XML 73 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Asset Quality Information (Tables)
12 Months Ended
Dec. 31, 2013
Loans And Asset Quality Information Tables  
Summary of the major categories of total loans outstanding

The following is a summary of the major categories of total loans outstanding:

 

 

($ in thousands)

  December 31, 2013     December 31, 2012  
    Amount     Percentage     Amount     Percentage  
All loans (non-covered and covered):                                
                                 
Commercial, financial, and agricultural   $ 168,469       7%     $ 160,790       7%  
Real estate – construction, land development & other land loans     305,246       12%       298,458       13%  
Real estate – mortgage – residential (1-4 family) first mortgages     838,862       34%       815,281       34%  
Real estate – mortgage – home equity loans / lines of credit     227,907       9%       238,925       10%  
Real estate – mortgage – commercial and other     855,249       35%       789,746       33%  
Installment loans to individuals     66,533       3%       71,933       3%  
    Subtotal     2,462,266       100%       2,375,133       100%  
Unamortized net deferred loan costs     928               1,324          
    Total loans   $ 2,463,194             $ 2,376,457      
Summary of the major categories of non-covered loans outstanding

The following is a summary of the major categories of non-covered loans outstanding:

 

 

($ in thousands)

  December 31, 2013     December 31, 2012  
    Amount     Percentage     Amount     Percentage  
Non-covered loans:                                
                                 
Commercial, financial, and agricultural   $ 164,195       7%     $ 155,273       7%  
Real estate – construction, land development & other land loans     273,412       12%       251,569       12%  
Real estate – mortgage – residential (1-4 family) first mortgages     730,712       32%       679,401       33%  
Real estate – mortgage – home equity loans / lines of credit     213,016       10%       219,443       11%  
Real estate – mortgage – commercial and other     804,621       36%       715,973       34%  
Installment loans to individuals     66,001       3%       71,160       3%  
    Subtotal     2,251,957       100%       2,092,819       100%  
Unamortized net deferred loan costs     928               1,324          
    Total non-covered loans   $ 2,252,885             $ 2,094,143      
Schedule of the carrying amount of the covered loans

The carrying amount of the covered loans at December 31, 2013 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

 


($ in thousands)
  Impaired
Purchased
Loans –
Carrying
Value
    Impaired
Purchased
Loans –
Unpaid
Principal
Balance
    Nonimpaired
Purchased
Loans –
Carrying
Value
    Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
    Total
Covered
Loans –
Carrying
Value
    Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                                                
Commercial, financial, and agricultural   $ 75       136       4,199       5,268       4,274       5,404  
Real estate – construction, land development & other land loans     325       564       31,509       47,792       31,834       48,356  
Real estate – mortgage – residential (1-4 family) first mortgages     575       1,500       107,575       126,882       108,150       128,382  
Real estate – mortgage – home equity loans / lines of credit     14       21       14,877       18,318       14,891       18,339  
Real estate – mortgage – commercial and other     2,153       4,042       48,475       62,630       50,628       66,672  
Installment loans to individuals                 532       607       532       607  
     Total   $ 3,142       6,263       207,167       261,497       210,309       267,760  


The carrying amount of the covered loans at December 31, 2012 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

 


($ in thousands)
  Impaired
Purchased
Loans –
Carrying
Value
    Impaired
Purchased
Loans –
Unpaid
Principal
Balance
    Nonimpaired
Purchased
Loans –
Carrying
Value
    Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
    Total
Covered
Loans –
Carrying
Value
    Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                                                
Commercial, financial, and agricultural   $ 71       148       5,446       7,009       5,517       7,157  
Real estate – construction, land development & other land loans     1,575       2,594       45,314       82,676       46,889       85,270  
Real estate – mortgage – residential (1-4 family) first mortgages     794       1,902       135,086       161,416       135,880       163,318  
Real estate – mortgage – home equity loans / lines of credit     16       56       19,466       24,431       19,482       24,487  
Real estate – mortgage – commercial and other     2,369       4,115       71,404       94,502       73,773       98,617  
Installment loans to individuals                 773       828       773       828  
     Total   $ 4,825       8,815       277,489       370,862       282,314       379,677  
Schedule of covered purchased nonimpaired loans

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2011. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

 

($ in thousands)        
Carrying amount of nonimpaired covered loans at December 31, 2011   $ 353,370  
Principal repayments     (51,582 )
Transfers to foreclosed real estate     (30,181 )
Loan charge-offs     (10,584 )
Accretion of loan discount     16,466  
Carrying amount of nonimpaired covered loans at December 31, 2012     277,489  
Principal repayments     (63,588 )
Transfers to foreclosed real estate     (13,977 )
Loan charge-offs     (12,957 )
Accretion of loan discount     20,200  
Carrying amount of nonimpaired covered loans at December 31, 2013   $ 207,167
Schedule of applied cost recovery method of purchased impaired loans

The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.

