XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Asset Quality Information (Tables)
12 Months Ended
Dec. 31, 2014
Loans and Asset Quality Information [Abstract]  
Summary of the major categories of total loans outstanding

The following is a summary of the major categories of total loans outstanding:


($ in thousands)

 

December 31, 2014

 

December 31, 2013

 

Amount

 

Percentage

 

Amount

 

Percentage

All loans (non-covered and covered):

       
       

Commercial, financial, and agricultural

  $ 160,878   7 %   $ 168,469   7 %

Real estate – construction, land development & other land loans

  288,148   12 %   305,246   12 %

Real estate – mortgage – residential (1-4 family) first mortgages

  789,871   33 %   838,862   34 %

Real estate – mortgage – home equity loans / lines of credit

  223,500   9 %   227,907   9 %

Real estate – mortgage – commercial and other

  882,127   37 %   855,249   35 %

Installment loans to individuals

  50,704   2 %   66,533   3 %

    Subtotal

  2,395,228   100 %   2,462,266   100 %

Unamortized net deferred loan costs

  946     928  

    Total loans

  $ 2,396,174     $ 2,463,194  


Summary of the major categories of non-covered loans outstanding

The following is a summary of the major categories of non-covered loans outstanding:

 


($ in thousands)

 

December 31, 2014

 

December 31, 2013

 

Amount

 

Percentage

 

Amount

 

Percentage

Non-covered loans:

       
       

Commercial, financial, and agricultural

  $ 159,195   7 %   $ 164,195   7 %

Real estate – construction, land development & other land loans

  282,604   13 %   273,412   12 %

Real estate – mortgage – residential (1-4 family) first mortgages

  700,101   31 %   730,712   32 %

Real estate – mortgage – home equity loans / lines of credit

  210,697   9 %   213,016   10 %

Real estate – mortgage – commercial and other

  864,333   38 %   804,621   36 %

Installment loans to individuals

  50,704   2 %   66,001   3 %

    Subtotal

  2,267,634   100 %   2,251,957   100 %

Unamortized net deferred loan costs

  946     928  

    Total non-covered loans

  $ 2,268,580     $ 2,252,885  


Schedule of the carrying amount of the covered loans

The carrying amount of the covered loans at December 31, 2014 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

 



($ in thousands)

 

Impaired
Purchased
Loans -
Carrying

Value

 

Impaired
Purchased
Loans –
Unpaid
Principal
Balance

 

Nonimpaired
Purchased
Loans –
Carrying
Value

 

Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance

 

Total
Covered
Loans –
Carrying
Value

 

Total
Covered
Loans –
Unpaid
Principal
Balance

Covered loans:

                   

Commercial, financial, and agricultural

  $ 66   123   1,617   1,661   1,683   1,784

Real estate – construction, land development & other land loans

  309   534   5,235   6,471   5,544   7,005

Real estate – mortgage – residential (1-4 family) first mortgages

  362   1,298   89,408   104,678   89,770   105,976

Real estate – mortgage – home equity loans / lines of credit

  12   19   12,791   15,099   12,803   15,118

Real estate – mortgage – commercial and other

  1,201   3,209   16,593   17,789   17,794   20,998

     Total

  $ 1,950   5,183   125,644   145,698   127,594   150,881

 

The carrying amount of the covered loans at December 31, 2013 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

 



($ in thousands)

 

Impaired
Purchased
Loans -
Carrying

Value

 

Impaired
Purchased
Loans –
Unpaid
Principal
Balance

 

Nonimpaired
Purchased
Loans –
Carrying
Value

 

Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance

 

Total
Covered
Loans –
Carrying
Value

 

Total
Covered
Loans –
Unpaid
Principal
Balance

Covered loans:

                   

Commercial, financial, and agricultural

  $ 75   136   4,199   5,268   4,274   5,404

Real estate – construction, land development & other land loans

  325   564   31,509   47,792   31,834   48,356

Real estate – mortgage – residential (1-4 family) first mortgages

  575   1,500   107,575   126,882   108,150   128,382

Real estate – mortgage – home equity loans / lines of credit

  14   21   14,877   18,318   14,891   18,339

Real estate – mortgage – commercial and other

  2,153   4,042   48,475   62,630   50,628   66,672

Installment loans to individuals

 

