  |  | 86,265 |
Non-covered loans with an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 452 |  |  |  | 454 |  |  |  | 59 |  |  |  | 226 |
Commercial - secured |  |  | 1,895 |  |  |  | 1,899 |  |  |  | 295 |  |  |  | 1,427 |
Secured by inventory and accounts receivable |  |  | 561 |  |  |  | 571 |  |  |  | 156 |  |  |  | 391 |
Real estate – construction, land development & other land loans |  |  | 10,360 |  |  |  | 12,606 |  |  |  | 2,244 |  |  |  | 15,782 |
Real estate – residential, farmland, and multi-family |  |  | 24,460 |  |  |  | 26,153 |  |  |  | 2,169 |  |  |  | 22,487 |
Real estate – home equity lines of credit |  |  | 3,115 |  |  |  | 3,141 |  |  |  | 117 |  |  |  | 2,544 |
Real estate – commercial |  |  | 5,965 |  |  |  | 6,421 |  |  |  | 283 |  |  |  | 6,602 |
Consumer |  |  | 2,757 |  |  |  | 2,759 |  |  |  | 481 |  |  |  | 2,329 |
Total non-covered impaired loans with allowance |  | $ | 49,565 |  |  |  | 54,004 |  |  |  | 5,804 |  |  |  | 51,788 |
Total covered impaired loans with allowance |  | $ | 11,988 |  |  |  | 15,670 |  |  |  | 5,106 |  |  |  | 14,259 |
Total impaired loans with an allowance recorded |  | $ | 61,553 |  |  |  | 69,674 |  |  |  | 10,910 |  |  |  | 66,047 |
Recorded investment in loans by credit quality indicators | The following table presents the Company’s recorded investment in loans by credit quality indicators as of June 30, 2012.
($ in thousands) |  | Credit Quality Indicator (Grouped by Internally Assigned Grade) |
|  | Pass (Grades 1, 2, & 3) |  |  | Weak Pass (Grade 4) |  |  | Watch or Standard Loans (Grade 9) |  |  | Special Mention Loans (Grade 5) |  |  | Classified Loans (Grades 6, 7, & 8) |  |  | Nonaccrual Loans |  |  | Total |
Non-covered loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 11,933 |  |  |  | 25,351 |  |  |  | 12 |  |  |  | 323 |  |  |  | 513 |  |  |  | 211 |  |  |  | 38,343 |
Commercial - secured |  |  | 34,861 |  |  |  | 69,630 |  |  |  | 1,705 |  |  |  | 2,481 |  |  |  | 2,460 |  |  |  | 2,227 |  |  |  | 113,364 |
Secured by inventory and accounts receivable |  |  | 3,688 |  |  |  | 16,539 |  |  |  | 265 |  |  |  | 695 |  |  |  | 145 |  |  |  | 637 |  |  |  | 21,969 |
Real estate – construction, land development & other land loans |  |  | 32,230 |  |  |  | 161,242 |  |  |  | 5,304 |  |  |  | 11,971 |  |  |  | 14,195 |  |  |  | 19,781 |  |  |  | 244,723 |
Real estate – residential, farmland, and multi-family |  |  | 250,715 |  |  |  | 476,852 |  |  |  | 9,105 |  |  |  | 17,883 |  |  |  | 31,405 |  |  |  | 24,146 |  |  |  | 810,106 |
Real estate – home equity lines of credit |  |  | 131,210 |  |  |  | 66,044 |  |  |  | 2,521 |  |  |  | 2,338 |  |  |  | 1,695 |  |  |  | 3,878 |  |  |  | 207,686 |
Real estate - commercial |  |  | 135,080 |  |  |  | 417,454 |  |  |  | 27,537 |  |  |  | 13,025 |  |  |  | 9,135 |  |  |  | 20,277 |  |  |  | 622,508 |
Consumer |  |  | 28,153 |  |  |  | 22,676 |  |  |  | 86 |  |  |  | 514 |  |  |  | 641 |  |  |  | 2,761 |  |  |  | 54,831 |
Total |  | $ | 627,870 |  |  |  | 1,255,788 |  |  |  | 46,535 |  |  |  | 49,230 |  |  |  | 60,189 |  |  |  | 73,918 |  |  |  | 2,113,530 |
Unamortized net deferred loan costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,376 |
Total non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 2,114,906 |
Total covered loans |  | $ | 51,912 |  |  |  | 137,930 |  |  |  | — |  |  |  | 8,459 |  |  |  | 85,519 |  |  |  | 39,075 |  |  |  | 322,895 |
Total loans |  | $ | 679,782 |  |  |  | 1,393,718 |  |  |  | 46,535 |  |  |  | 57,689 |  |  |  | 145,708 |  |  |  | 112,993 |  |  |  | 2,437,801 |
At June 30, 2012, there was an insignificant amount of non-covered loans that were graded “8” with an accruing status. At June 30, 2012, there were no covered loans that were graded “8” with an accruing status.
