XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Asset Quality Information
9 Months Ended
Sep. 30, 2016
Loans and Asset Quality Information [Abstract]  
Loans and Asset Quality Information

Note 8 – Loans and Asset Quality Information

 

Prior to July 1, 2016, Company’s banking subsidiary, First Bank, had certain loans and foreclosed real estate that were covered by loss share agreements between the FDIC and First Bank which afforded First Bank significant loss protection - see Note 2 to the financial statements included in the Company’s 2011 Annual Report on Form 10-K for detailed information regarding FDIC-assisted purchase transactions. On July 1, 2014, the loss share provisions associated with non-single family assets related to the 2009 failed bank acquisition of Cooperative Bank expired. On April 1, 2016, the loss share provisions associated with non-single family assets related to the 2011 failed bank acquisition of The Bank of Asheville expired. Effective July 1, 2016, the Company terminated all of the loss share agreements with the FDIC such that all future losses and recoveries on loans and foreclosed real estate associated with the failed banks acquired through FDIC-assisted transactions will be borne solely by First Bank. As a result of the termination of the agreements, the Company recorded indemnification asset expense of $5.7 million during the three months ended September 30, 2016, which primarily related to the write-off of the remaining indemnification asset associated with the agreements.

 

In the information presented, the term “covered” is used to describe assets that were included in FDIC loss share agreements, while the term “non-covered” refers to the Company’s legacy assets, which are not included in any type of loss share arrangement. As discussed previously, all loss share agreements were terminated effective July 1, 2016 and thus the entire loan portfolio is now classified as non-covered. Certain prior period disclosures will continue to present the breakout of the loan portfolio between covered and non-covered.

 

As a result of the termination of all loss share agreements, the remaining balances associated with those loans and foreclosed real estate were reclassified from the covered portfolio to the non-covered portfolio. Balances related to the expired agreement and the termination of all remaining agreements as of the respective dates is as follows:

 

   Bank of
Asheville non-
single family
agreement
termination
April 1, 2016
   Remaining loss
share agreement
terminations
July 1, 2016
 
Carrying value of total covered loans transferred to non-covered  $17,737    78,387 
Covered nonaccrual loans transferred to non-covered   2,785    4,194 
Covered foreclosed real estate transferred to non-covered   1,165    385 
Allowance for loan losses associated with covered loans
transferred to allowance for non-covered loans
   307    1,074 

 

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands)  September 30, 2016   December 31, 2015   September 30, 2015 
   Amount   Percentage   Amount   Percentage   Amount   Percentage 
All loans:                        
                         
Commercial, financial, and agricultural  $248,877    9%   $202,671    8%   $199,630    8% 
Real estate – construction, land development & other land loans   327,863    12%    308,969    12%    294,426    12% 
Real estate – mortgage – residential (1-4 family) first mortgages   756,880    29%    768,559    31%    770,691    31% 
Real estate – mortgage – home equity loans / lines of credit   239,049    9%    232,601    9%    224,639    9% 
Real estate – mortgage – commercial and other   1,026,328    39%    957,587    38%    944,432    38% 
Installment loans to individuals   52,264    2%    47,666    2%    47,120    2% 
    Subtotal   2,651,261    100%    2,518,053    100%    2,480,938    100% 
Unamortized net deferred loan costs   198         873         765      
    Total loans  $2,651,459        $2,518,926        $2,481,703      

 

 

The following is a summary of the major categories of loans outstanding allocated to the non-covered and covered loan portfolios for periods when the FDIC loss share agreements were in effect. There were no covered loans at September 30, 2016:

 

($ in thousands)  December 31, 2015   September 30, 2015 
   Non-covered   Covered   Total   Non-covered   Covered   Total 
                         
Commercial, financial, and agricultural  $201,798    873    202,671    198,624    1,006    199,630 
Real estate – construction, land development & other land loans   305,228    3,741    308,969    290,465    3,961    294,426 
Real estate – mortgage – residential (1-4 family) first mortgages   692,902    75,657    768,559    692,431    78,260    770,691 
Real estate – mortgage – home equity loans / lines of credit   221,995    10,606    232,601    213,435    11,204    224,639 
Real estate – mortgage – commercial and other   945,823    11,764    957,587    932,254    12,178    944,432 
Installment loans to individuals   47,666        47,666    47,120        47,120 
    Subtotal   2,415,412    102,641    2,518,053    2,374,329    106,609    2,480,938 
Unamortized net deferred loan costs   873        873    765        765 
    Total  $2,416,285    102,641    2,518,926    2,375,094    106,609    2,481,703 

