XML 44 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value [Abstract]  
Financial instruments that were measured at fair value on a recurring and nonrecurring basis

($ in thousands)

   
Description of Financial Instruments   Fair Value at
March 31,
2016
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 

Recurring

           

 

                 

     Securities available for sale:

           

 

                 

        Government-sponsored enterprise securities

  $ 38,636  

                   ––

  38,636  

        Mortgage-backed securities

  174,579  

––

  174,579  

––

        Corporate bonds

  33,798  

––

  33,798  

––

        Equity securities

  127  

––

  127  

––

          Total available for sale securities

  $ 247,140  

––

  247,140  

––

       

Nonrecurring

       

     Impaired loans – covered

  $ 2,093       2,093

     Impaired loans – non-covered

  18,478  

––

 

––

  18,478

     Foreclosed real estate – covered

  1,569    

––

  1,569

     Foreclosed real estate – non-covered

  8,767  

––

 

––

  8,767

 

($ in thousands)

   
Description of Financial Instruments   Fair Value at
December 31,
2015
    Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Recurring

                               

  Securities available for sale:

                               

Government-sponsored enterprise securities

  $ 18,972     18,972  

Mortgage-backed securities

  121,553     121,553  

Corporate bonds

  24,946     24,946  

Equity securities

  143     143  

Total available for sale securities

  $ 165,614     165,614  
       

Nonrecurring

       

     Impaired loans – covered

  $ 2,588       2,588

     Impaired loans – non-covered

  18,057       18,057

     Foreclosed real estate – covered

  806       806

     Foreclosed real estate – non-covered

  9,188       9,188
Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis

($ in thousands)

         

Description

 

Fair Value at

March 31, 2016 

 

Valuation
Technique

 

Significant Unobservable
Inputs

 

General Range
of Significant
Unobservable
Input Values 

 

Impaired loans – covered

  $ 2,093

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Impaired loans – non-covered

  18,478

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Foreclosed real estate – covered

  1,569

Appraised value; List or contract price

 

Discounts to reflect current market conditions and estimated costs to sell

  0-10%

Foreclosed real estate – non-covered

  8,767

Appraised value; List or contract price

 

Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell

  0-10%

 

       

 

 

 

       

 

($ in thousands)

         

Description

 

Fair Value at
December 31,
2015

 

Valuation
Technique

 

Significant Unobservable
Inputs

 

General Range
of Significant
Unobservable
Input Values

 

 

 

 

Impaired loans – covered

  $ 2,588

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Impaired loans – non-covered

  18,057

Appraised value; PV of expected cash flows

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  0-10%

Foreclosed real estate – covered

  806

Appraised value; List or contract price

 

Discounts to reflect current market conditions and estimated costs to sell

  0-10%

Foreclosed real estate – non-covered

  9,188

Appraised value; List or contract price

 

Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell

  0-10%

 

       

 

 

 

       

 

Schedule of the carrying amounts and estimated fair values of financial instruments

 

 

March 31, 2016

 

December 31, 2015

 


($ in thousands)

Level in Fair
Value
Hierarchy

 

Carrying
Amount

 

Estimated
Fair Value

 

Carrying
Amount

 

Estimated
Fair Value
 

 

                 

Cash and due from banks, noninterest-bearing

Level 1

  $ 52,393   52,393   53,285   53,285

Due from banks, interest-bearing

Level 1

  148,734   148,734   213,426   213,426

Federal funds sold

Level 1

  467   467   557   557

Securities available for sale

Level 2

  247,140   247,140   165,614   165,614

Securities held to maturity

Level 2

  148,485   151,684   154,610   157,146

Presold mortgages in process of settlement

Level 1

  3,102   3,102   4,323   4,323

Total loans, net of allowance

Level 3

  2,512,705   2,493,507   2,490,343   2,484,059

Accrued interest receivable

Level 1

  8,986   8,986   9,166   9,166

FDIC indemnification asset

Level 3

  6,704   6,609   8,439   8,256

Bank-owned life insurance

Level 1

  72,594   72,594   72,086   72,086
         

Deposits

Level 2

  2,826,821   2,825,909   2,811,285   2,809,828

Borrowings

Level 2

  186,394   178,864   186,394   178,468

Accrued interest payable

Level 2

  554   554   585   585