XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Asset Quality Information (Tables)
6 Months Ended
Jun. 30, 2016
Loans and Asset Quality Information [Abstract]  
Summary of the major categories of total loans outstanding
 ($ in thousands)   June 30, 2016     December 31, 2015     June 30, 2015  
    Amount     Percentage     Amount     Percentage     Amount     Percentage  
All  loans (non-covered and covered):                                    
                                     
Commercial, financial, and agricultural   $ 244,862       9%     $ 202,671       8%     $ 179,909       7%  
Real estate – construction, land development & other land loans     310,993       12%       308,969       12%       282,262       12%  
Real estate – mortgage – residential (1-4 family) first mortgages     751,446       29%       768,559       31%       777,515       32%  
Real estate – mortgage – home equity loans / lines of credit     238,794       9%       232,601       9%       220,534       9%  
Real estate – mortgage – commercial and other     1,000,578       39%       957,587       38%       904,496       38%  
Installment loans to individuals     50,387       2%       47,666       2%       47,244       2%  
    Subtotal     2,597,060       100%       2,518,053       100%       2,411,960       100%  
Unamortized net deferred loan costs     1,074               873               819          
    Total loans   $ 2,598,134             $ 2,518,926             $ 2,412,779          
Summary of the major categories of non-covered loans outstanding
($ in thousands)   June 30, 2016     December 31, 2015     June 30, 2015  
    Amount     Percentage     Amount     Percentage     Amount     Percentage  
Non-covered loans:                                    
                                     
Commercial, financial, and agricultural   $ 244,862       10%     $ 201,798       8%     $ 178,756       8%  
Real estate – construction, land development & other land loans     310,832       12%       305,228       13%       278,406       12%  
Real estate – mortgage – residential (1-4 family) first mortgages     683,367       27%       692,902       29%       694,794       30%  
Real estate – mortgage – home equity loans / lines of credit     228,906       9%       221,995       9%       208,778       9%  
Real estate – mortgage – commercial and other     1,000,319       40%       945,823       39%       890,158       39%  
Installment loans to individuals     50,387       2%       47,666       2%       47,244       2%  
    Subtotal     2,518,673       100%       2,415,412       100%       2,298,136       100%  
Unamortized net deferred loan costs     1,074               873               819          
    Total non-covered loans   $ 2,519,747             $ 2,416,285             $ 2,298,955          
Schedule of the carrying amount of the covered loans

($ in thousands)   Impaired 
Purchased
Loans –
Carrying 
Value
    Impaired 
Purchased
Loans –
Unpaid 
Principal 
Balance
    Nonimpaired
Purchased 
Loans – 
Carrying 
Value
    Nonimpaired 
Purchased
Loans - 
Unpaid 
Principal 
Balance
    Total 
Covered
Loans – 
Carrying 
Value
    Total 
Covered 
Loans – 
Unpaid 
Principal 
Balance
 
Covered loans:                                                
Commercial, financial, and agricultural   $                                
Real estate – construction, land development & other land loans                 161       162       161       162  
Real estate – mortgage – residential (1-4 family) first mortgages           33       68,079       78,940       68,079       78,973  
Real estate – mortgage – home equity loans / lines of credit     6       14       9,882       11,140       9,888       11,154  
Real estate – mortgage – commercial and other                 259       294       259       294  
Installment loans to individuals                                    
     Total   $ 6       47       78,381       90,536       78,387       90,583  

 

($ in thousands)   Impaired
Purchased 
Loans – 
Carrying 
Value
    Impaired
Purchased
Loans – 
Unpaid 
Principal 
Balance
    Nonimpaired
Purchased 
Loans – 
Carrying 
Value
    Nonimpaired
Purchased 
Loans - 
Unpaid 
Principal 
Balance
    Total 
Covered 
Loans – 
Carrying 
Value
    Total 
Covered 
Loans – 
Unpaid 
Principal 
Balance
 
Covered loans:                                    
Commercial, financial, and agricultural   $             873       886       873       886  
Real estate – construction, land development & other land loans     277       365       3,464       3,457       3,741       3,822  
Real estate – mortgage – residential (1-4 family) first mortgages     102       633       75,555       88,434       75,657       89,067  
Real estate – mortgage – home equity loans / lines of credit     7       14       10,599       12,099       10,606       12,113  
Real estate – mortgage – commercial and other     1,003       3,136       10,761       11,458       11,764       14,594  
     Total   $ 1,389       4,148       101,252       116,334       102,641       120,482  
Schedule of activity in covered purchased nonimpaired loans

