XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Asset Quality Information (Schedule of Activity in Allowance for Loan Losses for Non-Covered Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Beginning balance       $ 33,770 $ 33,770
Charge-offs       (5,403)  
Recoveries       787  
Provisions $ (281) $ 841 $ (23) 677  
Ending balance   30,155   30,155  
Loans receivable:          
Ending balance - total 2,597,060 2,411,960 2,597,060 2,411,960 2,518,053
Unamortized net deferred loan costs 1,074 819 1,074 819 873
Total non-covered loans 2,519,747 2,298,955 2,519,747 2,298,955 2,416,285
Non-covered [Member]          
Beginning balance 25,249 33,770 26,784 38,345 38,345
Charge-offs (1,853) (5,403) (5,716) (10,763) (17,115)
Recoveries 757 787 1,465 1,468 3,546
Transfers from covered category 307   307    
Provisions 489 1,001 2,109 1,105 2,008
Ending balance 24,949 30,155 24,949 30,155 26,784
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 2,008 2,620 2,008 2,620 2,687
Collectively evaluated for impairment 22,941 27,535 22,941 27,535 24,097
Loans receivable:          
Ending balance - total 2,518,673 2,298,136 2,518,673 2,298,136 2,415,412
Unamortized net deferred loan costs 1,074 819 1,074 819 873
Total non-covered loans 2,519,747 2,298,955 2,519,747 2,298,955 2,416,285
Ending balances: Loans          
Individually evaluated for impairment 38,974 46,970 38,974 46,970 44,654
Collectively evaluated for impairment 2,478,944 2,250,552 2,478,944 2,250,552 2,370,177
Loans acquired with deteriorated credit quality 755 614 755 614 581
Commercial, financial and agricultural [Member]          
Beginning balance 4,679 5,738 4,742 6,769 6,769
Charge-offs (57) (1,407) (734) (2,301) (2,908)
Recoveries 216 256 302 343 831
Transfers from covered category 56   56    
Provisions (612) 800 (84) 576 50
Ending balance 4,282 5,387 4,282 5,387 4,742
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 14 88 14 88 304
Collectively evaluated for impairment 4,268 5,299 4,268 5,299 4,438
Loans receivable:          
Ending balance - total 244,862 179,909 244,862 179,909 202,671
Ending balances: Loans          
Individually evaluated for impairment 859 686 859 686 992
Collectively evaluated for impairment 244,003 178,070 244,003 178,070 200,806
Loans acquired with deteriorated credit quality
Commercial, financial and agricultural [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 244,862 178,756 244,862 178,756 201,798
Total non-covered loans 244,862   244,862    
Real Estate construction, land development and other land loans [Member]          
Beginning balance 3,345 7,144 3,754 8,158 8,158
Charge-offs (137) (702) (477) (2,008) (3,034)
Recoveries 121 52 211 318 998
Transfers from covered category 62   62    
Provisions (492) (1,067) (651) (1,041) (2,368)
Ending balance 2,899 5,427 2,899 5,427 3,754
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 172 393 172 393 241
Collectively evaluated for impairment 2,727 5,034 2,727 5,034 3,513
Loans receivable:          
Ending balance - total 310,993 282,262 310,993 282,262 308,969
Ending balances: Loans          
Individually evaluated for impairment 4,614 5,377 4,614 5,377 4,898
Collectively evaluated for impairment 306,218 273,029 306,218 273,029 300,330
Loans acquired with deteriorated credit quality
Real Estate construction, land development and other land loans [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 310,832 278,406 310,832 278,406 305,228
Total non-covered loans 310,832   310,832    
Real estate mortgage residential (1-4 family) first mortgages [Member]          
Beginning balance 7,374 9,327 7,832 10,136 10,136
Charge-offs (740) (818) (2,691) (2,257) (4,904)
Recoveries 61 146 295 159 279
Transfers from covered category 51   51    
Provisions 1,114 (573) 2,373 44 2,321
Ending balance 7,860 8,082 7,860 8,082 7,832
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 1,263 1,458 1,263 1,458 1,440