 

  532   607   532   607

     Total

  $ 3,142   6,263   207,167   261,497   210,309   267,760

 

Schedule of covered purchased nonimpaired loans

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2012.  The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

 

($ in thousands)

 

Carrying amount of nonimpaired covered loans at December 31, 2012

  $ 277,489

Principal repayments

  (63,588 )

Transfers to foreclosed real estate

  (13,977 )

Loan charge-offs

  (12,957 )

Accretion of loan discount

  20,200

Carrying amount of nonimpaired covered loans at December 31, 2013

  207,167

Principal repayments

  (50,183 )

Transfers to foreclosed real estate

  (5,061 )

Transfers to non-covered loans due to expiration of loss-share agreement

  (38,987 )

Loan charge-offs

  (3,301 )

Accretion of loan discount

  16,009

Carrying amount of nonimpaired covered loans at December 31, 2014

  $ 125,644
Schedule of activity in purchased impaired loans

 


($ in thousands)



   Purchased Impaired Loans

 




Contractual
Principal
Receivable

 

Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)

 

Carrying
Amount

Balance at December 31, 2012

  $ 8,815   3,990   4,825

Change due to payments received

  (301 )   (31 )   (270 )

Transfer to foreclosed real estate

  (2,100 )   (784 )   (1,316 )

Change due to loan charge-off

  (150 )   (54 )   (96 )

Other

  (1 )  

-

  (1 )

Balance at December 31, 2013

  $ 6,263   3,121   3,142

Change due to payments received

  (599 )   227   (826 )

Change due to loan charge-off

  (2 )   29   (31 )

Other

  197   (115 )   312

Balance at December 31, 2014

  $ 5,859   3,262   2,597
The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.
Summary of nonperforming assets
Nonperforming assets are summarized as follows:

 


ASSET QUALITY DATA ($ in thousands)

 

December 31, 2014

 

December 31, 2013

   

Non-covered nonperforming assets (1)

   

Nonaccrual loans

  $ 50,066   $ 41,938

Restructured loans – accruing

  35,493   27,776

Accruing loans > 90 days past due

 

-

 

-

     Total non-covered nonperforming loans

  85,559   69,714

Foreclosed real estate

  9,771   12,251

Total non-covered nonperforming assets

  $ 95,330   $ 81,965
   

Covered nonperforming assets (1)

   

Nonaccrual loans (2)

  $ 10,508   $ 37,217

Restructured loans – accruing

  5,823   8,909

Accruing loans > 90 days past due

 

-

 

-

     Total covered nonperforming loans

  16,331   46,126

Foreclosed real estate

  2,350   24,497

Total covered nonperforming assets

  $ 18,681   $ 70,623
   

     Total nonperforming assets

  $ 114,011   $ 152,588

_________________________________________________________________________________________________________

(1) 
On July 1, 2014, approximately $9.7 million of nonaccrual loans, $2.1 million accruing restructured loans and $3.0 million of foreclosed real estate were transferred from covered to noncovered status upon a scheduled expiration of a FDIC loss-share agreement.
(2)
At December 31, 2014 and December 31, 2013, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $16.0 million and $60.4 million, respectively.
Schedule of nonaccrual loans
The following table presents the Company's nonaccrual loans as of December 31, 2014.

 

($ in thousands)

 

Non-covered

 

Covered

 

Total

Commercial, financial, and agricultural:

       

Commercial – unsecured

  $ 187   1   188

Commercial – secured

  2,927  

-

  2,927

Secured by inventory and accounts receivable

  454   103   557
     

Real estate – construction, land development & other land loans

  7,891   1,140   9,031
     

Real estate – residential, farmland and multi-family

  24,459   7,785   32,244
     

Real estate – home equity lines of credit

  2,573   278   2,851
     

Real estate – commercial

  11,070   1,201   12,271
     

Consumer

  505  

-

  505

  Total

  $ 50,066   10,508   60,574
     

 

The following table presents the Company's nonaccrual loans as of December 31, 2013. 