 

 

As a result of the termination of the FDIC loss share agreements during the third quarter of 2016, there were no covered loans at September 30, 2016. The follow presents the carrying amount of the covered loans at December 31, 2015 detailed by impaired and nonimpaired purchased loans (as determined on the date of the acquisition):

 

 

 

($ in thousands)

  Impaired
Purchased
Loans –
Carrying
Value
   Impaired
Purchased
Loans –
Unpaid
Principal
Balance
   Nonimpaired
Purchased
Loans –
Carrying
Value
   Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
   Total
Covered
Loans –
Carrying
Value
   Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                              
Commercial, financial, and agricultural  $        873    886    873    886 
Real estate – construction, land development & other land loans   277    365    3,464    3,457    3,741    3,822 
Real estate – mortgage – residential (1-4 family) first mortgages   102    633    75,555    88,434    75,657    89,067 
Real estate – mortgage – home equity loans / lines of credit   7    14    10,599    12,099    10,606    12,113 
Real estate – mortgage – commercial and other   1,003    3,136    10,761    11,458    11,764    14,594 
     Total  $1,389    4,148    101,252    116,334    102,641    120,482 

 

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2014. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond. All balances of covered loans were transferred to non-covered as of the termination of the loss share agreements.

 

($ in thousands)

 

    
Carrying amount of nonimpaired covered loans at December 31, 2014  $125,644 
Principal repayments   (30,238)
Transfers to foreclosed real estate   (1,211)
Net loan recoveries   2,306 
Accretion of loan discount   4,751 
Carrying amount of nonimpaired covered loans at December 31, 2015   101,252 
Principal repayments   (7,997)
Transfers to foreclosed real estate   (1,036)
Net loan recoveries   1,784 
Accretion of loan discount   1,908 
Transfer to non-covered loans due to expiration of loss-share agreement, April 1, 2016   (17,530)
Transfer to non-covered loans due to termination of loss-share agreements, July 1, 2016   (78,381)
Carrying amount of nonimpaired covered loans at September 30, 2016  $ 

 

As reflected in the table above, the Company accreted $1,908,000 of the loan discount on covered purchased nonimpaired loans into interest income during 2016 prior to the termination of the loss share agreements. There was no accretion or other activity on covered loans in the quarter ended September 30, 2016 with the exception of the transfer of the balance of covered loans to non-covered status. The Company also accreted $1,645,000 into interest income of loan discount on non-covered nonimpaired purchased loans during the first nine months of 2016.

 

As of September 30, 2016, there was a remaining loan discount of $12,358,000 related to purchased accruing loans, which will be accreted into interest income over the lives of the respective loans. At September 30, 2016, the Company also had $888,000 of loan discount related to purchased nonaccruing loans, which the Company does not expect will be accreted into income.

 

The following table presents information regarding all purchased impaired loans since December 31, 2014, the majority of which were previously covered loans. The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.

 

 

($ in thousands)

 

 

 

Purchased Impaired Loans

  Contractual
Principal
Receivable
   Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
   Carrying
Amount
 
Balance at December 31, 2014  $5,859    3,262    2,597 
Change due to payments received   (634)   (102)   (532)
Transfer to foreclosed real estate   (431)   (336)   (95)
Other   (3)   (3)    
Balance at December 31, 2015  $4,791    2,821    1,970 
Change due to payments received   (3,400)   (2,244)   (1,156)
Change due to loan charge-off   (428)   (358)   (70)
Balance at September 30, 2016  $963    219    744 

 

Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans. There were no excess payments received during the three months ended September 30, 2016. For the nine month period ended September 30, 2016, the Company received $1,108,000 in payments that exceeded the carrying amount of the related purchased impaired loans, of which $780,000 was recognized as discount accretion loan interest income and $328,000 was recorded as additional loan interest income. For the three and nine months ended September 30, 2015, payments received that exceeded the carrying amount of the related purchased impaired loans were insignificant.

 

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and foreclosed real estate. Nonperforming assets are summarized as follows:

 

 

 

ASSET QUALITY DATA ($ in thousands)

  September 30,
2016
   December 31,
2015
   September 30,
2015
 
             
Nonperforming assets               
Nonaccrual loans  $32,796    47,810    47,720 
Restructured loans - accruing   27,273    31,489    33,075 
Accruing loans > 90 days past due            
     Total nonperforming loans   60,069    79,299    80,795 
Foreclosed real estate   10,103    9,994    10,873 
Total nonperforming assets  $70,172    89,293    91,668 
                
Total covered nonperforming assets included above (1)  $    12,100    10,767 

 

 

(1) All FDIC loss share agreements were terminated effective July 1, 2016 and, accordingly, assets previously covered under those agreements become non-covered on that date.

