XML 85 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Asset Quality Information (Tables)
9 Months Ended
Sep. 30, 2015
Loans and Asset Quality Information [Abstract]  
Summary of the major categories of total loans outstanding

($ in thousands)

 

September 30, 2015

 

December 31, 2014

 

September 30, 2014

 

Amount

 

Percentage

 

Amount

 

Percentage

 

Amount

 

Percentage

All loans (non-covered and covered):

               
               

Commercial, financial, and agricultural

  $ 199,630   8%   $ 160,878   7%   $ 165,215   7%

Real estate – construction, land development & other land loans

  294,426   12%   288,148   12%   298,091   13%

Real estate – mortgage – residential (1-4 family) first mortgages

  770,691   31%   789,871   33%   806,954   33%

Real estate – mortgage – home equity loans / lines of credit

  224,639   9%   223,500   9%   224,553   9%

Real estate – mortgage – commercial and other

  944,432   38%   882,127   37%   879,122   36%

Installment loans to individuals

  47,120   2%   50,704   2%   51,425   2%

    Subtotal

  2,480,938   100%   2,395,228   100%   2,425,360   100%

Unamortized net deferred loan costs

  765     946     730  

    Total loans

  $ 2,481,703     $ 2,396,174     $ 2,426,090  
Summary of the major categories of non-covered loans outstanding

($ in thousands)

 

September 30, 2015

 

December 31, 2014

 

September 30, 2014

 

Amount

 

Percentage

 

Amount

 

Percentage

 

Amount

 

Percentage

Non-covered loans:

               
               

Commercial, financial, and agricultural

  $ 198,624   9%   $ 159,195   7%   $ 162,994   7%

Real estate – construction, land development & other land loans

  290,465   12%   282,604   13%   292,401   13%

Real estate – mortgage – residential (1-4 family) first mortgages

  692,431   29%   700,101   31%   714,879   31%

Real estate – mortgage – home equity loans / lines of credit

  213,435   9%   210,697   9%   211,477   9%

Real estate – mortgage – commercial and other

  932,254   39%   864,333   38%   858,935   38%

Installment loans to individuals

  47,120   2%   50,704   2%   51,425   2%

    Subtotal

  2,374,329

100%   2,267,634   100%   2,292,111   100%

Unamortized net deferred loan costs

  765     946     730  

    Total non-covered loans

  $ 2,375,094     $ 2,268,580     $ 2,292,841  
Schedule of the carrying amount of the covered loans



($ in thousands)

 

Impaired
Purchased

Loans –

Carrying

Value

 

Impaired

Purchased

Loans –

Unpaid

Principal

Balance

 

Nonimpaired Purchased

Loans –

Carrying
Value

 

Nonimpaired Purchased
Loans -

Unpaid

Principal

Balance

 

Total

Covered

Loans –

Carrying
Value

 

Total
Covered
Loans –
Unpaid
Principal
Balance

Covered loans:

                   

Commercial, financial, and agricultural

  $ 59   116   947   975   1,006   1,091

Real estate – construction, land development & other land loans

  297   522   3,664   3,912   3,961   4,434

Real estate – mortgage – residential (1-4 family) first mortgages

  109   636   78,151   91,570   78,260   92,206

Real estate – mortgage – home equity loans / lines of credit

  8   15   11,196   12,912   11,204   12,927

Real estate – mortgage – commercial and other

  1,047   3,154   11,131   11,871   12,178   15,025

     Total

  $ 1,520   4,443   105,089   121,240   106,609   125,683



($ in thousands)

 

Impaired
Purchased

Loans –
Carrying
Value

 

Impaired
Purchased
Loans –
Unpaid
Principal
Balance

 

Nonimpaired Purchased
Loans –
Carrying
Value

 

Nonimpaired Purchased
Loans -
Unpaid
Principal
Balance

 

Total
Covered
Loans –
Carrying
Value

 

Total
Covered

Loans –
Unpaid
Principal
Balance

Covered loans:

                   