 

($ in thousands)

 

Non-covered

 

Covered

 

Total

Commercial, financial, and agricultural:

       

Commercial – unsecured

  $ 222   38   260

Commercial – secured

  2,662   114   2,776

Secured by inventory and accounts receivable

  545   782   1,327
     

Real estate – construction, land development & other land loans

  8,055   13,502   21,557
     

Real estate – residential, farmland and multi-family

  17,814   12,344   30,158
     

Real estate – home equity lines of credit

  2,200   335   2,535
     

Real estate – commercial

  10,115   10,099   20,214
     

Consumer

  325   3   328

  Total

  $ 41,938   37,217   79,155
     
Schedule of analysis of the payment status of loans

The following table presents an analysis of the payment status of the Company's loans as of December 31, 2014. 

 

($ in thousands)

 

30-59
Days Past
Due

 

60-89 Days
Past Due

 

Nonaccrual
Loans

 

Current

 

Total Loans
Receivable

Non-covered loans

             

Commercial, financial, and agricultural:

             

Commercial - unsecured

  $ 191   35   187   36,871   37,284

Commercial - secured

  1,003   373   2,927   102,671   106,974

Secured by inventory and accounts receivable

  30   225   454   21,761   22,470
         

Real estate – construction, land development & other land loans

  1,950   139   7,891   247,535   257,515
         

Real estate – residential, farmland, and multi-family

  11,272   3,218   24,459   807,884   846,833
         

Real estate – home equity lines of credit

  1,585   352   2,573   194,067   198,577
         

Real estate - commercial

  3,738   996   11,070   738,981   754,785
         

Consumer

  695   131   505   41,865   43,196

  Total non-covered

  $ 20,464   5,469   50,066   2,191,635   2,267,634

Unamortized net deferred loan costs

          946

           Total non-covered loans

          $ 2,268,580
         

Covered loans

  $ 4,385   964   10,508   111,737   127,594
         

                Total loans

  $ 24,849   6,433   60,574   2,303,372   2,396,174

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2014.

 

The following table presents an analysis of the payment status of the Company's loans as of December 31, 2013. 

 

($ in thousands)

 

30-59
Days Past
Due

 

60-89 Days
Past Due

 

Nonaccrual
Loans

 

Current

 

Total Loans
Receivable

Non-covered loans

             

Commercial, financial, and agricultural:

             

Commercial - unsecured

  $ 347   94   222   36,352   37,015

Commercial - secured

  1,233   462   2,662   117,923   122,280

Secured by inventory and accounts receivable

  438   767   545   19,426   21,176
         

Real estate – construction, land development & other land loans

  2,304   1,391   8,055   232,920   244,670
         

Real estate – residential, farmland, and multi-family

  11,682   2,631   17,814   837,260   869,387
         

Real estate – home equity lines of credit

  1,465   305   2,200   194,157   198,127
         

Real estate - commercial

  3,196   214   10,115   696,081   709,606
         

Consumer

  494   187   325   48,690   49,696

  Total non-covered

  $ 21,159   6,051   41,938   2,182,809   2,251,957

Unamortized net deferred loan costs

          928

           Total non-covered loans

          $ 2,252,885
         

Covered loans

  $ 5,179   768   37,217   167,145   210,309
         

                Total loans

  $ 26,338   6,819   79,155   2,349,954   2,463,194
Schedule of activity in the allowance for loan losses for non-covered loans


The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2014. 