 

 

($ in thousands)

 

 

 

Purchased Impaired Loans

  Contractual
Principal
Receivable
    Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
    Carrying
Amount
 
Balance at December 31, 2011   $ 18,316       9,532       8,784  
Change due to payments received     (355 )     44       (399 )
Transfer to foreclosed real estate     (7,636 )     (3,487 )     (4,149 )
Change due to loan charge-off     (359 )     (531 )     172  
Other     (1,151 )     (1,568 )     417  
Balance at December 31, 2012     8,815       3,990       4,825  
Change due to payments received     (301 )     (31 )     (270 )
Transfer to foreclosed real estate     (2,100 )     (784 )     (1,316 )
Change due to loan charge-off     (150 )     (54 )     (96 )
Other     (1 )           (1 )
Balance at December 31, 2013   $ 6,263       3,121       3,142  
Summary of nonperforming assets

Nonperforming assets are summarized as follows:

 

 

ASSET QUALITY DATA ($ in thousands)

  December 31,
2013
    December 31,
2012
 
             
Non-covered nonperforming assets                
Nonaccrual loans   $ 41,938       33,034  
Restructured loans – accruing     27,776       24,848  
Accruing loans > 90 days past due            
     Total non-covered nonperforming loans     69,714       57,882  
Nonperforming loans held for sale           21,938  
Foreclosed real estate     12,251       26,285  
Total non-covered nonperforming assets   $ 81,965       106,105  
                 
Covered nonperforming assets                
Nonaccrual loans (1)   $ 37,217       33,491  
Restructured loans – accruing     8,909       15,465  
Accruing loans > 90 days past due            
     Total covered nonperforming loans     46,126       48,956  
Foreclosed real estate     24,497       47,290  
Total covered nonperforming assets   $ 70,623       96,246  
                 
     Total nonperforming assets   $ 152,588       202,351  

 

(1) At December 31, 2013 and December 31, 2012, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $60.4 million and $64.4 million, respectively.

Schedule of nonaccrual loans

The following table presents the Company’s nonaccrual loans as of December 31, 2013.

 

($ in thousands)   Non-covered     Covered     Total  
Commercial, financial, and agricultural:                        
Commercial – unsecured   $ 222       38       260  
Commercial – secured     2,662       114       2,776  
Secured by inventory and accounts receivable     545       782       1,327  
                         
Real estate – construction, land development & other land loans     8,055       13,502       21,557  
                         
Real estate – residential, farmland and multi-family     17,814       12,344       30,158  
                         
Real estate – home equity lines of credit     2,200       335       2,535  
                         
Real estate – commercial     10,115       10,099       20,214  
                         
Consumer     325       3       328  
  Total   $ 41,938       37,217       79,155  
                         

 

The following table presents the Company’s nonaccrual loans as of December 31, 2012.

 

($ in thousands)   Non-covered     Covered     Total  
Commercial, financial, and agricultural:                        
Commercial - unsecured   $ 307       150       457  
Commercial - secured     2,398       3       2,401  
Secured by inventory and accounts receivable     17       59       76  
                         
Real estate – construction, land development & other land loans     6,354       11,698       18,052  
                         
Real estate – residential, farmland and multi-family     9,629       10,712       20,341  
                         
Real estate – home equity lines of credit     1,622       465       2,087  
                         
Real estate - commercial     9,885       10,342       20,227  
                         
Consumer     2,822       62       2,884  
  Total   $ 33,034       33,491       66,525
Schedule of analysis of the payment status of loans

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2013.