Commercial, financial, and agricultural

  $ 66   123   1,617   1,661   1,683   1,784

Real estate – construction, land development & other land loans

  309   534   5,235   6,471   5,544   7,005

Real estate – mortgage – residential (1-4 family) first mortgages

  362   1,298   89,408   104,678   89,770   105,976

Real estate – mortgage – home equity loans / lines of credit

  12   19   12,791   15,099   12,803   15,118

Real estate – mortgage – commercial and other

  1,201   3,209   16,593   17,789   17,794   20,998

     Total

  $ 1,950   5,183   125,644   145,698   127,594   150,881
Schedule of activity in covered purchased nonimpaired loans

($ in thousands)

 

Carrying amount of nonimpaired covered loans at December 31, 2013

  $ 207,167

Principal repayments

  (50,183 )

Transfers to foreclosed real estate

  (5,061 )

Transfers to non-covered loans due to expiration of loss-share agreement

  (38,987 )

Net loan (charge-offs) / recoveries

  (3,301 )

Accretion of loan discount

  16,009

Carrying amount of nonimpaired covered loans at December 31, 2014

  125,644

Principal repayments

  (25,051 )

Transfers to foreclosed real estate

  (1,129 )

Net loan (charge-offs) / recoveries

  1,728

Accretion of loan discount

  3,897

Carrying amount of nonimpaired covered loans at September 30, 2015

  $ 105,089
Schedule of activity in purchased impaired loans


($ in thousands)



Purchased Impaired Loans

 




Contractual
Principal
Receivable

 

Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)

 

 Carrying
Amount

Balance at December 31, 2013

  $ 6,263   3,121   3,142

Change due to payments received

  (599)   227   (826)

Change due to loan charge-off

  (2)   29   (31)

Other

  197   (115)   312

Balance at December 31, 2014

  $ 5,859   3,262   2,597

Change due to payments received

  (330 55   (385)

Transfer to foreclosed real estate

     (431   (336  

(95)

Other

  (3 (3

Balance at September 30, 2015

  $ 5,095   2,978   2,117
Summary of nonperforming assets


ASSET QUALITY DATA ($ in thousands)

 

September 30,
2015

 

December 31,

2014

 

September 30,
2014

     

Non-covered nonperforming assets

     

Nonaccrual loans

  $ 42,347   $ 50,066   $ 53,620

Restructured loans - accruing

  29,250   35,493   31,501

Accruing loans > 90 days past due

 

 

 

     Total non-covered nonperforming loans

  71,597   85,559   85,121

Foreclosed real estate

  9,304   9,771   11,705

Total non-covered nonperforming assets

  $ 80,901   $ 95,330   $ 96,826
     

Covered nonperforming assets

     

Nonaccrual loans (1)

  $ 5,373   $ 10,508   $ 10,478

Restructured loans - accruing

  3,825   5,823   6,273

Accruing loans > 90 days past due

 

 

 

     Total covered nonperforming loans

  9,198   16,331   16,751

Foreclosed real estate

  1,569   2,350   3,237

Total covered nonperforming assets

  $ 10,767   $ 18,681   $ 19,988
     

     Total nonperforming assets

  $ 91,668   $ 114,011   $ 116,814

 

 

(1
At September 30, 2015, December 31, 2014, and September 30, 2014, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $10.1 million, $16.0 million, and $16.3 million, respectively.
Schedule of nonaccrual loans

($ in thousands)

 

Non-covered

 

Covered

 

Total

Commercial, financial, and agricultural:

       

Commercial – unsecured

  $ 470  

22

  492

Commercial – secured

  2,253  

  2,253

Secured by inventory and accounts receivable

  84   23   107
 
   

Real estate – construction, land development & other land loans

  5,374   60   5,434
     

Real estate – residential, farmland and multi-family

  21,936   3,270   25,206
     

Real estate – home equity lines of credit

  2,110   362   2,472
     

Real estate – commercial

  9,762   1,636   11,398
     

Consumer

  358  

  358

  Total

  $ 42,347   5,373   47,720

($ in thousands)

 

Non-covered

 

Covered

 

Total

Commercial, financial, and agricultural:

       