Collectively evaluated for impairment 6,597 6,624 6,597 6,624 6,392
Loans receivable:          
Ending balance - total   777,515   777,515 692,902
Ending balances: Loans          
Individually evaluated for impairment 20,201 19,847 20,201 19,847 21,325
Collectively evaluated for impairment 662,959 674,947 662,959 674,947 671,577
Loans acquired with deteriorated credit quality 207 207
Real estate mortgage residential (1-4 family) first mortgages [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 683,367 694,794 683,367 694,794 692,902
Total non-covered loans 683,367   683,367   692,902
Real estate mortgage home equity loans / lines of credit [Member]          
Beginning balance 2,267 3,983 2,893 4,753 4,753
Charge-offs (285) (522) (734) (597) (1,054)
Recoveries 64 37 119 58 121
Transfers from covered category 12   12    
Provisions 227 (115) (5) (831) (927)
Ending balance 2,285 3,383 2,285 3,383 2,893
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 11 75 11 75 321
Collectively evaluated for impairment 2,274 3,308 2,274 3,308 2,572
Loans receivable:          
Ending balance - total   220,534   220,534 221,995
Ending balances: Loans          
Individually evaluated for impairment 383 527 383 527 758
Collectively evaluated for impairment 228,523 208,251 228,523 208,251 221,237
Loans acquired with deteriorated credit quality
Real estate mortgage home equity loans / lines of credit [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 228,906 208,778 228,906 208,778 221,995
Total non-covered loans 228,906   228,906   221,995
Real estate mortgage commercial and other [Member]          
Beginning balance 5,940 5,709 5,816 6,466 6,466
Charge-offs (396) (1,026) (562) (2,022) (2,804)
Recoveries 155 193 285 395 904
Transfers from covered category 126   126    
Provisions (254) 788 (94) 825 1,250
Ending balance 5,571 5,664 5,571 5,664 5,816
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 478 560 478 560 336
Collectively evaluated for impairment 5,093 5,104 5,093 5,104 5,480
Loans receivable:          
Ending balance - total 1,000,578 904,496 1,000,578 904,496 957,587
Ending balances: Loans          
Individually evaluated for impairment 12,845 20,454 12,845 20,454 16,605
Collectively evaluated for impairment 986,926 869,090 986,926 869,090 928,637
Loans acquired with deteriorated credit quality 548 614 548 614 581
Real estate mortgage commercial and other [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 1,000,319 890,158 1,000,319 890,158 945,823
Total non-covered loans 1,000,319   1,000,319    
Installment loans to individuals [Member]          
Beginning balance 1,202 1,565 1,051 1,916 1,916
Charge-offs (238) (928) (518) (1,578) (2,411)
Recoveries 140 103 253 195 413
Transfers from covered category      
Provisions 376 376 694 583 1,133
Ending balance 1,480 1,116 1,480 1,116 1,051
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 70 46 70 46 45
Collectively evaluated for impairment 1,410 1,070 1,410 1,070 1,006
Loans receivable:          
Ending balance - total   47,244   47,244 47,666
Ending balances: Loans          
Individually evaluated for impairment 72 79 72 79 76
Collectively evaluated for impairment 50,315 47,165 50,315 47,165 47,590
Loans acquired with deteriorated credit quality
Installment loans to individuals [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 50,387 47,244 50,387 47,244 47,666
Total non-covered loans 50,387   50,387   47,666
Unallocated [Member]          
Beginning balance 442 304 696 147 147
Charge-offs
Recoveries
Transfers from covered category      
Provisions 130 792 (124) 949 549
Ending balance 572 1,096 572 1,096 696
Ending balances: Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment 572 1,096 572 1,096 696
Loans receivable:          
Ending balance - total        
Ending balances: Loans          
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Unallocated [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total
Total non-covered loans