XML 45 R30.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2015

Summary of Significant Accounting Policies [Abstract]

Schedule of reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share

	For the Years Ended December 31,
	2015									2014									2013
($ in thousands, except per share amounts)	Income (Numer- ator)			Shares (Denom- inator)			Per Share Amount			Income (Numer- ator)			Shares (Denom- inator)			Per Share Amount			Income (Numer- ator)				Shares (Denom- inator)			Per Share Amount

Basic EPS
Net income available to common shareholders	$	26,431			19,767,470		$	1.34		$	24,128			19,699,801		$	1.22		$	19,804				19,675,597		$	1.01

Effect of dilutive securities		233			732,257						233			734,206						233				728,706

Diluted EPS per common share	$	26,664			20,499,727		$	1.30		$	24,361			20,434,007		$	1.19		$	20,037				20,404,303		$	0.98

Schedule of accumulated other comprehensive income (loss)

($ in thousands)		December 31, 2015				December 31, 2014				December 31, 2013
Unrealized gain (loss) on securities available for sale		$	(1,163)				(691)				(2,021)
Deferred tax asset (liability)			454				270				789
Net unrealized gain (loss) on securities available for sale			(709)				(421)				(1,232)

Additional pension asset (liability)			(4,657)				(257)				5,135
Deferred tax asset (liability)			1,816				100				(2,003)
Net additional pension asset (liability)			(2,841)				(157)				3,132

Total accumulated other comprehensive income (loss)		$	(3,550)				(578)				1,900

Schedule of changes in accumulated other comprehensive income (loss)

($ in thousands)		Unrealized Gain (Loss) on Securities Available for Sale				Additional Pension Asset (Liability)				Total
Beginning balance at January 1, 2015		$	(421)				(157)				(578)
Other comprehensive income (loss) before reclassifications			(289)				(2,636)				(2,925)
Amounts reclassified from accumulated other comprehensive income			1				(48)				(47)
Net current-period other comprehensive income (loss)			(288)				(2,684)				(2,972)

Ending balance at December 31, 2015		$	(709)				(2,841)				(3,550)

($ in thousands)		Unrealized Gain (Loss) on Securities Available for Sale				Additional Pension Asset (Liability)				Total
Beginning balance at January 1, 2014		$	(1,232)				3,132				1,900
Other comprehensive income (loss) before reclassifications			1,290				(3,154)				(1,864)
Amounts reclassified from accumulated other comprehensive income			(479)				(135)				(614)
Net current-period other comprehensive income (loss)			811				(3,289)				(2,478)

Ending balance at December 31, 2014		$	(421)				(157)				(578)