Commercial – unsecured

  $ 187   1   188

Commercial – secured

  2,927  

  2,927

Secured by inventory and accounts receivable

  454   103   557
     

Real estate – construction, land development & other land loans

  7,891   1,140   9,031
     

Real estate – residential, farmland and multi-family

  24,459   7,785   32,244
     

Real estate – home equity lines of credit

  2,573   278   2,851
     

Real estate – commercial

  11,070   1,201   12,271
     

Consumer

  505  

  505

  Total

  $ 50,066   10,508   60,574
     
Schedule of analysis of the payment status of loans

($ in thousands)

 

30-59
Days Past
Due

 

60-89 Days
Past Due

 

Nonaccrual

Loans

 

Current

 

Total Loans Receivable

Non-covered loans

             

Commercial, financial, and agricultural:

             

Commercial - unsecured

  $ 734     470   49,325   50,529

Commercial - secured

  772   73   2,253   114,989   118,087

Secured by inventory and accounts receivable

 

366

    84   33,177   33,627
         

Real estate – construction, land development & other land loans

  938   90   5,374   269,002   275,404
         

Real estate – residential, farmland, and multi-family

  5,404   1,948   21,936   822,084   851,372
         

Real estate – home equity lines of credit

  996   332   2,110   199,180   202,618
         

Real estate - commercial

  4,013   234   9,762   785,182   799,191
         

Consumer

  379   239   358   42,525   43,501

  Total non-covered

  $ 13,602   2,916   42,347   2,315,464   2,374,329

Unamortized net deferred loan costs

          765

           Total non-covered loans

          $ 2,375,094
         

Covered loans

  $ 340  

751

  5,373   100,145   106,609
         

                Total loans

  $ 13,942   3,667   47,720   2,415,609   2,481,703

($ in thousands)

 

30-59
Days Past

Due

 

60-89 Days
Past Due

 

Nonaccrual
Loans

 

Current

 

Total Loans Receivable

Non-covered loans

             

Commercial, financial, and agricultural:

             

Commercial - unsecured

  $ 191   35   187   36,871   37,284

Commercial - secured

  1,003   373   2,927   102,671   106,974

Secured by inventory and accounts receivable

  30   225   454   21,761   22,470
         

Real estate – construction, land development & other land loans

  1,950   139   7,891   247,535   257,515
         

Real estate – residential, farmland, and multi-family

  11,272   3,218   24,459   807,884   846,833
         

Real estate – home equity lines of credit

  1,585   352   2,573   194,067   198,577
         

Real estate - commercial

  3,738   996   11,070   738,981   754,785
         

Consumer

  695   131   505   41,865   43,196

  Total non-covered

  $ 20,464   5,469   50,066   2,191,635   2,267,634

Unamortized net deferred loan costs

          946

           Total non-covered loans

          $ 2,268,580
         

Covered loans

  $ 4,385   964   10,508   111,737   127,594
         

                Total loans

  $ 24,849   6,433   60,574   2,303,372   2,396,174
Schedule of activity in the allowance for loan losses for non-covered loans

($ in thousands)

 

Commercial,
Financial and
Agricultural

 

Real Estate – Construction, Land Development, & Other Land Loans

 

Real Estate – Residential, Farmland,
and Multi-
family

 

Real
Estate –
Home
Equity
Lines of
Credit

 

Real Estate – Commercial and Other

 

Consumer

 

Unallo-
cated

 

Total

                       
As of and for the three months ended September 30, 2015                              
                                 
Beginning balance    5,564    5,016    9,641    3,167
4,723   948   1,096    30,155
Charge-offs   (523 (574 ) (1,949 (31 (198 ) (369 )     (3,644)
Recoveries   387   625   98   43   140   84       1,377 
Provisions   (185 (1,105 ) 1,341
(565 ) 249

216   316   267 
Ending balance    5,243   3,962   9,131   2,614   4,914   879   1,412   28,155
                                       

As of and for the nine months ended September 30, 2015

       
                             

Beginning balance

  $ 8,391   6,470   9,720   3,731   9,045   841   147   38,345

Charge-offs

     (3,550 (2,532 (4,362 (594 (2,147 ) (1,222

  (14,407)

Recoveries

     735   942   270   88   535   275  

  2,845

Provisions

     (333 (918 3,503   (611 ) (2,519 985   1,265   1,372

Ending balance

  $ 5,243   3,962   9,131   2,614   4,914   879

1,412   28,155
          
       