($ in thousands)

 

     
Carrying amount of nonimpaired covered loans at December 31, 2014   $ 125,644  
Principal repayments     (30,238 )
Transfers to foreclosed real estate     (1,211 )
Net loan (charge-offs) / recoveries     2,306  
Accretion of loan discount     4,751  
Carrying amount of nonimpaired covered loans at December 31, 2015     101,252  
Principal repayments     (7,997 )
Transfers to foreclosed real estate     (1,036 )
Transfer to non-covered loans due to expiration of loss-share agreement     (17,530 )
Net loan (charge-offs) / recoveries     1,784  
Accretion of loan discount     1,908  
Carrying amount of nonimpaired covered loans at June 30, 2016   $ 78,381  
Schedule of activity in purchased impaired loans

 

($ in thousands)

 

 

 

Purchased Impaired Loans

  Contractual
Principal 
Receivable
    Fair Market
Value 
Adjustment – 
Write Down 
(Nonaccretable
Difference)
    Carrying 
Amount
 
Balance at December 31, 2014   $ 5,859       3,262       2,597  
Change due to payments received     (634 )     (102 )     (532 )
Transfer to foreclosed real estate     (431 )     (336 )     (95 )
Other     (3 )     (3 )      
Balance at December 31, 2015   $ 4,791       2,821       1,970  
Change due to payments received     (3,392 )     (2,253 )     (1,139 )
Change due to loan charge-off     (394 )     (324 )     (70 )
Balance at June 30, 2016   $ 1,005       244       761  
Summary of nonperforming assets

 

ASSET QUALITY DATA ($ in thousands)

  June 30, 
2016
    December 31,
2015
    June 30, 
2015
 
                   
Non-covered nonperforming assets                        
Nonaccrual loans   $ 33,781     $ 39,994     $ 44,123  
Restructured loans - accruing     25,826       28,011       32,059  
Accruing loans > 90 days past due                  
     Total non-covered nonperforming loans     59,607       68,005       76,182  
Foreclosed real estate     10,221       9,188       9,954  
Total non-covered nonperforming assets   $ 69,828     $ 77,193     $ 86,136  
                         
Covered nonperforming assets                        
Nonaccrual loans (1)   $ 4,194     $ 7,816     $ 7,378  
Restructured loans - accruing     3,445       3,478       3,910  
Accruing loans > 90 days past due                  
     Total covered nonperforming loans     7,639       11,294       11,288  
Foreclosed real estate     385       806       1,945  
Total covered nonperforming assets   $ 8,024     $ 12,100     $ 13,233  
                         
     Total nonperforming assets   $ 77,852     $ 89,293     $ 99,369  
Schedule of nonaccrual loans

($ in thousands)   Non-covered     Covered     Total  
Commercial, financial, and agricultural   $ 2,870             2,870  
Real estate – construction, land development & other land loans     4,154             4,154  
Real estate – mortgage – residential (1-4 family) first mortgages     17,315       3,841       21,156  
Real estate – mortgage – home equity loans / lines of credit     2,406       353       2,759  
Real estate – mortgage – commercial and other     6,821             6,821  
Installment loans to individuals     215             215  
  Total   $ 33,781       4,194       37,975  
                         

  

($ in thousands)   Non-covered     Covered     Total  
Commercial, financial, and agricultural   $ 2,964             2,964  
Real estate – construction, land development & other land loans     4,652       52       4,704  
Real estate – mortgage – residential (1-4 family) first mortgages     18,822       5,007       23,829  
Real estate – mortgage – home equity loans / lines of credit     3,142       383       3,525  
Real estate – mortgage – commercial and other     10,197       2,374       12,571  
Installment loans to individuals     217             217  
  Total   $ 39,994       7,816       47,810  
                         
Schedule of analysis of the payment status of loans

($ in thousands)   30-59
Days Past 
Due
    60-89 Days
Past Due
    Nonaccrual 
Loans
    Current     Total Loans
Receivable
 