 

($ in thousands)

 

Commercial,
Financial,
and
Agricultural

 

Real Estate -
Construction,
Land
Development, &
Other Land
Loans

 

Real Estate –
Residential,
Farmland,
and Multi-
family

 

Real
Estate –
Home
Equity
Lines of
Credit

 

Real Estate –
Commercial
and Other

 

Consumer

 

Unallo-
cated

 

Total

                       

As of and for the year ended December 31, 2014

         
                       

Beginning balance

  $ 7,432   12,966   15,142   1,838   5,524   1,513   (152 )   44,263

Charge-offs

  (4,039 )   (2,148 )   (4,417 )   (912 )   (3,048 )   (1,724 )  

  (16,288 )

Recoveries

  140   398   331   45   181   451  

  1,546

Transfer from covered category

  36   813   51  

  833   4  

  1,737

Provisions

  4,822   (5,559 )   (1,387 )   2,760   5,555   597   299   7,087

Ending balance

  $ 8,391   6,470   9,720   3,731   9,045   841   147   38,345
               

Ending balances as of December 31, 2014:  Allowance for loan losses

         
               

Individually evaluated for impairment

  $ 211   415   1,686  

  165  

 

  2,477
               

Collectively evaluated for impairment

  $ 8,180   6,055   8,034   3,731   8,880   841   147   35,868
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

               

Loans receivable as of December 31, 2014:

         
               

Ending balance – total

  $ 166,728   257,515   846,833   198,577   754,785   43,196   -   2,267,634
Unamortized net deferred loan costs 946
Total non-covered loans 2,268,580

Ending balances as of December 31, 2014: Loans   

         
               

Individually evaluated for impairment

  $ 784   7,991   24,010   476   20,263   7  

  53,531
               

Collectively evaluated for impairment

  $ 165,944   249,524   822,823   198,101   733,875   43,189   -   2,213,456
               

Loans acquired with deteriorated credit quality

  $  

 

 

  647  

 

  647

 

The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2013. 

 

($ in thousands)

 

Commercial,
Financial,
and
Agricultural

 

Real Estate -
Construction,
Land
Development, &
Other Land
Loans

 

Real Estate –
Residential,
Farmland,
and Multi-
family

 

Real
Estate –
Home
Equity
Lines of
Credit

 

Real Estate –
Commercial
and Other

 

Consumer

 

Unallo-
cated

 

Total

                       

As of and for the year ended December 31, 2013

         
                       

Beginning balance

  $ 4,687   12,856   14,082   1,884   5,247   1,939   948   41,643

Charge-offs

  (4,418 )   (2,739 )   (3,732 )   (1,314 )   (4,346 )   (2,174 )   (660 )   (19,383 )

Recoveries

  299   743   753   87   1,381   474  

  3,737

Provisions

  6,864   2,106   4,039   1,181   3,242   1,274   (440 )   18,266

Ending balance

  $ 7,432   12,966   15,142   1,838   5,524   1,513   (152 )   44,263
               

Ending balances as of December 31, 2013:  Allowance for loan losses   

         
               

Individually evaluated for impairment

  $ 202   544   1,162   1   649   1  

  2,559
               

Collectively evaluated for impairment

  $ 7,230   12,422   13,980   1,837   4,875   1,512   (152 )   41,704
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

               

Loans receivable as of December 31, 2013:   

         
               

Ending balance – total

  $ 180,471   244,670   869,387   198,127   709,606   49,696   -   2,251,957
Unamortized net deferred loan costs 923
Total non-covered loans 2,252,885

Ending balances as of December 31, 2013: Loans   

         
               

Individually evaluated for impairment

  $ 582   8,027   19,111   22   16,894   13  

  44,649
               

Collectively evaluated for impairment

  $ 179,889   236,643   850,276   198,105   692,712   49,683   -   2,207,308
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

Schedule of activity in the allowance for loan losses for covered loans

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2014. 

 

($ in thousands)

 

Covered Loans

 

As of and for the year ended December 31, 2014

Beginning balance

  $ 4,242

Charge-offs

  (6,948 )

Recoveries

  3,616

Transferred to non-covered

  (1,737 )

Provisions

  3,108

Ending balance

  $ 2,281

  Ending balances as of December 31, 2014:  Allowance for loan losses

 
 

Individually evaluated for impairment

  $ 1,161

Collectively evaluated for impairment

  1,046

Loans acquired with deteriorated credit quality

  74
 

Loans receivable as of December 31, 2014:

 
 

Ending balance – total

  $ 127,594
 

Ending balances as of December 31, 2014: Loans

 
 

Individually evaluated for impairment

  $ 11,484

Collectively evaluated for impairment

  114,160

Loans acquired with deteriorated credit quality

  1,950

  

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2013. 