Ending balances as of September 30, 2015: Allowance for loan losses 

           
                  

Individually evaluated for impairment

  $ 135   250   1,575  

  449  

 

  2,409
                  

Collectively evaluated for impairment

  $ 5,108   3,712   7,556   2,614   4,465   879   1,412   25,746
                  

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

                  

Loans receivable as of September 30, 2015:

                  
                  

Ending balance - total

  $ 202,243   275,404   851,372   202,618   799,191   43,501  

  2,374,329

Unamortized net deferred loan costs

                   765

Total non-covered loans

                   $ 2,375,094
                  

Ending balances as of September 30, 2015: Loans

         
                  

Individually evaluated for impairment

  $ 986   4,685   23,599  

  16,655  

 

  45,925
            
     

Collectively evaluated for impairment

  $ 201,257   270,719   827,773   202,618   781,939  

43,501

 

  2,327,807
                  

Loans acquired with deteriorated credit quality

  $  

 

 

  597  

 

  597

($ in thousands)

 

Commercial, Financial,
and
Agricultural

 

Real Estate – Construction, Land Development, & Other Land Loans

 

Real Estate – Residential, Farmland,
and Multi-
family

 

Real
Estate –
Home
Equity
Lines of

Credit

 

Real Estate – Commercial and Other

 

Consumer

 

Unallo-
cated

 

Total

                       

As of and for the year ended December 31, 2014

         
                       

Beginning balance

  $ 7,432   12,966   15,142   1,838   5,524   1,513   (152)   44,263

Charge-offs

  (4,039)   (2,148)   (4,417)   (912)   (3,048)   (1,724)  

  (16,288)

Recoveries

  140   398   331   45   181   451  

  1,546

Transfer from covered category

  36   813   51  

  833   4  

  1,737

Provisions

  4,822   (5,559)   (1,387)   2,760   5,555   597   299   7,087

Ending balance

  $ 8,391   6,470   9,720   3,731   9,045   841   147   38,345
               

Ending balances as of December 31, 2014: Allowance for loan losses

       
               

Individually evaluated for impairment

  $ 211   415   1,686  

  165  

 

  2,477
               

Collectively evaluated for impairment

  $ 8,180   6,055   8,034   3,731   8,880   841   147   35,868
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

               

Loans receivable as of December 31, 2014:

               
               

Ending balance - total

  $ 166,728   257,515   846,833   198,577   754,785   43,196  

  2,267,634

Unamortized net deferred loan costs

                946

Total non-covered loans

                $ 2,268,580
               

Ending balances as of December 31, 2014: Loans

     
               

Individually evaluated for impairment

  $ 784   7,991   20,263   476   20,263   7  

  53,531
               

Collectively evaluated for impairment

  $ 165,944   249,524   733,875   198,101   733,875   43,189  

  2,213,456
               

Loans acquired with deteriorated credit quality

  $  

 

 

  647  

 

  647

($ in thousands)

 

Commercial, Financial, and Agricultural

 

Real Estate – Construction, Land Development, & Other Land Loans

 

Real Estate – Residential, Farmland,
and Multi-
family

 

Real
Estate –
Home

Equity
Lines of
Credit

 

Real Estate – Commercial and Other

 

Consumer

 

Unallo-
cated

 

Total

                       
As of and for the three months ended September 30, 2014                
                                 
Beginning balance   $ 8,948   7,414    11,132     3,755    9,212   906     599    41,966 
Charge-offs   (840)   (470)    (874)    (116)    (987)   

(463) 

      (3,750) 
Recoveries   32   40    111    7    14   128        332 
Transfer from covered category   36   813    51        833    4        1,737 
Provisions   1,185   (574)    (194)    49    971    343    (501)   1,279 
Ending balance   $   9,361   7,223    10,226    3,695    10,043    918    98    41,564 
                                     


                   


                   

As of and for the nine months ended September 30, 2014

         
                           

Beginning balance

  $ 7,432   12,966   15,142   1,838   5,524   1,513   (152)   44,263

Charge-offs

  (3,506)   (1,704)   (2,505)   (619)   (1,876)   (1,262)  

  (11,472)