Non-covered loans                                        
                                         
Commercial, financial, and agricultural   $ 195       1,643       2,870       240,154       244,862  
Real estate – construction, land development & other land loans     961       203       4,154       305,514       310,832  
Real estate – mortgage – residential (1-4 family) first mortgages     2,574       763       17,315       662,715       683,367  
Real estate – mortgage – home equity loans / lines of credit     765       221       2,406       225,514       228,906  
Real estate – mortgage – commercial and other     1,998       373       6,821       991,127       1,000,319  
Installment loans to individuals     368       253       215       49,551       50,387  
  Total non-covered   $ 6,861       3,456       33,781       2,474,575       2,518,673  
Unamortized net deferred loan costs                                     1,074  
           Total non-covered loans                                   $ 2,519,747  
                                         
Covered loans   $ 172       1,473       4,194       72,548       78,387  
                                         
                Total loans   $ 7,033       4,929       37,975       2,547,123       2,598,134  

  

($ in thousands)   30-59 
Days Past 
Due
    60-89 Days 
Past Due
    Nonaccrual 
Loans
    Current     Total Loans 
Receivable
 
Non-covered loans                                        
                                         
Commercial, financial, and agricultural   $ 999       127       2,964       197,708       201,798  
Real estate – construction, land development & other land loans     1,512       429       4,652       298,635       305,228  
Real estate – mortgage – residential (1-4 family) first mortgages     12,130       3,212       18,822       658,738       692,902  
Real estate – mortgage – home equity loans / lines of credit     1,276       105       3,142       217,472       221,995  
Real estate – mortgage – commercial and other     5,591       864       10,197       929,171       945,823  
Installment loans to individuals     278       255       217       46,916       47,666  
  Total non-covered   $ 21,786       4,992       39,994       2,348,640       2,415,412  
Unamortized net deferred loan costs                                     873  
           Total non-covered loans                                   $ 2,416,285  
                                         
Covered loans   $ 3,313       402       7,816       91,110       102,641  
                                         
                Total loans   $ 25,099       5,394       47,810       2,439,750       2,518,926  
Schedule of activity in the allowance for loan losses for non-covered loans

($ in thousands)   Commercial, 
Financial, and 
Agricultural
    Real Estate – 
Construction, 
Land 
Development, & 
Other Land 
Loans
    Real Estate
– Residential
(1-4 Family) 
First 
Mortgages
    Real Estate – 
Mortgage 
– Home 
Equity 
Lines of 
Credit
    Real Estate – 
Mortgage – 
Commercial 
and Other
    Installment
Loans to 
Individuals
    Unallo-
cated
    Total  
                                                 
As of and for the three months ended June 30, 2016
                                                                 
Beginning balance   $ 4,679       3,345       7,374       2,267       5,940       1,202       442       25,249  
Charge-offs     (57 )     (137 )     (740 )     (285 )     (396 )     (238 )           (1,853 )
Recoveries     216       121       61       64       155       140             757  
Transfer from covered category     56       62       51       12       126                   307  
Provisions     (612 )     (492 )     1,114       227       (254 )     376       130       489  
Ending balance   $ 4,282       2,899       7,860       2,285       5,571       1,480       572       24,949  
                                                                 
As of and for the six months ended June 30, 2016
                                                                 
Beginning balance   $ 4,742       3,754       7,832       2,893       5,816       1,051       696       26,784  
Charge-offs     (734 )     (477 )     (2,691 )     (734 )     (562 )     (518 )           (5,716 )
Recoveries     302       211       295       119       285       253             1,465  
Transfer from covered category     56       62       51       12       126                   307  
Provisions     (84 )     (651 )     2,373       (5 )     (94 )     694       (124 )     2,109  
Ending balance   $ 4,282       2,899       7,860       2,285       5,571       1,480       572       24,949  
                                                                 
Ending balances as of June 30, 2016:  Allowance for loan losses
                                                                 
Individually evaluated for impairment   $ 14       172       1,263       11       478       70             2,008  
                                                                 
Collectively evaluated for impairment   $ 4,268       2,727       6,597       2,274       5,093       1,410       572       22,941  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
                                                                 
Loans receivable as of June 30, 2016:
                                                                 
Ending balance – total   $ 244,862       310,832       683,367       228,906       1,000,319       50,387             2,518,673  
Unamortized net deferred loan costs                                                             1,074  
Total non-covered loans                                                           $ 2,519,747  
                                                                 
Ending balances as of June 30, 2016: Loans
                                                                 
Individually evaluated for impairment   $ 859       4,614       20,201       383       12,845       72             38,974  
                                                                 
Collectively evaluated for impairment   $ 244,003       306,218       662,959       228,523       986,926       50,315             2,478,944  
                                                                 
