XML 76 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Pension Plan
 
Schedule of reconciliation of benefit obligation

The following table reconciles the beginning and ending balances of the Pension Plan’s benefit obligation, as computed by the Company’s independent actuarial consultants, and its plan assets, with the difference between the two amounts representing the funded status of the Pension Plan as of the end of the respective year.

 

($ in thousands)   2013     2012     2011  
Change in benefit obligation                        
Benefit obligation at beginning of year   $ 32,272       40,084       31,140  
Service cost           1,835       1,782  
Interest cost     1,284       1,451       1,638  
Actuarial (gain) loss     (2,343 )     (4,006 )     6,004  
Benefits paid     (665 )     (503 )     (480 )
Curtailment gain           (6,589 )      
Benefit obligation at end of year     30,548       32,272       40,084  
Change in plan assets                        
Plan assets at beginning of year     30,124       24,466       22,431  
Actual return on plan assets     6,874       3,661       15  
Employer contributions           2,500       2,500  
Benefits paid     (665 )     (503 )     (480 )
Plan assets at end of year     36,333       30,124       24,466  
                         
Funded status at end of year   $ 5,785       (2,148 )     (15,618 )

 

Schedule of amounts recognized in balance sheet

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 2013 and 2012 as it relates to the Pension Plan, excluding the related deferred tax assets.

 

($ in thousands)   2013     2012  
             
Other assets   $ 5,785       1,232  
Other liabilities           (3,380 )
    $ 5,785       (2,148 )
Schedule of amounts recognized in other comprehensive income

The following table presents information regarding the amounts recognized in accumulated other comprehensive income (AOCI) at December 31, 2013 and 2012, as it relates to the Pension Plan.

 

($ in thousands)   2013     2012  
             
Net gain (loss)   $ 3,579       (3,380 )
Prior service cost            
Amount recognized in AOCI before tax effect     3,579       (3,380 )
Tax (expense) benefit     (1,396 )     1,317  
Net amount recognized as increase (decrease) to AOCI   $ 2,183       (2,063 )
Schedule of reconciliation of balances in AOCI

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 2013 and 2012, as it relates to the Pension Plan:

 

($ in thousands)   2013     2012  
             
Accumulated other comprehensive loss at beginning of fiscal year   $ (2,063 )     (9,855 )
Net gain (loss) arising during period     6,910       12,288  
Prior service cost           32  
Transition Obligation           30  
Amortization of unrecognized actuarial loss     49       545  
Amortization of prior service cost and transition obligation           14  
Tax (expense) benefit of changes during the year, net     (2,713 )     (5,117 )
Accumulated other comprehensive gain (loss) at end of fiscal year   $ 2,183       (2,063 )
Schedule of reconciliation of prepaid pension costs

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the Pension Plan:

 

($ in thousands)   2013     2012  
             
Prepaid pension cost as of beginning of fiscal year   $ 1,232       671  
Net periodic pension income (cost) for fiscal year     974       (1,876 )
Actual employer contributions           2,500  
Effect of curtailment           (63 )
Prepaid pension asset as of end of fiscal year   $ 2,206       1,232
Schedule of net pension costs

Net pension (income) cost for the Pension Plan included the following components for the years ended December 31, 2013, 2012, and 2011:

 

($ in thousands)   2013     2012     2011  
                   
Service cost – benefits earned during the period   $       1,835       1,782  
Interest cost on projected benefit obligation     1,284       1,451       1,638  
Expected return on plan assets     (2,307 )     (1,969 )     (1,716 )
Net amortization and deferral     49       559       395  
     Net periodic pension (income) cost   $ (974 )     1,876       2,099
Schedule of expected benefit payments

The following table is an estimate of the benefits that will be paid in accordance with the Pension Plan during the indicated time periods:

 

 

($ in thousands)