Recoveries

  81   349   290   18   135   361  

  1,234

 Transfer from covered category

    36      813      51            833      4     

    1,737 

Provisions

  5,318   (5,201)   (2,752)   2,458   5,427   302   250   5,802

Ending balance

  $ 9,361   7,223   10,226   3,695   10,043   918   98   41,564
               

Ending balances as of September 30, 2014: Allowance for loan losses

       
               

Individually evaluated for impairment

  $ 381   513   1,771  

  229  

20

 

  2,914
               

Collectively evaluated for impairment

  $ 8,980   6,710   8,455   3,695   9,814   898   98   38,650
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

 

 

 

               

Loans receivable as of September 30, 2014:

               
               

Ending balance - total

  $ 170,648   266,419   860,218   198,977   752,108   43,741  

  2,292,111

Unamortized net deferred loan costs

                                       

 

    730

Total non-covered loans

                                       

 

  $ 2,292,841
               

Ending balances as of September 30, 2014: Loans

       
               

Individually evaluated for impairment

  $ 972   8,613   24,233   481   20,128   34  

  54,461
               

Collectively evaluated for impairment

  $ 169,676   257,806   835,985   198,496   731,316   43,707  

  2,236,986
               

Loans acquired with deteriorated credit quality

  $  

 

 

 

664

 

 

 

664

Schedule of activity in the allowance for loan losses for covered loans

($ in thousands)

 

Covered Loans

 

     
As of and for the three months ended September 30, 2015        
Beginning balance    1,935  
Charge-offs     (84
Recoveries     1,730  
Provisions     (1,681
Ending balance   1,900  
         

As of and for the nine months ended September 30, 2015

Beginning balance

  $ 2,281

Charge-offs

  (1,200 )

Recoveries

  2,928

Provisions

  (2,109 )

Ending balance

  $ 1,900
 

Ending balances as of September 30, 2015: Allowance for loan losses

 
 

Individually evaluated for impairment

  $ 466

Collectively evaluated for impairment

  1,391

Loans acquired with deteriorated credit quality

  43
 

Loans receivable as of September 30, 2015:

 
 

Ending balance – total

  $ 106,609
 

Ending balances as of September 30, 2015: Loans

 
 

Individually evaluated for impairment

  $ 5,197

Collectively evaluated for impairment

  99,892

Loans acquired with deteriorated credit quality

  1,520

 

($ in thousands)

 

Covered Loans

 

     

As of and for the year ended December 31, 2014

Beginning balance

  $ 4,242

Charge-offs

  (6,948 )

Recoveries

  3,616

Transferred to non-covered

  (1,737 )

Provisions

  3,108

Ending balance

  $ 2,281

 

       

Ending balances as of December 31, 2014: Allowance for loan losses

 
 

Individually evaluated for impairment

  $ 1,161

Collectively evaluated for impairment

  1,046

Loans acquired with deteriorated credit quality

  74
 

Loans receivable as of December 31, 2014:

 
 

Ending balance – total

  $ 127,594
 

Ending balances as of December 31, 2014: Loans

 
 

Individually evaluated for impairment

  $ 11,484

Collectively evaluated for impairment

  114,160

Loans acquired with deteriorated credit quality

  1,950

 

($ in thousands)

 

Covered Loans

 

     
As of and for the three months ended September 30, 2014        
Beginning balance    3,830  
Charge-offs     (195
Recoveries     463  
Transferred to non-covered     (1,737
Provisions     206  
Ending balance   2,567  
         

As of and for the nine months ended September 30, 2014

Beginning balance

  $ 4,242

Charge-offs

  (5,865 )

Recoveries

  3,010

Transferred to non-covered

    (1,737 )

Provisions

  2,917

Ending balance

  $ 2,567
 

Ending balances as of September 30, 2014: Allowance for loan losses

 
 

Individually evaluated for impairment

  $ 1,537

Collectively evaluated for impairment

  1,003

Loans acquired with deteriorated credit quality

  27
 

Loans receivable as of September 30, 2014:

 
 

Ending balance – total

  $ 133,249
 

Ending balances as of September 30, 2014: Loans

 
 

Individually evaluated for impairment

  $ 11,258

Collectively evaluated for impairment

  119,953

Loans acquired with deteriorated credit quality

  2,038
Schedule of impaired loans individually evaluated


($ in thousands)