Loans acquired with deteriorated credit quality   $             207             548                   755  

  

($ in thousands)   Commercial, 
Financial, and 
Agricultural
    Real Estate – 
Construction, 
Land
Development, & 
Other Land 
Loans
    Real Estate 
– Residential 
(1-4 Family) 
First
Mortgages
    Real
Estate – 
Mortgage 
– Home 
Equity 
Lines of 
Credit
    Real Estate – 
Mortgage – 
Commercial 
and Other
    Installment 
Loans to 
Individuals
    Unallo-
cated
    Total  
                                                 
As of and for the year ended December 31, 2015
                                                                 
Beginning balance   $ 6,769       8,158       10,136       4,753       6,466       1,916       147       38,345  
Charge-offs     (2,908 )     (3,034 )     (4,904 )     (1,054 )     (2,804 )     (2,411 )           (17,115 )
Recoveries     831       998       279       121       904       413             3,546  
Provisions     50       (2,368 )     2,321       (927 )     1,250       1,133       549       2,008  
Ending balance   $ 4,742       3,754       7,832       2,893       5,816       1,051       696       26,784  
                                                                 
Ending balances as of December 31, 2015:  Allowance for loan losses
                                                                 
Individually evaluated for impairment   $ 304       241       1,440       321       336       45             2,687  
                                                                 
Collectively evaluated for impairment   $ 4,438       3,513       6,392       2,572       5,480       1,006       696       24,097  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
                                                                 
Loans receivable as of December 31, 2015:
                                                                 
Ending balance – total   $ 201,798       305,228       692,902       221,995       945,823       47,666             2,415,412  
Unamortized net deferred loan costs                                                             873  
Total non-covered loans                                                           $ 2,416,285  
                                                                 
Ending balances as of December 31, 2015: Loans
                                                                 
Individually evaluated for impairment   $ 992       4,898       21,325       758       16,605       76             44,654  
                                                                 
Collectively evaluated for impairment   $ 200,806       300,330       671,577       221,237       928,637       47,590             2,370,177  
                                                                 
Loans acquired with deteriorated credit quality   $                         581                   581  

 

($ in thousands)   Commercial, 
Financial, and
Agricultural
    Real Estate – 
Construction, 
Land
Development, & 
Other Land 
Loans
    Real Estate 
– Residential 
(1-4 Family) 
First 
Mortgages
    Real 
Estate – 
Mortgage 
– Home 
Equity 
Lines of 
Credit
    Real Estate – 
Mortgage – 
Commercial 
and Other
    Installment 
Loans to 
Individuals
    Unallo-
cated
    Total  
                                                 
As of and for the three months ended June 30, 2015
                                                                 
Beginning balance   $ 5,738       7,144       9,327       3,983       5,709       1,565       304       33,770  
Charge-offs     (1,407 )     (702 )     (818 )     (522 )     (1,026 )     (928 )           (5,403 )
Recoveries     256       52       146       37       193       103             787  
Provisions     800       (1,067 )     (573 )     (115 )     788       376       792       1,001  
Ending balance   $ 5,387       5,427       8,082       3,383       5,664       1,116       1,096       30,155  
                                                                 
As of and for the six months ended June 30, 2015
                                                                 
Beginning balance   $ 6,769       8,158       10,136       4,753       6,466       1,916       147       38,345  
Charge-offs     (2,301 )     (2,008 )     (2,257 )     (597 )     (2,022 )     (1,578 )           (10,763 )
Recoveries     343       318       159       58       395       195             1,468  
Provisions     576       (1,041 )     44       (831 )     825       583       949       1,105  
Ending balance   $ 5,387       5,427       8,082       3,383       5,664       1,116       1,096       30,155  
                                                                 
Ending balances as of June 30, 2015:  Allowance for loan losses
                                                                 
Individually evaluated for impairment   $ 88       393       1,458       75       560       46             2,620  
                                                                 
Collectively evaluated for impairment   $ 5,299       5,034       6,624       3,308       5,104       1,070       1,096       27,535  
                                                                 
Loans acquired with deteriorated credit quality   $                                            
                                                                 
Loans receivable as of June 30, 2015:
                                                                 
Ending balance – total   $ 178,756       278,406       694,794       208,778       890,158       47,244             2,298,136  
Unamortized net deferred loan costs                                                             819  
Total non-covered loans                                                           $ 2,298,955  
                                                                 