  Estimated
benefit
payments
 
Year ending December 31, 2014   $ 866  
Year ending December 31, 2015     966  
Year ending December 31, 2016     1,127  
Year ending December 31, 2017     1,225  
Year ending December 31, 2018     1,350  
Years ending December 31, 2019-2023     8,248  
Schedule of targeted mix of the pension plan's assets

The following table presents the targeted mix of the Pension Plan’s assets as of December 31, 2013, as set out by the Plan’s investment policy:

 

Investment type   Targeted %
of Total Assets
  Acceptable Range % of
Total Assets
         
Fixed income investments        
   Cash/money market account   2%   1%-5%
   US government bond fund   10%   10%-20%
   US corporate bond fund   10%   5%-15%
   US corporate high yield bond fund   5%   0%-10%
Equity investments        
   Large cap value fund   20%   20%-30%
   Large cap growth fund   20%   20%-30%
   Mid cap equity fund   10%   5%-15%
   Small cap growth fund   8%   5%-15%
   Foreign equity fund   10%   5%-15%
   Company stock   5%   0%-10%
Schedule of investment category benchmarks

The investment category benchmarks as of December 31, 2013 are as follows:

 

 
Investment Category
  Investment Category Benchmark   Range of Acceptable Deviation
from Investment Category
Benchmark
         
Fixed income investments        
   Cash/money market account   Citigroup Treasury Bill Index – 3 month   0-50 basis points
   US government bond fund   Barclays Intermediate Government Bond Index   0-200 basis points
   US corporate bond fund   Barclays Aggregate Index   0-200 basis points
   US corporate high yield bond fund   Barclays High Yield Index   0-200 basis points
Equity investments        
   Large cap value fund   Russell 1000 Value Index   0-300 basis points
   Large cap growth fund   Russell 1000 Growth Index   0-300 basis points
   Mid cap equity fund   Russell Mid Cap Index   0-300 basis points
   Small cap growth fund   Russell 2000 Growth Index   0-300 basis points
   Foreign equity fund   MSCI EAFE Index   0-300 basis points
   Company stock   Russell 2000 Index   0-300 basis points

 

Schedule of fair value of plan assets

The fair values of the Company’s pension plan assets at December 31, 2013, by asset category, are as follows:

 

($ in thousands)            
    Total Fair Value
at December
31, 2013
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
                         
Fixed income investments                                
     Money market funds   $ 292             292        
     US government bond fund     3,257       3,257              
     US corporate bond fund     3,231       3,231              
     US corporate high yield bond fund     1,688       1,688              
                                 
Equity investments                                
     Large cap value fund     7,512       7,512              
     Large cap growth fund     7,740       7,740              
     Small cap growth fund     3,142       3,142              
     Mid cap growth fund     3,783       3,783              
     Foreign equity fund     3,696       3,696              
     Company stock     1,992       1,992              
          Total   $ 36,333       36,041       292        

 

The fair values of the Company’s pension plan assets at December 31, 2012, by asset category, are as follows:

 

($ in thousands)            
    Total Fair Value
at December
31, 2012
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
                         
Fixed income investments                                
     Money market funds   $ 441             441        
     US government bond fund     2,995       2,995              
     US corporate bond fund     3,008       3,008              
     US corporate high yield bond fund     1,563       1,563              
                                 
Equity investments                                
     Large cap value fund     6,101       6,101              
     Large cap growth fund     6,020       6,020              
     Small cap growth fund     2,514       2,514              
     Mid cap growth fund     3,153       3,153              
     Foreign equity fund     3,147       3,147              
     Company stock     1,182       1,182              
          Total   $ 30,124       29,683       441        

SERP
 
Schedule of reconciliation of benefit obligation

The following table reconciles the beginning and ending balances of the SERP’s benefit obligation, as computed by the Company’s independent actuarial consultants:

 

($ in thousands)   2013     2012     2011  
Change in benefit obligation                        
Projected benefit obligation at beginning of year   $ 6,813       8,064       7,433  
Service cost     304       303       292  
Interest cost     203       280       351  
Actuarial (gain) loss     (1,856 )     (1,201 )     93  
Benefits paid     (172 )     (146 )     (105 )
Curtailment gain           (487 )      
Projected benefit obligation at end of year     5,292       6,813       8,064  
Plan assets                  
Funded status at end of year   $ (5,292 )     (6,813 )     (8,064 )
Schedule of amounts recognized in balance sheet

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 2013 and 2012 as it relates to the SERP, excluding the related deferred tax assets.

