XML 42 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value [Abstract]  
Financial instruments that were measured at fair value on a recurring and nonrecurring basis

($ in thousands)

   

Description of Financial Instruments

 

Fair Value at
September 30,
2015

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Recurring

           

Securities available for sale:

           

        Government-sponsored enterprise securities

  $ 27,850  

                   ––

  27,850  

        Mortgage-backed securities

  125,836  

––

  125,836  

––

        Corporate bonds

  24,948  

––

  24,948  

––

        Equity securities

  131  

––

  131  

––

          Total available for sale securities

  $ 178,765  

––

  178,765  

––

       

Nonrecurring

       

     Impaired loans – covered

  $ 2,466       2,466

     Impaired loans – non-covered

  18,415  

––

 

––

  18,415

     Foreclosed real estate – covered

  1,569    

––

  1,569

     Foreclosed real estate – non-covered

  9,304  

––

 

––

  9,304

 

($ in thousands)

   

Description of Financial Instruments

 

Fair Value at
December 31,
2014

 

Quoted Prices in Active Markets
for Identical
Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable
Inputs

(Level 3)

 

Recurring

           

Securities available for sale:

           

Government-sponsored enterprise securities

  $ 27,521  

                   ––

  27,521  

Mortgage-backed securities

  129,510  

––

  129,510  

––

Corporate bonds

  865  

––

  865  

––

Equity securities

  122  

––

  122  

––

Total available for sale securities

  $ 158,018  

––

  158,018  

––

       

Nonrecurring

       

     Impaired loans – covered

  $ 3,991       3,991

     Impaired loans – non-covered

  18,035  

––

 

––

  18,035

     Foreclosed real estate – covered

  2,350    

––

  2,350

     Foreclosed real estate – non-covered

  9,771  

––

 

––

  9,771
Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis

($ in thousands)

 

Description

 

Fair Value at
September 30,
2015

 

Valuation
Technique

 

Significant Unobservable
Inputs

 

General Range
of Significant
Unobservable
Input Values

Impaired loans – covered

  $ 2,466

 

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Impaired loans – non-covered

  18,415

 

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Foreclosed real estate – covered

  1,569

 

Appraised value; independent market prices

 

Discounts to reflect current market conditions and estimated costs to sell

  0-10%

Foreclosed real estate – non-covered

  9,304

 

Appraised value; independent market prices

 

Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell

  0-40%
           

($ in thousands)

 

Description

 

Fair Value at
December 31,
2014

 

Valuation
Technique

 

Significant Unobservable
Inputs

 

General Range
of Significant
Unobservable
Input Values

Impaired loans – covered

  $ 3,991

 

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Impaired loans – non-covered

  18,035

 

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Foreclosed real estate – covered

  2,350

 

Appraised value; independent market prices

 

Discounts to reflect current market conditions and estimated costs to sell

  0-10%

Foreclosed real estate – non-covered

  9,771

 

Appraised value; independent market prices

 

Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell

  0-40%
           
Schedule of the carrying amounts and estimated fair values of financial instruments
 

September 30, 2015

 

December 31, 2014

 


($ in thousands)

Level in Fair
Value
Hierarchy

 

Carrying
Amount

 

Estimated
Fair Value

 

Carrying
Amount

 

Estimated
Fair Value

 

                 

Cash and due from banks, noninterest-bearing

Level 1

  $ 52,788   52,788   81,068   81,068

Due from banks, interest-bearing

Level 1

  165,271   165,271   171,248   171,248

Federal funds sold

Level 1

  730   730   768   768

Securities available for sale

Level 2

  178,765   178,765   158,018   158,018

Securities held to maturity

Level 2

  160,048   162,858   178,687   182,411

Presold mortgages in process of settlement

Level 1

  3,150   3,150   6,019   6,019

Total loans, net of allowance

Level 3

  2,451,648   2,442,464   2,355,548   2,328,244

Accrued interest receivable

Level 1

  9,008   9,008   8,920   8,920

FDIC indemnification asset

Level 3

  7,649   7,541   22,569   21,856

Bank-owned life insurance

Level 1

  56,557   56,557   55,421   55,421
     
   

Deposits

Level 2

  2,707,753   2,707,338   2,695,906   2,696,153

Borrowings

Level 2

  176,394   168,091   116,394   105,407

Accrued interest payable

Level 2

  588   588   686   686