Ending balances as of June 30, 2015: Loans
                                                                 
Individually evaluated for impairment   $ 686       5,377       19,847       527       20,454       79             46,970  
                                                                 
Collectively evaluated for impairment   $ 178,070       273,029       674,947       208,251       869,090       47,165             2,250,552  
                                                                 
Loans acquired with deteriorated credit quality   $                         614                   614  
Schedule of activity in the allowance for loan losses for covered loans

($ in thousands)   Covered Loans  
       
As of and for the three months ended June 30, 2016
Beginning balance   $ 1,399  
Charge-offs     (4 )
Recoveries     756  
Transferred to non-covered     (307 )
Provisions     (770 )
Ending balance   $ 1,074  
         
As of and for the six months ended June 30, 2016        
Beginning balance   $ 1,799  
Charge-offs     (245 )
Recoveries     1,959  
Transferred to non-covered     (307 )
Provisions     (2,132 )
Ending balance   $ 1,074  
         
Ending balances as of June 30, 2016:  Allowance for loan losses
 
Individually evaluated for impairment   $ 443  
Collectively evaluated for impairment     631  
Loans acquired with deteriorated credit quality      
         
Loans receivable as of June 30, 2016:
         
Ending balance – total   $ 78,387  
         
Ending balances as of June 30, 2016: Loans
         
Individually evaluated for impairment   $ 5,500  
Collectively evaluated for impairment     72,881  
Loans acquired with deteriorated credit quality     6  

 

($ in thousands)   Covered Loans  
       
As of and for the year ended December 31, 2015
Beginning balance   $ 2,281  
Charge-offs     (1,316 )
Recoveries     3,622  
Provision (reversal) for loan losses     (2,788 )
Ending balance   $ 1,799  
 
Ending balances as of December 31, 2015: Allowance for loan losses
 
Individually evaluated for impairment   $ 554  
Collectively evaluated for impairment     1,175  
Loans acquired with deteriorated credit quality     70  
         
Loans receivable as of December 31, 2015:
         
Ending balance – total   $ 102,641  
         
Ending balances as of December 31, 2015: Loans
         
Individually evaluated for impairment   $ 7,055  
Collectively evaluated for impairment     94,197  
Loans acquired with deteriorated credit quality     1,389  

 

($ in thousands)   Covered Loans  
       
As of and for the three months ended June 30, 2015
Beginning balance   $ 2,226  
Charge-offs     (676 )
Recoveries     545  
Provision (reversal) for loan losses     (160 )
Ending balance   $ 1,935  
         
As of and for the six months ended June 30, 2015
Beginning balance   $ 2,281  
Charge-offs     (1,116 )
Recoveries     1,198  
Provision (reversal) for loan losses     (428 )
Ending balance   $ 1,935  
 
Ending balances as of June 30, 2015: Allowance for loan losses
 
Individually evaluated for impairment   $ 455  
Collectively evaluated for impairment     1,434  
Loans acquired with deteriorated credit quality     46  
         
Loans receivable as of June 30, 2015:
         
Ending balance – total   $ 113,824  
         
Ending balances as of June 30, 2015: Loans
         
Individually evaluated for impairment   $ 6,763  
Collectively evaluated for impairment     105,290  
Loans acquired with deteriorated credit quality     1,771  
Schedule of impaired loans individually evaluated

 

($ in thousands)

 

  Recorded
Investment
    Unpaid 
Principal 
Balance
    Related 
Allowance
    Average 
Recorded 
Investment
 
Non-covered loans with no related allowance recorded:                                
                                 
Commercial, financial, and agricultural   $ 766       845             604  
                                 
Real estate – mortgage – construction, land development & other land loans     3,764       7,420             3,863  
                                 
Real estate – mortgage – residential (1-4 family) first mortgages     9,137       10,634             8,690  
                                 
Real estate – mortgage –home equity loans / lines of credit     145       203             139  
                                 
Real estate – mortgage –commercial and other     8,536       9,717             9,669  
                                 
Installment loans to individuals     2       3             2  
Total non-covered impaired loans with no allowance   $ 22,350       28,822             22,967  
                                 
Total covered impaired loans with no allowance   $ 3,000       3,361             3,991  
                                 
Total impaired loans with no allowance recorded   $ 25,350       32,183             26,958  
                                 
Non-covered  loans with an allowance recorded:                                
                                 
Commercial, financial, and agricultural   $ 93       111       14       286  
                                 
Real estate – mortgage – construction, land development & other land loans     850       873       172       886  
                                 