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

Non-covered loans with no related allowance recorded:





                 

Commercial, financial, and agricultural:

         

Commercial - unsecured

  $ 271   311  

  102

Commercial - secured

  92   95  

  56

Secured by inventory and accounts receivable

 

 

 

 

       

Real estate – construction, land development & other land loans

  3,729   7,090  

  4,716
       

Real estate – residential, farmland, and multi-family

  9,466   10,839  

  9,548
       

Real estate – home equity lines of credit

 

 

 

  119
 
     

Real estate – commercial

  12,531   14,149  

  15,731
       

Consumer

 

 

 

  2

Total non-covered impaired loans with no allowance

  $ 26,089   32,484  

  30,274
       

Total covered impaired loans with no allowance

  $ 3,742   7,380  

  5,701
       

Total impaired loans with no allowance recorded

  $ 29,831   39,864  

  35,975
       

Non-covered  loans with an allowance recorded:

       

Commercial, financial, and agricultural:

       

Commercial - unsecured

  $ 148   155   43   139

Commercial - secured

  475
  496   92   538

Secured by inventory and accounts receivable

 

 

 

 

       

Real estate – construction, land development & other land loans

  956   1,002   250   1,363
       

Real estate – residential, farmland, and multi-family

 

14,133

  14,526   1,575   14,194
       

Real estate – home equity lines of credit

 

 

 

 

       

Real estate – commercial

  4,721   4,793   449   3,608
       

Consumer

 

 

 

 

Total non-covered impaired loans with allowance

  $ 20,433   20,972   2,409   19,842
       

Total covered impaired loans with allowance

  $ 2,975   3,268   509   3,874
       

Total impaired loans with an allowance recorded

  $ 23,408   24,240   2,918   23,716

 


($ in thousands)

 

Recorded Investment 

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Average Recorded Investment

 

Non-covered loans with no related allowance recorded:





                 

Commercial, financial, and agricultural:

         

Commercial - unsecured

  $ 33   35  

  20

Commercial - secured

  5   6  

  95

Secured by inventory and accounts receivable

 

 

 

 

       

Real estate – construction, land development & other land loans

  6,877   7,944  

  6,430
       

Real estate – residential, farmland, and multi-family

  9,165   10,225  

  7,776
       

Real estate – home equity lines of credit

  476   498  

  388
       

Real estate – commercial

  17,409   20,786  

  11,911
       

Consumer

  7   10  

  7

Total non-covered impaired loans with no allowance

  $ 33,972   39,504  

  26,627
       

Total covered impaired loans with no allowance

  $ 8,097   12,081  

  16,986
       

Total impaired loans with no allowance recorded

  $ 42,069   51,585  

  43,613
       

Non-covered  loans with an allowance recorded:

       

Commercial, financial, and agricultural:

       

Commercial - unsecured

  $ 140   143   47   142

Commercial - secured

  606   612   164   550

Secured by inventory and accounts receivable

 

 

 

  15
       

Real estate – construction, land development & other land loans

  1,114   3,243   415   1,487
       

Real estate – residential, farmland, and multi-family

  14,845   15,257   1,686   14,418
       

Real estate – home equity lines of credit

 

 

 

  4
       

Real estate – commercial

  3,501   3,530   165   6,420
       

Consumer

 

 

 

  8

Total non-covered impaired loans with allowance

  $ 20,206   22,785   2,477   23,044
       

Total covered impaired loans with allowance

  $ 5,220   5,719   1,229   8,513
       

Total impaired loans with an allowance recorded

  $ 25,426   28,504   3,706   31,557
Schedule of recorded investment in loans by credit quality indicators

($ in thousands)

 

Credit Quality Indicator (Grouped by Internally Assigned Grade)

 


 

Pass
(Grades 1, 2,
& 3)

 

 

Pass – Acceptable/ Average
(Grade 4)

 

 

Watch or Standard
Loans
(Grade 9)

 

 

Special
Mention
Loans
(Grade 5)

 

 

Classified Loans
(Grades
6, 7, & 8)

 

 

Nonaccrual Loans

 

 

Total

 

Non-covered loans:

                                               