 

At September 30, 2016 and 2015, the Company had $1.7 million and $3.0 million in residential mortgage loans in process of foreclosure, respectively.

 

The following is a summary the Company’s nonaccrual loans by major categories.

 

($ in thousands)
 
  September 30,
2016
   December 31,
2015
   September 30,
2015
 
Commercial, financial, and agricultural  $2,253    2,964    2,852 
Real estate – construction, land development & other land loans   3,858    4,704    5,434 
Real estate – mortgage – residential (1-4 family) first mortgages   17,989    23,829    25,206 
Real estate – mortgage – home equity loans / lines of credit   2,441    3,525    2,472 
Real estate – mortgage – commercial and other   6,151    12,571    11,398 
Installment loans to individuals   104    217    358 
  Total  $32,796    47,810    47,720 
                
Total covered nonperforming assets included above  $    7,816    5,373 

  

The following table presents an analysis of the payment status of the Company’s loans as of September 30, 2016.

 

($ in thousands)  30-59
Days Past
Due
   60-89 Days
Past Due
   Nonaccrual
Loans
   Current   Total Loans
Receivable
 
                     
Commercial, financial, and agricultural  $111    90    2,253    246,423    248,877 
Real estate – construction, land development & other land loans   1,117    338    3,858    322,550    327,863 
Real estate – mortgage – residential (1-4 family) first mortgages   2,835    1,052    17,989    735,004    756,880 
Real estate – mortgage – home equity loans / lines of credit   670    65    2,441    235,873    239,049 
Real estate – mortgage – commercial and other   3,670    261    6,151    1,016,246    1,026,328 
Installment loans to individuals   345    258    104    51,557    52,264 
  Total  $8,748    2,064    32,796    2,607,653    2,651,261 
Unamortized net deferred loan costs                       198 
           Total loans                      $2,651,459 

 

The Company had no covered loans and no loans that were past due greater than 90 days and accruing interest at September 30, 2016.

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2015.

 

($ in thousands)  30-59
Days Past
Due
   60-89 Days
Past Due
   Nonaccrual
Loans
   Current   Total Loans
Receivable
 
                     
Commercial, financial, and agricultural  $999    127    2,964    198,581    202,671 
Real estate – construction, land development & other land loans   1,512    429    4,704    302,324    308,969 
Real estate – mortgage – residential (1-4 family) first mortgages   15,443    3,614    23,829    725,673    768,559 
Real estate – mortgage – home equity loans / lines of credit   1,276    105    3,525    227,695    232,601 
Real estate – mortgage – commercial and other   5,591    864    12,571    938,561    957,587 
Installment loans to individuals   278    255    217    46,916    47,666 
           Total loans  $25,099    5,394    47,810    2,439,750    2,518,053 
Unamortized net deferred loan costs                       873 
           Total loans                      $2,518,926 
                          
Covered loans included above  $3,313    402    7,816    91,110    102,641 

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2015.

 

As previously discussed in Note 4 – Acquisitions and Divestures, in connection with the branch exchange effective July 15, 2016, the Company acquired $152.2 million in performing loans and sold $150.6 million in performing loans. Allowance for loan losses totaling $1.0 million associated with loans sold were removed from the allowance as of the date of sale.

 

The following table presents the activity in the allowance for loan losses loans for the three and nine months ended September 30, 2016. There were no covered loans at September 30, 2016 and all reserves associated with previously covered loans have been transferred to the non-covered allowance.

 

 

($ in thousands)

  Commercial,
Financial,
and
Agricultural
   Real Estate

Construction,
Land
Development,
& Other
Land Loans
   Real Estate

Residential
(1-4 Family)
First
Mortgages
   Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
   Real Estate
– Mortgage

Commercial
and Other
   Installment
Loans to
Individuals
   Unallo
-cated
   Covered   Total 
 