Real estate – mortgage – residential (1-4 family) first mortgages     11,271       11,447       1,263       12,196  
                                 
Real estate – mortgage –home equity loans / lines of credit     238       238       11       420  
                                 
Real estate – mortgage –commercial and other     4,857       5,036       478       5,490  
                                 
Installment loans to individuals     70       80       70       82  
Total non-covered impaired loans with allowance   $ 17,379       17,785       2,008       19,360  
                                 
Total covered impaired loans with allowance   $ 2,506       2,665       443       2,750  
                                 
Total impaired loans with an allowance recorded   $ 19,885       20,450       2,451       22,110  

 

 

($ in thousands)

 

  Recorded
Investment
    Unpaid 
Principal 
Balance
    Related
Allowance
    Average 
Recorded 
Investment
 
Non-covered loans with no related allowance recorded:                                
                                 
Commercial, financial, and agricultural   $ 360       422             194  
                                 
Real estate – mortgage – construction, land development & other land loans     3,944       7,421             4,636  
                                 
Real estate – mortgage – residential (1-4 family) first mortgages     8,713       9,803             7,309  
                                 
Real estate – mortgage –home equity loans / lines of credit     114       161             425  
                                 
Real estate – mortgage –commercial and other     11,565       13,144             16,590  
                                 
Installment loans to individuals     3       4             5  
Total non-covered impaired loans with no allowance   $ 24,699       30,955             29,159  
                                 
Total covered impaired loans with no allowance   $ 5,231       8,529             5,607  
                                 
Total impaired loans with no allowance recorded   $ 29,930       39,484             34,766  
                                 
Non-covered  loans with an allowance recorded:                                
                                 
Commercial, financial, and agricultural   $ 632       662       304       607  
                                 
Real estate – mortgage – construction, land development & other land loans     954       976       241       1,585  
                                 
Real estate – mortgage – residential (1-4 family) first mortgages     12,612       12,768       1,440       12,931  
                                 
Real estate – mortgage –home equity loans / lines of credit     644       645       321       430  
                                 
Real estate – mortgage –commercial and other     5,621       5,806       336       4,353  
                                 
Installment loans to individuals     73       80       45       75  
Total non-covered impaired loans with allowance   $ 20,536       20,937       2,687       19,981  
                                 
Total covered impaired loans with allowance   $ 3,213       3,476       624       3,742  
                                 
Total impaired loans with an allowance recorded   $ 23,749       24,413       3,311       23,723  
Schedule of recorded investment in loans by credit quality indicators

($ in thousands)      
    Pass     Special
Mention Loans
    Classified 
Accruing Loans
    Classified 
Nonaccrual 
Loans
    Total  
Non-covered loans:                                        
Commercial, financial, and agricultural   $ 235,000       2,855       4,137       2,870       244,862  
Real estate – construction, land development & other land loans     288,017       9,781       8,880       4,154       310,832  
Real estate – mortgage – residential (1-4 family) first mortgages     620,516       17,020       28,516       17,315       683,367  
Real estate – mortgage – home equity loans / lines of credit     220,230       1,373       4,897       2,406       228,906  
Real estate – mortgage – commercial and other     948,844       29,744       14,910       6,821       1,000,319  
Installment loans to individuals     49,583       352       237       215       50,387  
  Total   $ 2,362,190       61,125       61,577       33,781       2,518,673  
Unamortized net deferred loan costs                                     1,074  
Total non-covered  loans                                   $ 2,519,747  
                                         
Total covered loans   $ 58,153       1,745       14,295       4,194     $ 78,387  
                                         
               Total loans   $ 2,420,343       62,870       75,872       37,975     $ 2,598,134  

 

($ in thousands)      
    Pass     Special 
Mention Loans
    Classified 
Accruing Loans
    Classified
Nonaccrual 
Loans
    Total  
Non-covered loans:                                        
Commercial, financial, and agricultural   $ 191,905       3,453       3,476       2,964       201,798  
Real estate – construction, land development & other land loans     277,300       13,296       9,980       4,652       305,228  
Real estate – mortgage – residential (1-4 family) first mortgages     609,880       34,407       29,793       18,822       692,902  
Real estate – mortgage – home equity loans / lines of credit     207,335       7,045       4,473       3,142       221,995  
Real estate – mortgage – commercial and other     889,871       32,022       13,733       10,197       945,823  
Installment loans to individuals     46,209       776       464       217       47,666  
  Total   $ 2,222,500       90,999       61,919       39,994       2,415,412  
Unamortized net deferred loan costs                                     873  
Total non-covered  loans                                   $ 2,416,285  
                                         
