XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of assumptions used in determining actuarial information

The following assumptions were used in determining the actuarial information for the Pension Plan and the SERP for the years ended December 31, 2014, 2013, and 2012

 

 

2014

 

2013

 

2012

 

Pension
Plan

 


SERP

 

Pension Plan

 

  SERP

 

Pension Plan

 

  SERP

Discount rate used to determine net periodic pension cost

  4.78 %   4.78 %   3.97 %   3.97 %   4.39 %   4.39 %

Discount rate used to calculate end of year liability disclosures

  3.82 %   3.82 %   4.78 %   4.78 %   3.97 %   3.97 %

Expected long-term rate of return on assets

  7.75 %   n/a   7.75 %   n/a   7.75 %   n/a

Rate of compensation increase

  n/a   n/a   n/a   n/a   3.50 %   3.50 %
           
Pension Plan [Member]  
Schedule of reconciliation of benefit obligation

The following table reconciles the beginning and ending balances of the Pension Plan's benefit obligation, as computed by the Company's independent actuarial consultants, and its plan assets, with the difference between the two amounts representing the funded status of the Pension Plan as of the end of the respective year.

 

($ in thousands)

 

2014

 

2013

   

2012

Change in benefit obligation

           

Benefit obligation at beginning of year

  $ 30,548   32,272     40,084

Service cost

 

 

    1,835

Interest cost

  1,461     1,284     1,451

Actuarial (gain) loss

  5,320     (2,343 )    (4,006 )

Benefits paid

  (1,714 )    (665 )    (503 )

Curtailment gain

 

   

    (6,589 )

Benefit obligation at end of year

  35,615     30,548     32,272

Change in plan assets

         

Plan assets at beginning of year

  36,333     30,124     24,466

Actual return on plan assets

  2,663     6,874     3,661

Employer contributions

 

   

    2,500

Benefits paid

  (1,714 )    (665 )    (503 )

Plan assets at end of year

  37,282     36,333     30,124
         

Funded status at end of year

  $ 1,667     5,785     (2,148 )

 

Schedule of amounts recognized in balance sheet

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 2014 and 2013 as it relates to the Pension Plan, excluding the related deferred tax assets.

 

($ in thousands)

 

2014

 

2013

     

Other assets

  $ 1,667   5,785

Other liabilities

 


 

  $ 1,667     5,785

 

Schedule of amounts recognized in other comprehensive income

The following table presents information regarding the amounts recognized in accumulated other comprehensive income (AOCI) at December 31, 2014 and 2013, as it relates to the Pension Plan.

 

($ in thousands)

 

2014

 

2013

     

Net gain (loss)

  $ (1,857 )   3,579

Prior service cost

 

 

Amount recognized in AOCI before tax effect

  (1,857 )    3,579

Tax (expense) benefit

  724     (1,396 )

Net amount recognized as increase (decrease) to AOCI

  $ (1,133 )    2,183


Schedule of reconciliation of balances in AOCI

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 2014 and 2013, as it relates to the Pension Plan:

 

($ in thousands)

 

2014

 

2013

     

Accumulated other comprehensive loss at beginning of fiscal year

  $ 2,183   (2,063 )

Net gain (loss) arising during period

  (5,436)   6,910

Prior service cost

 

-

 

-

Transition Obligation

 

-

 

-

Amortization of unrecognized actuarial loss

 

-

  49

Amortization of prior service cost and transition obligation

 

-

 

-

Tax (expense) benefit of changes during the year, net

  2,120   (2,713 )

Accumulated other comprehensive gain (loss) at end of fiscal year

  $ (1,133)   2,183


Schedule of reconciliation of prepaid pension costs

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the Pension Plan:

 

($ in thousands)

 

2014

 

2013

     

Prepaid pension cost as of beginning of fiscal year

  $ 2,206   1,232

Net periodic pension income (cost) for fiscal year

  1,318   974

Actual employer contributions

 

-

   

-

Prepaid pension asset as of end of fiscal year

  $ 3,524     2,206


Schedule of net pension costs

Net pension (income) cost for the Pension Plan included the following components for the years ended December 31, 2014, 2013, and 2012:

 

($ in thousands)

 

2014

 

2013

   

2012

           

Service cost – benefits earned during the period

  $ -  


-

    1,835

Interest cost on projected benefit obligation

  1,461   1,284     1,451

Expected return on plan assets

  (2,779 )    (2,307 )    (1,969 )

Net amortization and deferral

 

-

    49     559

     Net periodic pension (income) cost

  $ (1,318     (974 )    1,876


Schedule of expected benefit payments

The following table is an estimate of the benefits that will be paid in accordance with the Pension Plan during the indicated time periods:

 


($ in thousands)

 

Estimated benefit payments

Year ending December 31, 2015

  $ 1,035

Year ending December 31, 2016

  1,198

Year ending December 31, 2017

  1,285

Year ending December 31, 2018

  1,428

Year ending December 31, 2019

  1,524

Years ending December 31, 2020-2024

  8,925


Schedule of targeted mix of the pension plan's assets
The following table presents the targeted mix of the Pension Plan's assets as of December 31, 2014, as set out by the Plan's investment policy:


Investment type

 

Targeted %
of Total Assets

 

Acceptable Range % of Total Assets

   

Fixed income investments

   

Cash/money market account

  2 %   1%-5%

   US government bond fund

  10 %   10%-20%

   US corporate bond fund

  10 %   5%-15%

   US corporate high yield bond fund

  5 %   0%-10%

Equity investments

   

   Large cap value fund

  20 %   20%-30%

   Large cap growth fund

  20 %   20%-30%

   Mid cap equity fund

  10 %   5%-15%

   Small cap growth fund

  8 %   5%-15%

   Foreign equity fund

  10 %   5%-15%

   Company stock

  5 %   0%-10%
Schedule of investment category benchmarks
The investment category benchmarks as of December 31, 2014 are as follows:


Investment Category

Investment Category Benchmark

Range of Acceptable Deviation from Investment Category Benchmark

     

     

     

Fixed income investments

 

 

   Cash/money market account

Citigroup Treasury Bill Index – 3 month

0-50 basis points

   US government bond fund

Barclays Intermediate Government Bond Index

0-200 basis points

   US corporate bond fund

Barclays Aggregate Index

0-200 basis points

   US corporate high yield bond fund

Barclays High Yield Index

0-200 basis points

Equity investments

 

 

   Large cap value fund

Russell 1000 Value Index

0-300 basis points

   Large cap growth fund

Russell 1000 Growth Index

0-300 basis points

   Mid cap equity fund

Russell Mid Cap Index

0-300 basis points

   Small cap growth fund

Russell 2000 Growth Index

0-300 basis points

   Foreign equity fund

MSCI EAFE Index

0-300 basis points

   Company stock

Russell 2000 Index

                            0-300 basis points

Schedule of fair value of plan assets

The fair values of the Company's pension plan assets at December 31, 2014, by asset category, are as follows:

($ in thousands)

   
 

Total Fair Value at December 31, 2014

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs
(Level 3)

     

Fixed income investments

     

     Money market funds

  $ 447  

                   

  447

     US government bond fund

  3,385   3,385  

     US corporate bond fund

  3,377   3,377  

     US corporate high yield bond fund

  1,741   1,741  

       

Equity investments

       

     Large cap value fund

  7,669   7,669  

     Large cap growth fund

  7,694   7,694  

     Small cap growth fund

  3,162   3,162  

     Mid cap growth fund

  3,983   3,983  

     Foreign equity fund

  3,611   3,611  

 

     Company stock

  2,213   2,213  

   −

          Total

  $ 37,282   36,835   447

   −

 

The fair values of the Company's pension plan assets at December 31, 2013, by asset category, are as follows:

($ in thousands)

   
 

Total Fair Value at December 31, 2013

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs
(Level 3)

     

Fixed income investments

     

     Money market funds

  $ 292  

                   

  292

   −

     US government bond fund

  3,257   3,257  

   −

     US corporate bond fund

  3,231   3,231  

   −

     US corporate high yield bond fund

  1,688   1,688  

   −

       

Equity investments

       

     Large cap value fund

  7,512   7,512  

   −

     Large cap growth fund

  7,740   7,740  

   −

     Small cap growth fund

  3,142   3,142  

   −

     Mid cap growth fund

  3,783   3,783  

   −

     Foreign equity fund

  3,696   3,696  

   −

     Company stock

  1,992   1,992  

   −

          Total

  $ 36,333   36,041   292

   −

 

 

SERP [Member]  
Schedule of reconciliation of benefit obligation

The following table reconciles the beginning and ending balances of the SERP's benefit obligation, as computed by the Company's independent actuarial consultants:

 

($ in thousands)

 

2014

 

2013

   

2012

Change in benefit obligation

           

Projected benefit obligation at beginning of year

  $ 5,292   6,813     8,064

Service cost

  272   304     303

Interest cost

  212     203     280

Actuarial (gain) loss

  (265 )     (1,856 )     (1,201 )

Benefits paid

  (295 )     (172 )     (146 )

Curtailment gain

 

-

   

-

    (487 )

Projected benefit obligation at end of year

  5,216     5,292     6,813

Plan assets

 

-

   

-

   

-

Funded status at end of year

  $ (5,216 )     (5,292 )     (6,813 )
Schedule of amounts recognized in balance sheet

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 2014 and 2013 as it relates to the SERP, excluding the related deferred tax assets.

 

($ in thousands)

 

2014

 

2013

     

Other assets – prepaid pension asset (liability)

  $ (6,816 )   (6,848 )

Other assets (liabilities)

  1,600   1,556
  $ (5,216 )     (5,292 )

 

Schedule of amounts recognized in other comprehensive income

The following table presents information regarding the amounts recognized in AOCI at December 31, 2014 and 2013.

 

($ in thousands)

 

2014

 

2013

     

Net gain (loss)

  $ 1,600   1,556

Prior service cost

 

 

Amount recognized in AOCI before tax effect

  1,600     1,556

Tax (expense) benefit

  (624 )     (607 )

Net amount recognized as increase (decrease) to AOCI

  $ 976     949
Schedule of reconciliation of balances in AOCI

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 2014 and 2013, as it relates to the SERP:

 

($ in thousands)

 

2014

 

2013

     

Accumulated other comprehensive loss at beginning of fiscal year

  $ 949   (120 )

Net gain (loss) arising during period

  265   1,856

Prior service cost

 

   

Amortization of unrecognized actuarial loss

  (221 )     (101 )

Amortization of prior service cost and transition obligation

 

   

Tax expense related to changes during the year, net

  (17 )     (686 )

Accumulated other comprehensive income (loss) at end of fiscal year

  $ 976     949


Schedule of reconciliation of prepaid pension costs

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the SERP:

 

($ in thousands)

 

2014

 

2013

     

Prepaid pension cost (liability) as of beginning of fiscal year

  $ (6,848 )   (6,614 )

Net periodic pension cost for fiscal year

  (263 )   (406 )

Benefits paid

  295     172

Prepaid pension cost (liability) as of end of fiscal year

  $ (6,816 )     (6,848 )
Schedule of net pension costs

Net pension cost for the SERP included the following components for the years ended December 31, 2014, 2013, and 2012:

 

($ in thousands)

 

2014

 

2013

   

2012

           

Service cost – benefits earned during the period

  $ 272   304     303

Interest cost on projected benefit obligation

  212   203     280

Net amortization and deferral

  (221 )     (101 )     19

     Net periodic pension cost

  $ 263     406     602
Schedule of expected benefit payments

The following table is an estimate of the benefits that will be paid in accordance with the SERP during the indicated time periods:

 


($ in thousands)

 

Estimated
benefit
payments

Year ending December 31, 2015

  $ 241

Year ending December 31, 2016

  301

Year ending December 31, 2017

  314

Year ending December 31, 2018

  389

Year ending December 31, 2019

  385

Years ending December 31, 2020-2024

  2,044