 

($ in thousands)

 

Covered Loans

 

As of and for the year ended December 31, 2013

Beginning balance

  $ 4,759

Charge-offs

  (13,053 )

Recoveries

  186

Provisions

  12,350

Ending balance

  $ 4,242
 

Ending balances as of December 31, 2013:  Allowance for loan losses

 
 

Individually evaluated for impairment

  $ 3,112

Collectively evaluated for impairment

  1,105

Loans acquired with deteriorated credit quality

  25
 

Loans receivable as of December 31, 2013:

 
 

Ending balance – total

  $ 210,309
 

Ending balances as of December 31, 2013: Loans

 
 

Individually evaluated for impairment

  $ 43,107

Collectively evaluated for impairment

  164,060

Loans acquired with deteriorated credit quality

  3,142
Schedule of impaired loans individually evaluated

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2014.

 


($ in thousands)

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

Non-covered loans with no related allowance recorded:

     

Commercial, financial, and agricultural:

         

Commercial - unsecured

  $ 33   35  

  20

Commercial - secured

  5   6  

  95

Secured by inventory and accounts receivable

 

 

 

 

       

Real estate – construction, land development & other land loans

  6,877   7,944  

  6,430
       

Real estate – residential, farmland, and multi-family

  9,165   10,225  

  7,776
       

Real estate – home equity lines of credit

  476   498  

  388
       

Real estate – commercial

  17,409   20,786  

  11,911
       

Consumer

  7   10  

  7

Total non-covered impaired loans with no allowance

  $ 33,972   39,504  

  26,627
       

Total covered impaired loans with no allowance

  $ 8,097   12,081  

  16,986
       

Total impaired loans with no allowance recorded

  $ 42,069   51,585  

  43,613
       

Non-covered  loans with an allowance recorded: 

     

Commercial, financial, and agricultural:

       

Commercial - unsecured

  $ 140   143   47   142

Commercial - secured

  606   612   164   550

Secured by inventory and accounts receivable

 

 

 

  15
       

Real estate – construction, land development & other land loans

  1,114   3,243   415   1,487
       

Real estate – residential, farmland, and multi-family

  14,845   15,257   1,686   14,418
       

Real estate – home equity lines of credit

 

 

 

  4
       

Real estate – commercial

  3,501   3,530   165   6,420
       

Consumer

 

 

 

  8

Total non-covered impaired loans with allowance

  $ 20,206   22,785   2,477   23,044
       

Total covered impaired loans with allowance

  $ 5,220   5,719   1,229   8,513
       

Total impaired loans with an allowance recorded

  $ 25,426   28,504   3,706   31,557

 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2014 was insignificant.


The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013.

 


($ in thousands)

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

Non-covered loans with no related allowance recorded:

     

Commercial, financial, and agricultural:

       

Commercial - unsecured

$

Commercial - secured

 

 

 

  334

Secured by inventory and accounts receivable

 

 

 

 

       

Real estate – construction, land development & other land loans

  6,398   6,907  

  5,005
       

Real estate – residential, farmland, and multi-family

  3,883   4,429  

  2,329
       

Real estate – home equity lines of credit

 

 

 

 

       

Real estate – commercial

  7,324   9,008  

  9,981
       

Consumer

 

 

 

 

Total non-covered impaired loans with no allowance

  $ 17,605   20,344  

  17,649
       

Total covered impaired loans with no allowance

  $ 29,058   48,785  

  39,215
       

Total impaired loans with no allowance recorded

  $ 46,663   69,129  

  56,864
       

Non-covered  loans with an allowance recorded: 

     

Commercial, financial, and agricultural:

       

Commercial - unsecured

  $ 115   115   63   72

Commercial - secured

  392   394   64   1,081

Secured by inventory and accounts receivable

  75   75   75   80
       

Real estate – construction, land development & other land loans

  1,629   2,148   544   2,339
       

Real estate – residential, farmland, and multi-family

  15,228   15,642   1,162   13,417
       

Real estate – home equity lines of credit

  22   22   1   637
       

Real estate – commercial

  9,570   10,873   649   5,914
       

Consumer

  13   35   1   466

Total non-covered impaired loans with allowance

  $ 27,044   29,304   2,559   24,006
       

Total covered impaired loans with allowance

  $ 17,068   22,367   3,133   14,343
       

Total impaired loans with an allowance recorded

  $ 44,112   51,671   5,692   38,349
Schedule of recorded investment in loans by credit quality indicators


The following table presents the Company's recorded investment in loans by credit quality indicators as of December 31, 2014.

 

($ in thousands)

 

Credit Quality Indicator (Grouped by Internally Assigned Grade)

 

Pass (Grades
1, 2, & 3)

 

Pass –
Acceptable/
Average
(Grade 4)

 

Watch or
Standard
Loans
(Grade 9)

 

Special
Mention
Loans
(Grade 5)

 

Classified
Loans
(Grades
6, 7, & 8)

 

Nonaccrual
Loans

 

Total

Non-covered loans:

                   

Commercial, financial, and agricultural:

                   

Commercial - unsecured

  $ 17,856   15,649   5   1,356   2,231   187   37,284

Commercial - secured

  32,812   62,361   62   4,481   4,331   2,927   106,974

Secured by inventory and accounts receivable

  10,815   9,928  

  767   506   454   22,470
             

Real estate – construction, land development & other land loans

  87,806   135,072   771   13,066   12,909   7,891   257,515
             

Real estate – residential, farmland, and multi-family

  221,581   520,790   4,536   40,993   34,474   24,459   846,833
             

Real estate – home equity lines of credit

  122,528   62,642   1,135   5,166   4,533   2,573   198,577
             

Real estate - commercial

  223,197   465,395   9,057   30,318   15,748   11,070   754,785
             

Consumer

  25,520   15,614   54   855   648   505   43,196

  Total

  $ 742,115   1,287,451   15,620   97,002   75,380   50,066   2,267,634

Unamortized net deferred loan costs

              946

          Total non-covered  loans

              $ 2,268,580
             

Total covered loans 

  $ 14,349   70,989   632   10,503   20,613   10,508   $ 127,594
             

               Total loans

  $ 756,464   1,358,440   16,252   107,505   95,993   60,574   $ 2,396,174

 

At December 31, 2014, there was an insignificant amount of loans that were graded “8” with an accruing status.

 

As previously discussed, on July 1, 2014, the Company transferred $39.7 million of loans from the covered category to the non-covered category as a result of the scheduled expiration of one of the Company's loss-share agreements with the FDIC.  Approximately $2.8 million of those loans were “Special Mention Loans”, $5.5 million were “Classified Loans”, and $9.7 million were “Nonaccrual Loans.”

 

The following table presents the Company's recorded investment in loans by credit quality indicators as of December 31, 2013.

 

($ in thousands)

 

Credit Quality Indicator (Grouped by Internally Assigned Grade)

 

Pass (Grades
1, 2, & 3)

 

Pass –
Acceptable/
Average
(Grade 4)

 

Watch or
Standard
Loans
(Grade 9)

 

Special
Mention
Loans
(Grade 5)

 

Classified
Loans
(Grades
6, 7, & 8)

 

Nonaccrual
Loans

 

Total

Non-covered loans:

                   

Commercial, financial, and agricultural:

                   

