XML 49 R34.htm IDEA: XBRL DOCUMENT

FDIC Indemnification Asset (Tables)

12 Months Ended

Dec. 31, 2015

FDIC Indemnification Asset [Abstract]

Schedule of the FDIC indemnification asset components

($ in thousands)		2015				2014
Receivable (payable) related to loss claims incurred (recoveries), not yet received (paid), net		$	(633	)			6,899
Receivable related to estimated future claims on loans			8,675				14,933
Receivable related to estimated future claims on foreclosed real estate			397				737
FDIC indemnification asset		$	8,439				22,569

Rollforward of the FDIC indemnification asset

($ in thousands)
Balance at January 1, 2013		$	102,559
Increase (decrease) related to unfavorable (favorable) changes in loss estimates			9,312
Increase related to reimbursable expenses			5,352
Cash received			(49,572	)
Decrease related to accretion of loan discount			(16,160	)
Other			(2,869	)
Balance at December 31, 2013		$	48,622
Increase (decrease) related to unfavorable (favorable) changes in loss estimates			2,923
Increase related to reimbursable expenses			3,925
Cash received			(17,724	)
Decrease related to accretion of loan discount			(15,281	)
Other			104
Balance at December 31, 2014		$	22,569
Increase (decrease) related to unfavorable (favorable) changes in loss estimates			(3,031	)
Increase related to reimbursable expenses			1,232
Cash received			(6,673	)
Decrease related to accretion of loan discount			(5,584	)
Decrease related to settlement of disputed claims			(406	)
Other			332
Balance at December 31, 2015		$	8,439