 

($ in thousands)   30-59
Days Past
Due
    60-89 Days
Past Due
    Nonaccrual
Loans
    Current     Total Loans
Receivable
 
Non-covered loans                                        
Commercial, financial, and agricultural:                                        
Commercial - unsecured   $ 347       94       222       36,352       37,015  
Commercial - secured     1,233       462       2,662       117,923       122,280  
Secured by inventory and accounts receivable     438       767       545       19,426       21,176  
                                         
Real estate – construction, land development & other land loans     2,304       1,391       8,055       232,920       244,670  
                                         
Real estate – residential, farmland, and multi-family     11,682       2,631       17,814       837,260       869,387  
                                         
Real estate – home equity lines of credit     1,465       305       2,200       194,157       198,127  
                                         
Real estate - commercial     3,196       214       10,115       696,081       709,606  
                                         
Consumer     494       187       325       48,690       49,696  
        Total non-covered   $ 21,159       6,051       41,938       2,182,809       2,251,957  
Unamortized net deferred loan costs                                     928  
           Total non-covered loans                                   $ 2,252,885  
                                         
Covered loans   $ 5,179       768       37,217       167,145       210,309  
                                         
                Total loans   $ 26,338       6,819       79,155       2,349,954       2,463,194  

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2013.

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2012.

 

($ in thousands)   30-59
Days Past
Due
    60-89 Days
Past Due
    Nonaccrual
Loans
    Current     Total Loans
Receivable
 
Non-covered loans                                        
Commercial, financial, and agricultural:                                        
Commercial - unsecured   $ 91       10       307       35,278       35,686  
Commercial - secured     1,020       220       2,398       110,074       113,712  
Secured by inventory and accounts receivable     52       4       17       21,270       21,343  
                                         
Real estate – construction, land development & other land loans     490       263       6,354       211,001       218,108  
                                         
Real estate – residential, farmland, and multi-family     9,673       2,553       9,629       797,584       819,439  
                                         
Real estate – home equity lines of credit     976       320       1,622       197,962       200,880  
                                         
Real estate - commercial     4,326       1,131       9,885       612,598       627,940  
                                         
Consumer     462       219       2,822       52,208       55,711  
        Total non-covered   $ 17,090       4,720       33,034       2,037,975       2,092,819  
Unamortized net deferred loan costs                                     1,324  
           Total non-covered loans                                   $ 2,094,143  
                                         
Covered loans   $ 6,564       3,417       33,491       238,842       282,314  
                                         
                Total loans   $ 23,654       8,137       66,525       2,276,817       2,376,457
Schedule of activity in the allowance for loan losses for non-covered loans

The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2013.

 

($ in thousands)   Commercial,
Financial, and
Agricultural
    Real Estate –
Construction,
Land
Development, &
Other Land
Loans
    Real Estate –
Residential,
Farmland,
and Multi-
family
    Real
Estate –
Home
Equity
Lines of
Credit
    Real Estate –
Commercial
and Other
    Consumer     Unallo-
cated
    Total  
                                                 
As of and for the year ended December 31, 2013
                                                                 
Beginning balance   $ 4,687       12,856       14,082       1,884       5,247       1,939       948       41,643  
Charge-offs     (4,418 )     (2,739 )     (3,732 )     (1,314 )     (4,346 )     (2,174 )     (660 )     (19,383 )
Recoveries     299       743       753       87       1,381       474             3,737  
Provisions     6,864       2,106       4,039       1,181       3,242       1,274       (440 )     18,266  
Ending balance   $ 7,432       12,966       15,142       1,838       5,524       1,513       (152 )     44,263  
                                                                 
Ending balances as of December 31, 2013:  Allowance for loan losses
 
Individually evaluated for impairment   $ 202       544       1,162       1       649       1             2,559  
                                                                 
Collectively evaluated for impairment   $ 7,230       12,422       13,980       1,837       4,875       1,512       (152 )     41,704  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
                                                                 
Loans receivable as of December 31, 2013:
                                                                 
Ending balance – total   $ 180,471       244,670       869,387       198,127       709,606       49,696             2,251,957  
                                                                 
Ending balances as of December 31, 2013: Loans
                                                                 
Individually evaluated for impairment   $ 582       8,027       19,111       22       16,894       13             44,649  
                                                                 
Collectively evaluated for impairment   $ 179,889       236,643       850,276       198,105       692,712       49,683             2,207,308  
                                                                 
Loans acquired with deteriorated credit quality   $                                            



The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2012.