As of and for the three months ended September 30, 2016
                                     
Beginning balance  $4,282    2,899    7,860    2,285    5,571    1,480    572    1,074    26,023 
Charge-offs   (495)   (161)   (692)   (196)   (288)   (223)           (2,055)
Recoveries   252    588    377    69    317    55            1,658 
Transfer from covered status       3    788    281    1        1    (1,074)    
Removed due to branch loan sale   (263)   (39)   (347)   (110)   (228)   (63)   (1)       (1,051)
Provisions   755    (612)   (492)   54    (165)   (38)   498         
Ending balance  $4,531    2,678    7,494    2,383    5,208    1,211    1,070        24,575 
                                              
As of and for the nine months ended September 30, 2016
                                              
Beginning balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    1,799    28,583 
Charge-offs   (1,229)   (638)   (3,383)   (930)   (850)   (741)       (244)   (8,015)
Recoveries   554    799    672    188    602    308        1,958    5,081 
Transfer from covered status   56    65    839    293    127        1    (1,381)    
Removed due to branch loan sale   (263)   (39)   (347)   (110)   (228)   (63)   1        (1,051)
Provisions   671    (1,263)   1,881    49    (259)   656    374    (2,132)   (23)
Ending balance  $4,531    2,678    7,494    2,383    5,208    1,211    1,070        24,575 
                                              
Ending balances as of September 30, 2016:  Allowance for loan losses
                                              
Individually evaluated for impairment  $9    169    1,306    5    444                1,933 
Collectively evaluated for impairment  $4,522    2,509    6,188    2,372    4,764    1,211    1,070        22,636 
Loans acquired with deteriorated credit quality  $            6                    6 
                                              
Loans receivable as of September 30, 2016:
                                              
Ending balance – total  $248,877    327,863    756,880    239,049    1,026,328    52,264            2,651,261 
Unamortized net deferred loan costs                                           198 
Total loans                                          $2,651,459 
                                              
Ending balances as of September 30, 2016: Loans
                                              
Individually evaluated for impairment  $1,732    4,181    21,611    310    11,291    1            39,126 
Collectively evaluated for impairment  $247,145    323,682    735,062    238,733    1,014,506    52,263            2,611,391 
Loans acquired with deteriorated credit quality  $        207    6    531                744 

 

The following table presents the activity in the allowance for loan losses for non-covered and covered loans for the year ended December 31, 2015.

 

($ in thousands)  Commercial,
Financial,
and
Agricultural
   Real Estate –
Construction,
Land
Development,
& Other Land
Loans
   Real Estate
– Residential
(1-4 Family)
First
Mortgages
   Real
Estate–
Mortgage –
Home
Equity
Lines of
Credit
   Real
Estate–
Mortgage–
Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Total Non-
Covered
   Total
Covered
 
                                     
As of and for the year ended December 31, 2015    
Beginning balance  $6,769    8,158    10,136    4,753    6,466    1,916    147    38,345    2,281 
Charge-offs   (2,908)   (3,034)   (4,904)   (1,054)   (2,804)   (2,411)       (17,115)   (1,316)
Recoveries   831    998    279    121    904    413        3,546    3,622 
Provisions   50    (2,368)   2,321    (927)   1,250    1,133    549    2,008    (2,788)
Ending balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    26,784    1,799 
                                              
Ending balances as of December 31, 2015:  Allowance for loan losses
Individually evaluated for impairment  $304    241    1,440    321    336    45        2,687    554 
Collectively evaluated for impairment  $4,438    3,513    6,392    2,572    5,480    1,006    696    24,097    1,175 
Loans acquired with deteriorated credit quality  $                                70 
                                              
Loans receivable as of December 31, 2015:
Ending balance – total  $201,798    305,228    692,902    221,995    945,823    47,666        2,415,412    102,641 
Unamortized net deferred loan costs                                      873     
Total non-covered loans                                      2,416,285    102,641 
                                              
Ending balances as of December 31, 2015: Loans
Individually evaluated for impairment  $992    4,898    21,325    758    16,605    76        44,654    7,055 
Collectively evaluated for impairment  $200,806    300,330    671,577    221,237    928,637    47,590        2,370,177    94,197 
Loans acquired with deteriorated credit quality  $                581            581    1,389 

 

The following table presents the activity in the allowance for loan losses for non-covered and covered loans for the three and nine months ended September 30, 2015.