Commercial - unsecured

  $ 8,495   24,415   7   1,509   2,367   222   37,015

Commercial - secured

  31,494   77,441   100   5,597   4,986   2,662   122,280

Secured by inventory and accounts receivable

  4,098   12,800  

  2,022   1,711   545   21,176
             

Real estate – construction, land development & other land loans

  31,221   181,050   2,365   11,646   10,333   8,055   244,670
             

Real estate – residential, farmland, and multi-family

  227,053   540,349   5,062   41,583   37,526   17,814   869,387
             

Real estate – home equity lines of credit

  120,205   63,400   1,499   5,699   5,124   2,200   198,127
             

Real estate - commercial

  115,397   533,680   10,014   24,557   15,843   10,115   709,606
             

Consumer

  25,703   21,790   54   829   995   325   49,696

  Total

  $ 563,666   1,454,925   19,101   93,442   78,885   41,938   2,251,957

Unamortized net deferred loan costs

              928

          Total non-covered  loans

              $ 2,252,885
             

Total covered loans 

  $ 25,078   92,147  

  8,857   47,010   37,217   $ 210,309
             

               Total loans

  $ 588,744   1,547,072   19,101   102,299   125,895   79,155   $ 2,463,194

 

Schedule of information related to loans modified in a troubled debt restructuring

The following table presents information related to loans modified in a troubled debt restructuring during the years ended December 31, 2014 and 2013. 

 

($ in thousands)

 

For the year ended
December 31, 2014

 

For the year ended
December 31, 2013

 

Number of Contracts

 

Pre-
Modification
Restructured
Balances

 

Post-
Modification
Restructured
Balances

 

Number
of
Contracts

 

Pre-
Modification
Restructured
Balances

 

Post-
Modification
Restructured
Balances

Non-covered TDRs – Accruing

               

Commercial, financial, and agricultural:

               

Commercial – unsecured

 

  $   $   1   $ 66   $ 66

Commercial – secured

 

 

 

  6   391   391

Secured by inventory and accounts receivable

 

 

 

 

 

 

Real estate – construction, land development & other land loans

 

 

 

  3   1,786   1,786

Real estate – residential, farmland, and multi-family

  11   2,571   2,571   11   1,530   1,532

Real estate – home equity lines of credit

 

 

 

 

 

 

Real estate – commercial

  2   2,416   2,415   9   6,191   6,191

Consumer

 

 

 

  1   14   14
           

Non-covered TDRs – Nonaccrual

           

Commercial, financial, and agricultural:

           

Commercial – unsecured

 

 

 

 

 

 

Commercial – secured

  1   15   15  

 

 

Secured by inventory and accounts receivable

 

 

 

 

 

 

Real estate – construction, land development & other land loans

 

 

 

  3   800   800

Real estate – residential, farmland, and multi-family

  8   770   769   11   1,187   1,187

Real estate – home equity lines of credit

 

 

 

 

 

 

Real estate – commercial

  2   98   98   1   398   398

Consumer

 

 

 

 

 

 

           

Total non-covered TDRs arising during period

  24   5,870   5,868   46   12,363   12,365
           

Total covered TDRs arising during period– Accruing

  5   $ 944   $ 927   10   $ 1,758   $ 1,811

Total covered TDRs arising during period – Nonaccrual

  8   966   933   1   187   167
           

Total TDRs arising during period

  37   $ 7,780   $ 7,728   57   $ 14,308   $ 14,343
Schedule od accruing restructured loans that defaulted in the period
The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate. 

($ in thousands)

 

For the year ended
December 31, 2014

 

For the year ended
December 31, 2013

 

Number
of
Contracts

 

Recorded
Investment

 

Number
of
Contracts

 

Recorded
Investment

           

Non-covered accruing TDRs that subsequently defaulted

         

Real estate – construction, land development & other land loans

    1   $ 5   1   $ 342

Real estate – residential, farmland, and multi-family

   

 

  1   252

Real estate – commercial

    1   71  

 

         

Total non-covered TDRs that subsequently defaulted

    2   $ 76   2   $ 594
         

Total accruing covered TDRs that subsequently defaulted

    1   $ 353   1   $ 3,501
         

Total accruing TDRs that subsequently defaulted

    3   $ 429   3   $ 4,095