 

($ in thousands)   2013     2012  
             
Other assets – prepaid pension asset (liability)   $ (6,848 )     (6,614 )
Other assets (liabilities)     1,556       (199 )
    $ (5,292 )     (6,813 )
Schedule of amounts recognized in other comprehensive income

The following table presents information regarding the amounts recognized in AOCI at December 31, 2013 and 2012.

 

($ in thousands)   2013     2012  
             
Net gain (loss)   $ 1,556       (199 )
Prior service cost            
Amount recognized in AOCI before tax effect     1,556       (199 )
Tax (expense) benefit     (607 )     79  
Net amount recognized as increase (decrease) to AOCI   $ 949       (120 )
Schedule of reconciliation of balances in AOCI

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 2013 and 2012, as it relates to the SERP:

 

($ in thousands)   2013     2012  
             
Accumulated other comprehensive loss at beginning of fiscal year   $ (120 )     (1,203 )
Net gain (loss) arising during period     1,856       1,687  
Prior service cost           83  
Amortization of unrecognized actuarial loss     (101 )      
Amortization of prior service cost and transition obligation           19  
Tax expense related to changes during the year, net     (686 )     (706 )
Accumulated other comprehensive income (loss) at end of fiscal year   $ 949       (120 )

 

Schedule of reconciliation of prepaid pension costs

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the SERP:

 

($ in thousands)   2013     2012  
             
Prepaid pension cost (liability) as of beginning of fiscal year   $ (6,614 )     (6,075 )
Net periodic pension cost for fiscal year     (406 )     (602 )
Benefits paid     172       146  
Effect of curtailment           (83 )
Prepaid pension cost (liability) as of end of fiscal year   $ (6,848 )     (6,614 )
Schedule of net pension costs

Net pension cost for the SERP included the following components for the years ended December 31, 2013, 2012, and 2011:

 

($ in thousands)   2013     2012     2011  
                   
Service cost – benefits earned during the period   $ 304       303       292  
Interest cost on projected benefit obligation     203       280       351  
Net amortization and deferral     (101 )     19       30  
     Net periodic pension cost   $ 406       602       673
Schedule of expected benefit payments

The following table is an estimate of the benefits that will be paid in accordance with the SERP during the indicated time periods:

 

 

($ in thousands)

 

  Estimated
benefit
payments
 
 Year ending December 31, 2014   $ 237  
 Year ending December 31, 2015     288  
 Year ending December 31, 2016     341  
 Year ending December 31, 2017     350  
 Year ending December 31, 2018     397  
 Years ending December 31, 2019-2023     2,140  
Schedule of assumptions used in determining actuarial information

The following assumptions were used in determining the actuarial information for the Pension Plan and the SERP for the years ended December 31, 2013, 2012, and 2011:

 

    2013   2012   2011
    Pension
Plan
  SERP   Pension
Plan
  SERP   Pension
Plan
  SERP
Discount rate used to determine net periodic pension cost    3.97%    3.97%    4.39%    4.39%    5.59%   5.59%
Discount rate used to calculate end of year liability disclosures   4.78%    4.78%    3.97%    3.97%    4.39%   4.39%
Expected long-term rate of return on assets   7.75%   n/a   7.75%   n/a   7.75%   n/a
Rate of compensation increase   n/a   n/a   3.50%   3.50%   5.00%   5.00%