 

($ in thousands)   Commercial,
Financial, and
Agricultural
    Real Estate –
Construction,
Land
Development, &
Other Land
Loans
    Real Estate –
Residential,
Farmland,
and Multi-
family
    Real
Estate –
Home
Equity
Lines of
Credit
    Real Estate –
Commercial
and Other
    Consumer     Unallo-
cated
    Total  
                                                 
As of and for the year ended December 31, 2012
                                                                 
Beginning balance   $ 3,780       11,306       13,532       1,690       3,414       1,872       16       35,610  
Charge-offs     (4,912 )     (19,312 )     (20,879 )     (3,287 )     (16,616 )     (1,539 )           (66,545 )
Recoveries     354       986       430       209       333       273             2,585  
Provisions     5,465       19,876       20,999       3,272       18,116       1,333       932       69,993  
Ending balance   $ 4,687       12,856       14,082       1,884       5,247       1,939       948       41,643  
                                                                 
Ending balances as of December 31, 2012:  Allowance for loan losses
 
Individually evaluated for impairment   $ 2       504       1,419       3       1,036                   2,964  
                                                                 
Collectively evaluated for impairment   $ 4,685       12,352       12,663       1,881       4,211       1,939       948       38,679  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
                                                                 
Loans receivable as of December 31, 2012:
                                                                 
Ending balance – total   $ 170,741       218,108       819,439       200,880       627,940       55,711             2,092,819  
                                                                 
Ending balances as of December 31, 2012: Loans
                                                                 
Individually evaluated for impairment   $ 10       5,949       18,618       43       17,524                   42,144  
                                                                 
Collectively evaluated for impairment   $ 170,731       212,159       800,821       200,837       610,416       55,711             2,050,675  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
Schedule of activity in the allowance for loan losses for covered loans

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2013.

 

($ in thousands)   Covered Loans  
       
As of and for the year ended December 31, 2013
Beginning balance   $ 4,759  
Charge-offs     (13,053 )
Recoveries     186  
Provisions     12,350  
Ending balance   $ 4,242  
         
Ending balances as of December 31, 2013:  Allowance for loan losses
 
Individually evaluated for impairment   $ 3,133  
Collectively evaluated for impairment     1,109  
Loans acquired with deteriorated credit quality     25  
         
Loans receivable as of December 31, 2013:
         
Ending balance – total   $ 210,309  
         
Ending balances as of December 31, 2013: Loans
         
Individually evaluated for impairment   $ 46,126  
Collectively evaluated for impairment     164,183  
Loans acquired with deteriorated credit quality     3,142  

 

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2012.

 

($ in thousands)   Covered Loans  
       
As of and for the year ended December 31, 2012
Beginning balance   $ 5,808  
Charge-offs     (10,728 )
Recoveries      
Provisions     9,679  
Ending balance   $ 4,759  
         
Ending balances as of December 31, 2012:  Allowance for loan losses
 
Individually evaluated for impairment   $ 3,509  
Collectively evaluated for impairment     1,250  
Loans acquired with deteriorated credit quality     17  
         
Loans receivable as of December 31, 2012:
         
Ending balance – total   $ 282,314  
         
Ending balances as of December 31, 2012: Loans
         
Individually evaluated for impairment   $ 48,956  
Collectively evaluated for impairment     233,358  
Loans acquired with deteriorated credit quality     4,825  

Schedule of impaired loans

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013.

 

($ in thousands)   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:                                
Commercial, financial, and agricultural:                                
Commercial - unsecured   $                    
Commercial - secured                       334  
Secured by inventory and accounts receivable                        
                                 
Real estate – construction, land development & other land loans     6,398       6,907             5,005  
                                 
Real estate – residential, farmland, and multi-family     3,883       4,429             2,329  
                                 
Real estate – home equity lines of credit                        
                                 
Real estate – commercial     7,324       9,008             9,981  
                                 
Consumer                        
Total non-covered impaired loans with no allowance   $ 17,605       20,344             17,649  
                                 
Total covered impaired loans with no allowance   $ 29,058       48,785             39,215  
                                 
Total impaired loans with no allowance recorded   $ 46,663       69,129             56,864  
                                 
Non-covered  loans with an allowance recorded:                        
Commercial, financial, and agricultural:                                
Commercial - unsecured   $ 115       115       63       72  
Commercial - secured     392       394       64       1,081  
Secured by inventory and accounts receivable     75       75       75       80  
                                 
Real estate – construction, land development & other land loans     1,629       2,148       544       2,339  
                                 
Real estate – residential, farmland, and multi-family     15,228       15,642       1,162       13,417  
                                 
Real estate – home equity lines of credit     22       22       1       637  
                                 
Real estate – commercial     9,570       10,873       649       5,914  
                                 
Consumer     13       35       1       466  
Total non-covered impaired loans with allowance   $ 27,044       29,304       2,559       24,006  
                                 
Total covered impaired loans with allowance   $ 17,068       22,367       3,133       14,343  
                                 
Total impaired loans with an allowance recorded   $ 44,112       51,671       5,692       38,349  

 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2013 was insignificant.