Page
Index
The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2011.
($ in thousands) |  | Credit Quality Indicator (Grouped by Internally Assigned Grade) |
|  | Pass (Grades 1, 2, & 3) |  |  | Weak Pass (Grade 4) |  |  | Watch or Standard Loans (Grade 9) |  |  | Special Mention Loans (Grade 5) |  |  | Classified Loans (Grades 6, 7, & 8) |  |  | Nonaccrual Loans |  |  | Total |
Non-covered loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial - unsecured |  | $ | 13,516 |  |  |  | 23,735 |  |  |  | 13 |  |  |  | 217 |  |  |  | 845 |  |  |  | 452 |  |  |  | 38,778 |
Commercial - secured |  |  | 36,587 |  |  |  | 66,105 |  |  |  | 1,912 |  |  |  | 2,196 |  |  |  | 2,761 |  |  |  | 2,190 |  |  |  | 111,751 |
Secured by inventory and accounts receivable |  |  | 3,756 |  |  |  | 16,197 |  |  |  | 282 |  |  |  | 756 |  |  |  | 249 |  |  |  | 588 |  |  |  | 21,828 |
Real estate – construction, land development & other land loans |  |  | 37,596 |  |  |  | 156,651 |  |  |  | 6,490 |  |  |  | 9,903 |  |  |  | 13,393 |  |  |  | 22,772 |  |  |  | 246,805 |
Real estate – residential, farmland, and multi-family |  |  | 257,163 |  |  |  | 456,188 |  |  |  | 10,248 |  |  |  | 17,687 |  |  |  | 28,939 |  |  |  | 25,430 |  |  |  | 795,655 |
Real estate – home equity lines of credit |  |  | 130,913 |  |  |  | 67,606 |  |  |  | 2,422 |  |  |  | 1,868 |  |  |  | 1,466 |  |  |  | 3,161 |  |  |  | 207,436 |
Real estate - commercial |  |  | 140,577 |  |  |  | 372,614 |  |  |  | 30,722 |  |  |  | 11,502 |  |  |  | 15,565 |  |  |  | 16,203 |  |  |  | 587,183 |
Consumer |  |  | 30,693 |  |  |  | 23,550 |  |  |  | 67 |  |  |  | 368 |  |  |  | 988 |  |  |  | 2,770 |  |  |  | 58,436 |
Total |  | $ | 650,801 |  |  |  | 1,182,646 |  |  |  | 52,156 |  |  |  | 44,497 |  |  |  | 64,206 |  |  |  | 73,566 |  |  |  | 2,067,872 |
Unamortized net deferred loan costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,280 |
Total non-covered loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 2,069,152 |
Total covered loans |  | $ | 62,052 |  |  |  | 161,508 |  |  |  | — |  |  |  | 8,033 |  |  |  | 88,169 |  |  |  | 41,472 |  |  |  | 361,234 |
Total loans |  | $ | 712,853 |  |  |  | 1,344,154 |  |  |  | 52,156 |  |  |  | 52,530 |  |  |  | 152,375 |  |  |  | 115,038 |  |  |  | 2,430,386 |
Information related to loans modified in a troubled debt restructuring | The following table presents information related to loans modified in a troubled debt restructuring during the three and six months ended June 30, 2012.
($ in thousands) |  | For the three months ended June 30, 2012 |  |  | For the six months ended June 30, 2012 |
|  | Number of Contracts |  |  | Restructured Balances |  |  | Number of Contracts |  |  | Restructured Balances |
Non-covered TDRs – Accruing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate – construction, land development & other land loans |  |  | 1 |  |  | $ | 300 |  |  |  | 1 |  |  | $ | 300 |
Real estate – residential, farmland, and multi-family |  |  | 1 |  |  |  | 303 |  |  |  | 1 |  |  |  | 303 |
Non-covered TDRs - Nonaccrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate – construction, land development & other land loans |  |  | 1 |  |  |  | 238 |  |  |  | 1 |  |  |  | 238 |
Total non-covered TDRs arising during period |  |  | 3 |  |  | $ | 841 |  |  |  | 3 |  |  | $ | 841 |
Total covered TDRs arising during period– Accruing |  |  | 3 |  |  | $ | 5,428 |  |  |  | 6 |  |  | $ | 7,342 |
Total covered TDRs arising during period – Nonaccrual |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total TDRs arising during period |  |  | 6 |  |  | $ | 6,269 |  |  |  | 9 |  |  | $ | 8,183 |
Accruing restructured loans that defaulted in the period | Accruing restructured loans that defaulted during the three and six months ended June 30, 2012 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned.