Total covered loans   $ 71,398       7,423       16,004       7,816     $ 102,641  
                                         
               Total loans   $ 2,293,898       98,422       77,923       47,810     $ 2,518,926  
Schedule of information related to loans modified in a troubled debt restructuring

($ in thousands)   For the three months ended 
June 30, 2016
    For the three months ended 
June 30, 2015
 
    Number of
Contracts
    Pre-
Modification 
Restructured 
Balances
    Post-
Modification 
Restructured 
Balances
    Number of 
Contracts
    Pre-
Modification 
Restructured 
Balances
    Post-
Modification 
Restructured 
Balances
 
Non-covered TDRs – Accruing                                                
Commercial, financial, and agricultural         $     $       1       8       8  
Real estate – construction, land development & other land loans                                    
Real estate – mortgage – residential (1-4 family) first mortgages                       1       152       152  
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other                                    
Installment loans to individuals                                    
                                                 
Non-covered TDRs – Nonaccrual                                                
Commercial, financial, and agricultural                                    
Real estate – construction, land development & other land loans                                    
Real estate – mortgage – residential (1-4 family) first mortgages                                    
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other                                    
Installment loans to individuals                                    
Total non-covered TDRs arising during period                       2       160       160  
                                                 
Total covered TDRs arising during period– Accruing         $     $           $     $  
Total covered TDRs arising during period – Nonaccrual                                    
Total TDRs arising during period         $     $       2     $ 160     $ 160  

 

($ in thousands)   For the six months ended 
June 30, 2016
    For the six months ended 
June 30, 2015
 
    Number of
Contracts
    Pre-
Modification 
Restructured 
Balances
    Post-
Modification 
Restructured 
Balances
    Number of 
Contracts
    Pre-
Modification 
Restructured 
Balances
    Post-
Modification 
Restructured 
Balances
 
Non-covered TDRs – Accruing                                                
Commercial, financial, and agricultural         $     $       1     $ 8     $ 8  
Real estate – construction, land development & other land loans                                    
Real estate – mortgage – residential (1-4 family) first mortgages                       2       265       265  
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other                       1       51       51  
Installment loans to individuals                                    
                                                 
Non-covered TDRs – Nonaccrual                                                
Commercial, financial, and agricultural                                    
Real estate – construction, land development & other land loans                       1       1       1  
Real estate – mortgage – residential (1-4 family) first mortgages                       3       304       304  
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other                                    
Installment loans to individuals                                    
Total non-covered TDRs arising during period                       8       629       629  
                                                 
Total covered TDRs arising during period– Accruing         $     $       2     $ 139     $ 139  
Total covered TDRs arising during period – Nonaccrual                                    
Total TDRs arising during period         $     $       10     $ 768     $ 768  
Schedule od accruing restructured loans that defaulted in the period
($ in thousands)   For the three months ended 
June 30, 2016
    For the three months ended 
June 30, 2015
 
    Number of
Contracts
    Recorded 
Investment
    Number of
Contracts
    Recorded
Investment
 
                         
Non-covered accruing TDRs that subsequently defaulted                                
Commercial, financial, and agricultural         $       1     $ 7  
                                 
Total non-covered TDRs that subsequently defaulted         $       1     $ 7  
                                 
Total accruing covered TDRs that subsequently defaulted         $           $  
                                 
Total accruing TDRs that subsequently defaulted         $       1     $ 7  

($ in thousands)   For the six months ended 
June 30, 2016
    For the six months ended 
June 30, 2015
 
    Number of
Contracts
    Recorded 
Investment
    Number of
Contracts
    Recorded 
Investment
 
                         
Non-covered accruing TDRs that subsequently defaulted                                
Commercial, financial, and agricultural         $       1     $ 7  
Real estate – mortgage – residential (1–4 family first mortgages)                   1       34  
Real estate – mortgage – commercial and other     1       21              
                                 
Total non-covered TDRs that subsequently defaulted     1     $ 21       2     $ 41  
                                 
Total accruing covered TDRs that subsequently defaulted     1     $ 44           $  
                                 
Total accruing TDRs that subsequently defaulted     2     $ 65       2     $ 41