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012.

 

($ in thousands)   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:                                
Commercial, financial, and agricultural:                                
Commercial – unsecured   $                    
Commercial - secured                       87  
Secured by inventory and accounts receivable                       5  
                                 
Real estate – construction, land development & other land loans     4,276       4,305             8,600  
                                 
Real estate – residential, farmland, and multi-family     1,597       1,618             2,692  
                                 
Real estate – home equity lines of credit                       64  
                                 
Real estate – commercial     7,985       8,660             16,414  
                                 
Consumer                       2  
Total non-covered impaired loans with no allowance   $ 13,858       14,583             27,864  
                                 
Total covered impaired loans with no allowance   $ 35,196       71,413             39,372  
                                 
Total impaired loans with no allowance recorded   $ 49,054       85,996             67,236  
                                 
Non-covered  loans with an allowance recorded:                        
Commercial, financial, and agricultural:                                
Commercial - unsecured   $                   137  
Commercial - secured     10       10       2       1,428  
Secured by inventory and accounts receivable                       340  
                                 
Real estate – construction, land development & other land loans     1,673       2,889       504       7,563  
                                 
Real estate – residential, farmland, and multi-family     17,021       18,866       1,419       16,855  
                                 
Real estate – home equity lines of credit     43       293       3       1,799  
                                 
Real estate – commercial     9,539       11,328       1,036       7,975  
                                 
Consumer           31             1,737  
Total non-covered impaired loans with allowance   $ 28,286       33,417       2,964       37,834  
                                 
Total covered impaired loans with allowance   $ 13,760       18,271       3,509       15,401  
                                 
Total impaired loans with an allowance recorded   $ 42,046       51,688       6,473       53,235
Schedule of recorded investment in loans by credit quality indicators

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2013.

 

($ in thousands)   Credit Quality Indicator (Grouped by Internally Assigned Grade)  
    Pass (Grades
1, 2, & 3)
    Weak Pass
(Grade 4)
    Watch or
Standard
Loans
(Grade 9)
    Special
Mention
Loans
(Grade 5)
    Classified
Loans
(Grades
6, 7, & 8)
    Nonaccrual
Loans
    Total  
Non-covered loans:                                                        
Commercial, financial, and agricultural:                                                        
Commercial - unsecured   $ 8,495       24,415       7       1,509       2,367       222       37,015  
Commercial - secured     31,494       77,441       100       5,597       4,986       2,662       122,280  
Secured by inventory and accounts receivable     4,098       12,800             2,022       1,711       545       21,176  
                                                         
Real estate – construction, land development & other land loans     31,221       181,050       2,365       11,646       10,333       8,055       244,670  
                                                         
Real estate – residential, farmland, and multi-family     227,053       540,349       5,062       41,583       37,526       17,814       869,387  
                                                         
Real estate – home equity lines of credit     120,205       63,400       1,499       5,699       5,124       2,200       198,127  
                                                         
Real estate - commercial     115,397       533,680       10,014       24,557       15,843       10,115       709,606  
                                                         
Consumer     25,703       21,790       54       829       995       325       49,696  
  Total   $ 563,666       1,454,925       19,101       93,442       78,885       41,938       2,251,957  
Unamortized net deferred loan costs                                                     928  
          Total non-covered  loans                                                   $ 2,252,885  
                                                         
Total covered loans   $ 25,078       92,147             8,857       47,010       37,217       210,309  
                                                         
               Total loans   $ 588,744       1,547,072       19,101       102,299       125,895       79,155       2,463,194  

 

At December 31, 2013, there was an insignificant amount of loans that were graded “8” with an accruing status.

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2012.

 

($ in thousands)   Credit Quality Indicator (Grouped by Internally Assigned Grade)  
    Pass (Grades
1, 2, & 3)
    Weak Pass
(Grade 4)
    Watch or
Standard
Loans
(Grade 9)
    Special
Mention
Loans
(Grade 5)
    Classified
Loans
(Grades
6, 7, & 8)
    Nonaccrual
Loans
    Total  
Non-covered loans:                                                        
Commercial, financial, and agricultural:                                                        
Commercial - unsecured   $ 10,283       24,031       10       472       583       307       35,686  
Commercial - secured     32,196       72,838       1,454       3,676       1,150       2,398       113,712  
Secured by inventory and accounts receivable     2,344       18,126       248       491       117       17       21,343  
                                                         
Real estate – construction, land development & other land loans     31,582       163,588       3,830       9,045       3,709       6,354       218,108  
                                                         
Real estate – residential, farmland, and multi-family     249,313       499,922       7,154       29,091       24,330       9,629       819,439  
                                                         
Real estate – home equity lines of credit     125,310       66,412       2,160       3,526       1,850       1,622       200,880  
                                                         
Real estate - commercial     123,814       449,316       21,801       14,050       9,074       9,885       627,940  
                                                         
Consumer     27,826       23,403       77       954       629       2,822       55,711  
       Total   $ 602,668       1,317,636       36,734       61,305       41,442       33,034       2,092,819  
Unamortized net deferred loan costs                                                     1,324  
          Total non-covered  loans                                                   $ 2,094,143  
                                                         
Total covered loans   $ 42,935       124,451             7,569       73,868       33,491       282,314  
                                                         
               Total loans   $ 645,603       1,442,087       36,734       68,874       115,310       66,525       2,376,457  
Schedule of information related to loans modified in a troubled debt restructuring

The following table presents information related to loans modified in a troubled debt restructuring during the years ended December 31, 2013 and 2012.

 

($ in thousands)   For the year ended December 31, 2013  
    Number of
Contracts
    Pre-Modification
Restructured
Balances
    Post-Modification
Restructured
Balances
 
Non-covered TDRs – Accruing                        
Commercial, financial, and agricultural:                        
Commercial - unsecured     1     $ 66     $ 66  
Commercial - secured     6       391       391  
Real estate – construction, land development & other land loans     3       1,786       1,786  
Real estate – residential, farmland, and multi-family     10       1,256       1,258  
Real estate – commercial     8       5,721       5,721  
Consumer     1       14       14  
                         
Non-covered TDRs – Nonaccrual                        
Real estate – construction, land development & other land loans     3       800       800  
Real estate – residential, farmland, and multi-family     9       878       878  
Real estate – commercial     1       398       398  
                         
Total non-covered TDRs arising during period     42       11,310       11,312  
                         
Total covered TDRs arising during period– Accruing     10     $ 1,758     $ 1,811  
Total covered TDRs arising during period – Nonaccrual     1       187       167  
Total TDRs arising during period     53     $ 13,255     $ 13,290  

 

 

($ in thousands)   For the year ended December 31, 2012  
    Number of
Contracts
    Pre-Modification
Restructured
Balances
    Post-Modification
Restructured
Balances
 
Non-covered TDRs – Accruing                        
Real estate – construction, land development & other land loans     2     $ 642     $ 642  
Real estate – residential, farmland, and multi-family     8       1,653       1,653  
Real estate – commercial                  
                         
Non-covered TDRs - Nonaccrual                        
Commercial, financial, and agricultural:                        
Commercial – secured     1       11       11  
Real estate – construction, land development & other land loans     2       332       332  
Real estate – residential, farmland, and multi-family     17       3,736       3,736  
Real estate – home equity lines of credit     1       123       123  
Real estate – commercial     5       1,082       1,082  
                         
Total non-covered TDRs arising during period     36       7,579       7,579  
                         
Total covered TDRs arising during period– Accruing     6     $ 7,526     $ 7,526  
Total covered TDRs arising during period – Nonaccrual     4       1,230       1,231  
Total TDRs arising during period     46     $ 16,335     $ 16,336  
Schedule od accruing restructured loans that defaulted in the period

The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands)   For the year ended
December, 2013
    For the year ended
December 31, 2012
 
    Number of
Contracts
    Recorded
Investment
    Number of
Contracts
    Recorded
Investment
 
Non-covered accruing TDRs that subsequently defaulted                                
Real estate – construction, land development & other land loans     1     $ 342           $  
Real estate – residential, farmland, and multi-family     1       252              
                                 
Total non-covered TDRs that subsequently defaulted     2     $ 594           $  
                                 
Total accruing covered TDRs that subsequently defaulted     1     $ 3,501       3     $ 440  
                                 
      Total accruing TDRs that subsequently defaulted     3     $ 4,095           $ 440