($ in thousands) |  | For the three months ended June 30, 2012 |  |  | For the six months ended June 30, 2012 |
|  | Number of Contracts |  |  | Recorded Investment |  |  | Number of Contracts |  |  | Recorded Investment |
Non-covered accruing TDRs that subsequently defaulted |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate – construction, land development & other land loans |  |  | — |  |  | $ | — |  |  |  | 2 |  |  | $ | 664 |
Real estate – residential, farmland, and multi-family |  |  | 1 |  |  |  | 341 |  |  |  | 1 |  |  |  | 341 |
Real estate - commercial |  |  | 1 |  |  |  | 180 |  |  |  | 1 |  |  |  | 180 |
Total non-covered TDRs that subsequently defaulted |  |  | 2 |  |  | $ | 521 |  |  |  | 4 |  |  | $ | 1,185 |
Total accruing covered TDRs that subsequently defaulted |  |  | 3 |  |  | $ | 716 |  |  |  | 14 |  |  | $ | 3,427 |
Total accruing TDRs that subsequently defaulted |  |  | 5 |  |  | $ | 1,237 |  |  |  | 18 |  |  | $ | 4,612 |

X
- Definition Tabular disclosure of impaired loans including recorded investment, related allowances and average recorded investment. + References No definition available. + Details
Name: | FBP_InformationRelatedToImpairedLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | FBP_LoansAndAssetQualityInformationTablesAbstract
Namespace Prefix: | FBP_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule detailing information related to accruing restructured loans that defaulted in period. + References No definition available. + Details
Name: | FBP_ScheduleOfAccruingRestructuredLoansThatDefaultedInPeriodTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule summary of the major categories of loans, and for each the gross carrying value and percentage to total loans. + References No definition available. + Details
Name: | FBP_ScheduleOfAllLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity of the allowance for loan losses for covered loans. + References No definition available. + Details
Name: | FBP_ScheduleOfAllowanceForLoanLossesForCoveredLoanstableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity of the allowance for loan losses for non-covered loans. + References No definition available. + Details
Name: | FBP_ScheduleOfAllowanceForLoanLossesForNoncoveredLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule detailing the loans receivables that are due but not impaired and receivables that are 90 days past due and still accruing. The schedule also includes loans receivables current and on nonaccrual status. + References No definition available. + Details
Name: | FBP_ScheduleOfAnalysisOfPaymentStatusOfLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of the carrying amount of covered loans consisting of impaired and nonimpaired purchased loans, and unpaid principal amount. + References No definition available. + Details
Name: | FBP_ScheduleOfCarryingAmountOfCoveredLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule detailing activity related to covered purchased nonimpaired loans. + References No definition available. + Details
Name: | FBP_ScheduleOfCoveredPurchasedNonimpairedLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule detailing credit quality information related to financing receivables by credit quality indicator and by class of financing receivable. + References No definition available. + Details
Name: | FBP_ScheduleOfFinancingReceivableRecordedInvestmentCreditQualityIndicatorTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of the recorded investment, unpaid principal balance, associated allowance, and average recorded investment for impaired loans by type. + References No definition available. + Details
Name: | FBP_ScheduleOfImpairedLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule detailing information related to troubled debt restructurings by status of troubled debt restructuring. + References No definition available. + Details
Name: | FBP_ScheduleOfInformationRelatedToLoansModifiedInTroubledDebtRestructuringTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of the summary of major categories of non-covered loans, and for each the gross carrying value and percentage to total loans. + References No definition available. + Details
Name: | FBP_ScheduleOfMajorCategoriesOfNoncoveredLoansOutstandingtableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of nonaccrual loans receivables on nonaccrual status as of each balance sheet date. + References No definition available. + Details
Name: | FBP_ScheduleOfNonaccrualLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of activity of purchased impaired loans. + References No definition available. + Details
Name: | FBP_ScheduleOfPurchasedImpairedLoansTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of carrying amount of nonperforming assets (non accrual loans, restructured loans, loans past 90 days or more days accruing, and other real estate). + References No definition available. + Details
Name: | FBP_SummaryOfNonperformingAssetsTableTextBlock
Namespace Prefix: | FBP_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration