XML 77 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Asset Quality Information (Schedule of Activity in Allowance for Loan Losses for Non-Covered Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Provisions $ 841 $ 3,659 $ 677 $ 7,234  
Loans receivable:          
Ending balance - total 2,411,960 2,433,734 2,411,960 2,433,734 $ 2,395,228
Unamortized net deferred loan costs 819 651 819 651 946
Total non-covered loans 2,298,955 2,257,530 2,298,955 2,257,530 2,268,580
Non-covered [Member]          
Beginning balance 33,770 44,706 38,345 44,263 44,263
Charge-offs (5,403) (4,254) (10,763) (7,722) (16,288)
Recoveries 787 356 1,468 902 1,546
Transfers from covered category         1,737
Provisions 1,001 1,158 1,105 4,523 7,087
Ending balance 30,155 41,966 30,155 41,966 38,345
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 2,620 3,652 2,620 3,652 2,477
Collectively evaluated for impairment 27,535 38,314 27,535 38,314 35,868
Loans receivable:          
Ending balance - total 2,298,136 2,256,879 2,298,136 2,256,879 2,267,634
Unamortized net deferred loan costs 819 651 819 651 946
Total non-covered loans 2,298,955 2,257,530 2,298,955 2,257,530 2,268,580
Ending balances: Loans          
Individually evaluated for impairment 46,970 48,227 46,970 48,227 53,531
Collectively evaluated for impairment $ 2,250,552 $ 2,208,652 $ 2,250,552 $ 2,208,652 $ 2,213,456
Non-covered [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality $ 614   $ 614   $ 647
Total Non Covered [Member]          
Loans receivable:          
Total non-covered loans 2,298,136   2,298,136   2,267,634
Commercial, financial and agricultural [Member]          
Beginning balance 5,757 $ 8,889 8,391 $ 7,432 7,432
Charge-offs (2,083) (2,041) (3,027) (2,666) (4,039)
Recoveries 260 21 348 49 140
Transfers from covered category         36
Provisions 1,630 2,079 (148) 4,133 4,822
Ending balance 5,564 8,948 5,564 8,948 8,391
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 134 290 134 290 211
Collectively evaluated for impairment 5,430 8,658 5,430 8,658 8,180
Loans receivable:          
Ending balance - total 179,909 165,021 179,909 165,021 160,878
Ending balances: Loans          
Individually evaluated for impairment 764 679 764 679 784
Collectively evaluated for impairment $ 182,257 $ 177,991 $ 182,257 $ 177,991 $ 165,944
Commercial, financial and agricultural [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Commercial, financial and agricultural [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 183,021 $ 178,670 $ 183,021 $ 178,670 $ 166,728
Real Estate construction, land development and other land loans [Member]          
Beginning balance 6,006 8,650 6,470 12,966 12,966
Charge-offs (702) (307) (1,958) (1,234) (2,148)
Recoveries 50 73 317 309 398
Transfers from covered category         813
Provisions (338) (1,002) 187 (4,627) (5,559)
Ending balance 5,016 7,414 5,016 7,414 6,470
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 364 818 364 818 415
Collectively evaluated for impairment 4,652 6,596 4,652 6,596 6,055
Loans receivable:          
Ending balance - total 282,262 295,868 282,262 295,868 288,148
Ending balances: Loans          
Individually evaluated for impairment 4,920 7,541 4,920 7,541 7,991
Collectively evaluated for impairment $ 251,515 $ 239,828 $ 251,515 $ 239,828 $ 249,524
Real Estate construction, land development and other land loans [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Real Estate construction, land development and other land loans [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 256,435 $ 247,369 $ 256,435 $ 247,369 $ 257,515
Real estate residential, farmland and mutli-family [Member]          
Beginning balance 10,826 12,733 9,720 15,142 15,142
Charge-offs (844) (861) (2,413) (1,631) (4,417)
Recoveries 156 114 172 179 331
Transfers from covered category         51
Provisions (497) (854) 2,162 (2,558) (1,387)
Ending balance 9,641 11,132 9,641 11,132 9,720
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 1,794 2,016 1,794 2,016 1,686
Collectively evaluated for impairment 7,847 9,116 7,847 9,116 8,034
Ending balances: Loans          
Individually evaluated for impairment 23,833 22,505 23,833 22,505 24,010
Collectively evaluated for impairment $ 824,530 $ 844,670 $ 824,530 $ 844,670 $ 822,823
Real estate residential, farmland and mutli-family [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Real estate residential, farmland and mutli-family [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 848,363 $ 867,175 $ 848,363 $ 867,175 $ 846,833
Total non-covered loans 848,363   848,363   846,833
Real estate home equity lines of credit [Member]          
Beginning balance 4,163 3,662 3,731 1,838 1,838
Charge-offs (496) (397) (563) (503) (912)
Recoveries 28 6 45 11 $ 45
Transfers from covered category          
Provisions (528) 484 (46) 2,409 $ 2,760
Ending balance $ 3,167 $ 3,755 $ 3,167 $ 3,755 $ 3,731
Ending balances: Allowance for loan losses          
Individually evaluated for impairment          
Collectively evaluated for impairment $ 3,167 $ 3,755 $ 3,167 $ 3,755 $ 3,731
Ending balances: Loans          
Individually evaluated for impairment   483   483 476
Collectively evaluated for impairment $ 198,345 $ 200,027 $ 198,345 $ 200,027 $ 198,101
Real estate home equity lines of credit [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Real estate home equity lines of credit [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 198,345 $ 200,510 $ 198,345 $ 200,510 $ 198,577
Total non-covered loans 198,345   198,345   198,577
Real estate mortgage commercial and other [Member]          
Beginning balance 5,919 9,375 9,045 5,524 5,524
Charge-offs (1,026) (277) (1,949) (889) (3,048)
Recoveries 193 26 395 121 181
Transfers from covered category         833
Provisions (363) 88 (2,768) 4,456 5,555
Ending balance 4,723 9,212 4,723 9,212 9,045
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 328 528 328 528 165
Collectively evaluated for impairment 4,395 8,684 4,395 8,684 8,880
Loans receivable:          
Ending balance - total 904,496 868,599 904,496 868,599 882,127
Ending balances: Loans          
Individually evaluated for impairment 17,453 17,009 17,453 17,009 20,910
Collectively evaluated for impairment $ 750,926 $ 700,896 $ 750,926 $ 700,896 $ 733,228
Real estate mortgage commercial and other [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality $ 614   $ 614   $ 647
Real estate mortgage commercial and other [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 768,993 $ 717,905 768,993 $ 717,905 754,785
Consumer [Member]          
Beginning balance 795 1,030 841 1,513 1,513
Charge-offs (252) (371) (853) (799) (1,724)
Recoveries 100 116 191 233 451
Transfers from covered category         4
Provisions 305 131 769 (41) 597
Ending balance $ 948 $ 906 $ 948 $ 906 $ 841
Ending balances: Allowance for loan losses          
Individually evaluated for impairment          
Collectively evaluated for impairment $ 948 $ 906 $ 948 $ 906 $ 841
Ending balances: Loans          
Individually evaluated for impairment   10   10 7
Collectively evaluated for impairment $ 42,979 $ 45,240 $ 42,979 $ 45,240 $ 43,189
Consumer [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Consumer [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 42,979 $ 45,250 $ 42,979 $ 45,250 $ 43,196
Total non-covered loans 42,979   42,979   43,196
Unallocated [Member]          
Beginning balance $ 304 $ 367 $ 147 $ (152) $ (152)
Charge-offs          
Recoveries          
Transfers from covered category          
Provisions $ 792 $ 232 $ 949 $ 751 $ 299
Ending balance $ 1,096 $ 599 $ 1,096 $ 599 $ 147
Ending balances: Allowance for loan losses          
Individually evaluated for impairment          
Collectively evaluated for impairment $ 1,096 $ 599 $ 1,096 $ 599 $ 147
Ending balances: Loans          
Individually evaluated for impairment          
Collectively evaluated for impairment          
Unallocated [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance          
Ending balance          
Ending balances: Loans          
Loans acquired with deteriorated credit quality          
Unallocated [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total