Commercial, financial, and agricultural:

                   

Commercial - unsecured

  $ 28,490   19,737     1,161   671   470   50,529

Commercial - secured

  54,927   55,401   32   3,224   2,250   2,253   118,087

Secured by inventory and accounts receivable

  13,154
  19,525  

  273   591   84   33,627
             

Real estate – construction, land development & other land loans

  96,745   151,784   679   12,355   8,467   5,374   275,404
             

Real estate – residential, farmland, and multi-family

  213,179   535,203   4,420   44,175   32,459   21,936   851,372
             

Real estate – home equity lines of credit

  129,421   60,464   1,412   5,067   4,144   2,110   202,618
             

Real estate - commercial

  281,428   461,060   8,102   26,880   11,959   9,762   799,191
     
       

Consumer

  29,371   12,841   52   400   479   358   43,501

  Total

  $ 846,715   1,316,015   14,697   93,535   61,020   42,347   2,374,329

Unamortized net deferred loan costs

              765

          Total non-covered  loans

              $ 2,375,094
   
         

Total covered loans 

  $ 12,332   61,065   253   8,505   19,081   5,373   106,609
   
 
       

               Total loans

  $ 859,047   1,377,080   14,950   102,040   80,101   47,720   2,481,703

 

($ in thousands)

 

Credit Quality Indicator (Grouped by Internally Assigned Grade)

 


 

Pass
(Grades 1, 2,
& 3) 

 

 

Pass – Acceptable/ Average
(Grade 4) 

 

 

Watch or Standard
Loans
(Grade 9)

 

 

Special
Mention
Loans
(Grade 5) 

 

 

Classified Loans
(Grades
6, 7, & 8) 

 

 

Nonaccrual Loans

 

 

Total

 

Non-covered loans:

                                               

Commercial, financial, and agricultural:

                   

Commercial - unsecured

  $ 17,856   15,649   5   1,356   2,231   187   37,284

Commercial - secured

  32,812   62,361   62   4,481   4,331   2,927   106,974

Secured by inventory and accounts receivable

  10,815   9,928  

  767   506   454   22,470
             

Real estate – construction, land development & other land loans

  87,806   135,072   771   13,066   12,909   7,891   257,515
             

Real estate – residential, farmland, and multi-family

  221,581   520,790   4,536   40,993   34,474   24,459   846,833
             

Real estate – home equity lines of credit

  122,528   62,642   1,135   5,166   4,533   2,573   198,577
             

Real estate - commercial

  223,197   465,395   9,057   30,318   15,748   11,070   754,785
             

Consumer

  25,520   15,614   54   855   648   505   43,196

  Total

  $ 742,115   1,287,451   15,620   97,002   75,380   50,066   2,267,634

Unamortized net deferred loan costs

              946

          Total non-covered  loans

              $ 2,268,580
             

Total covered loans 

  $ 14,349   70,989   632   10,503   20,613   10,508   127,594
             

               Total loans

  $ 756,464   1,358,440   16,252   107,505   95,993   60,574   2,396,174
Schedule of information related to loans modified in a troubled debt restructuring
($ in thousands)  

For the three months ended

 

 

For the three months ended

 

   

September 30, 2015

 

 

September 30, 2014

 

 

Number of Contracts

 

 

Pre-Modification Restructured Balances

 

 

Post-Modification Restructured Balances

 

 

Number of Contracts

 

 

Pre-Modification Restructured Balances

 

 

Post-Modification Restructured Balances

 

Non-covered TDRs – Accruing

                                   

Commercial, financial, and agricultural:

                                   

Commercial – unsecured

 

 

 

$

 

 

$

 

 

 

 

$

 

 

$

 

Commercial – secured

 

 

 

  

 

 

 

 

 

 

 

 

Secured by inventory and accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, land development & other land loans

 

1

 

 

235

 

 

235

 

 

 

 

 

 

 

Real estate – residential, farmland, and multi-family

  1   21   21   1   36   36

Real estate – home equity lines of credit

 

 

 

 

 

 

Real estate – commercial

  1   390   390  

 

 

Consumer

 

 

 

 

 

 

           

Non-covered TDRs – Nonaccrual

           

Commercial, financial, and agricultural:

           

Commercial – unsecured

 

 

 

 

 

 

Commercial – secured

 

 

 

 

1

 

15

 

15

Secured by inventory and accounts receivable

 

 

 

 

 

 

Real estate – construction, land development & other land loans

  2   495   495  

 

 

Real estate – residential, farmland, and multi-family

  1   95   95   3   275   275

Real estate – home equity lines of credit

 

 

 

 

 

 

Real estate – commercial

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total non-covered TDRs arising during period

  6   1,236   1,236   5   326   326
       
   

Total covered TDRs arising during period  – Accruing

    $   $  

1

  $ 680   $ 667

Total covered TDRs arising during period – Nonaccrual

 

 

 

  2   150   145

 

   

 

     

 

     

 

                         

Total TDRs arising during period

  6   $ 1,236   $ 1,236   8   $ 1,156   $ 1,138

 

($ in thousands)   For the nine months ended
September 30, 2015
    For the nine months ended
September 30, 2014
 
    Number of
Contracts
    Pre-
Modification
Restructured
Balances
    Post-
Modification
Restructured
Balances
    Number of
Contracts
    Pre-
Modification
Restructured
Balances
    Post-
Modification
Restructured
Balances
 
Non-covered TDRs – Accruing                                                
Commercial, financial, and agricultural:                                                
Commercial – unsecured     1     $ 8     $ 8           $     $  
Commercial – secured                                    
Secured by inventory and accounts receivable                                    
Real estate – construction, land development & other land loans     1       235       235                    
Real estate – residential, farmland, and multi-family     3       286       286       8       784       784  
Real estate – home equity lines of credit                                    
Real estate – commercial     2       441       441                    
Consumer                                    
                                                 
Non-covered TDRs – Nonaccrual                                                
Commercial, financial, and agricultural:                                                
Commercial – unsecured                                    
Commercial – secured                       1       15       15  
Secured by inventory and accounts receivable                                    
Real estate – construction, land development & other land loans     2       495       495                    
Real estate – residential, farmland, and multi-family     5       400       400       7       713       713  
Real estate – home equity lines of credit                                    
Real estate – commercial                                    
Consumer                                    
Total non-covered TDRs arising during period     14       1,865       1,865       16       1,512       1,512  
                                                 
Total covered TDRs arising during period– Accruing     2     $ 139     $ 139       3     $ 928     $ 912  
Total covered TDRs arising during period – Nonaccrual                       7       860       827  
Total TDRs arising during period     16     $ 2,004     $ 2,004       26     $ 3,300     $ 3,251  
Schedule od accruing restructured loans that defaulted in the period
($ in thousands)  

For the three months ended

 

 

For the three months ended

 

   

September 30, 2015

 

 

September 30, 2014

 

Number of Contracts

 

 

Recorded Investment

 

 

Number of Contracts

 

 

Recorded Investment

 

                         

Non-covered accruing TDRs that subsequently defaulted

                       

Commercial, financial, and agricultural:

   

 

                         

   Commercial – unsecured

   

   

    $                  

Real estate – construction, land development & other land loans

 

 
   

Real estate – residential, farmland, and multi-family

  1   152  

 

Real estate – commercial

 

 

   

Total non-covered TDRs that subsequently defaulted

  1   $ 152     $
       

Total accruing covered TDRs that subsequently defaulted

 

  $  

  $

Total accruing TDRs that subsequently defaulted

  1   $ 152     $

 

($ in thousands)   For the nine months ended
September 30, 2015
    For the nine months ended
September 30, 2014
 
    Number of
Contracts
    Recorded
Investment
    Number of
Contracts
    Recorded
Investment
 
                         
Non-covered accruing TDRs that subsequently defaulted                                
Commercial, financial, and agricultural:                                
Commercial – unsecured     1     $ 7           $  
Real estate – construction, land development & other land loans                 1       5  
Real estate – residential, farmland, and multi-family     2       186              
Real estate – commercial                 1       71  
Total non-covered TDRs that subsequently defaulted     3     $ 193       2     $ 76  
                                 
Total accruing covered TDRs that subsequently defaulted         $           $  
Total accruing TDRs that subsequently defaulted     3     $ 193       2     $ 76