XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill And Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 10 – Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of June 30, 2016, December 31, 2015, and June 30, 2015 and the carrying amount of unamortized intangible assets as of those same dates. In connection with the January 1, 2016 acquisition of Bankingport, Inc., an insurance agency located in Sanford, North Carolina, the Company recorded $1,693,000 in goodwill, $591,000 in a customer list intangible, and $92,000 in other amortizable intangible assets. In connection with the May 4, 2016 acquisition of SBA Complete, Inc., a SBA loan consulting firm, the Company recorded $6,013,000 in goodwill, $1,100,000 in a customer list intangible, and $940,000 in other amortizable intangible assets.

 

    June 30, 2016     December 31, 2015     June 30, 2015  
($ in thousands)   Gross Carrying
Amount
    Accumulated 
Amortization
    Gross Carrying 
Amount
    Accumulated 
Amortization
    Gross Carrying 
Amount
    Accumulated 
Amortization
 
Amortizable intangible assets:                                                
   Customer lists   $ 2,369       624       678       550       678       528  
   Core deposit premiums     8,560       7,660       8,560       7,352       8,560       7,013  
   Other     1,032       65                          
        Total   $ 11,961       8,349       9,238       7,902       9,238       7,541  
                                                 
Unamortizable intangible assets:                                                
   Goodwill   $ 73,541               65,835               65,835          

 

Amortization expense totaled $261,000 and $180,000 for the three months ended June 30, 2016 and 2015, respectively. Amortization expense totaled $447,000 and $360,000 for the six months ended June 30, 2016 and 2015, respectively.

 

The following table presents the estimated amortization expense for the last half of calendar year 2016 and for each of the four calendar years ending December 31, 2020 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)

 

  Estimated Amortization 
Expense
 
July 1 to December 31, 2016   $ 587  
2017     934  
2018     624  
2019     471  
2020     301  
Thereafter     695  
         Total   $ 3,612