 

($ in thousands)  Commercial,
Financial,
and
Agricultural
   Real Estate –
Construction,
Land
Development,
& Other Land
Loans
   Real Estate
– Residential
(1-4 Family)
First
Mortgages
   Real
Estate–
Mortgage–
Home
Equity
Lines of
Credit
   Real
Estate–
Mortgage–
Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Total Non-
Covered
   Total
Covered
 
                                     
As of and for the three months ended September 30, 2015    
Beginning balance  $5,387    5,427    8,082    3,383    5,664    1,116    1,096    30,155    1,935 
Charge-offs   (473)   (642)   (1,692)   (129)   (289)   (419)       (3,644)   (84)
Recoveries   354    626    82    47    150    118        1,377    1,730 
Provisions   (187)   (1,088)   1,275    (498)   226    223    316    267    (1,681)
Ending balance  $5,081    4,323    7,747    2,803    5,751    1,038    1,412    28,155    1,900 
                                              
As of and for the nine months ended September 30, 2015
Beginning balance  $6,769    8,158    10,136    4,753    6,466    1,916    147    38,345    2,281 
Charge-offs   (2,774)   (2,650)   (3,949)   (726)   (2,311)   (1,997)       (14,407)   (1,200)
Recoveries   697    944    241    105    545    313        2,845    2,928 
Provisions   389    (2,129)   1,319    (1,329)   1,051    806    1,265    1,372    (2,109)
Ending balance  $5,081    4,323    7,747    2,803    5,751    1,038    1,412    28,155    1,900 
                                              
Ending balances as of September 30, 2015:  Allowance for loan losses
Individually evaluated for impairment  $93    270    1,502    46    456    42        2,409    466 
Collectively evaluated for impairment  $4,988    4,053    6,245    2,757    5,295    996    1,412    25,746    1,391 
Loans acquired with deteriorated credit quality  $                                43 
                                              
Loans receivable as of September 30, 2015:
Ending balance – total  $198,624    290,465    692,431    213,435    932,254    47,120        2,374,329    106,609 
Unamortized net deferred loan costs                                      765     
Total non-covered loans                                      2,375,094    106,609 
                                              
Ending balances as of September 30, 2015: Loans
Individually evaluated for impairment  $909    5,126    20,857    435    18,521    77        45,925    5,167 
Collectively evaluated for impairment  $197,715    285,339    671,574    213,000    913,136    47,043        2,327,807    99,892 
Loans acquired with deteriorated credit quality  $                597            597    1,520 

 

The following table presents loans individually evaluated for impairment as of September 30, 2016.

 

 

($ in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $1,674    1,796        872 
Real estate – mortgage – construction, land development & other land loans   3,397    4,703        3,746 
Real estate – mortgage – residential (1-4 family) first mortgages   10,321    12,522        9,098 
Real estate – mortgage –home equity loans / lines of credit   143    202        140 
Real estate – mortgage –commercial and other   6,103    7,049        8,777 
Installment loans to individuals   1    2        2 
Total impaired loans with no allowance  $21,639    26,274        22,635 
                     
Loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $58    110    9    229 
Real estate – mortgage – construction, land development & other land loans   784    800    169    861 
Real estate – mortgage – residential (1-4 family) first mortgages   11,497    11,725    1,306    12,021 
Real estate – mortgage –home equity loans / lines of credit   173    179    11    358 
Real estate – mortgage –commercial and other   5,719    5,887    444    5,548 
Installment loans to individuals               61 
Total impaired loans with allowance  $18,231    18,701    1,939    19,078 

 

Interest income recorded on impaired loans during the nine months ended September 30, 2016 was insignificant.

 

The following table presents loans individually evaluated for impairment as of December 31, 2015.

 

 

($ in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $360    422        235 
Real estate – mortgage – construction, land development & other land loans   3,944    7,421        4,651 
Real estate – mortgage – residential (1-4 family) first mortgages   12,346    14,644        11,258 
Real estate – mortgage –home equity loans / lines of credit   121    175        505 
Real estate – mortgage –commercial and other   13,156    16,818        18,112 
Installment loans to individuals   3    4        5 
Total impaired loans with no allowance  $29,930    39,484        34,766 
                     
Total covered impaired loans with no allowance included above  $5,231    8,529        5,607 
                     
Impaired loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $676    709    348    616 
Real estate – mortgage – construction, land development & other land loans   954    976    241    1,980 
Real estate – mortgage – residential (1-4 family) first mortgages   15,285    15,691    1,912    15,636 
Real estate – mortgage –home equity loans / lines of credit   667    678    344    430 
Real estate – mortgage –commercial and other   6,094    6,279    421    4,950 
Installment loans to individuals   73    80    45    111 
Total impaired loans with allowance  $23,749    24,413    3,311    23,723 
                     
Total covered impaired loans with allowance included above  $3,213    3,476    624    3,742 

 

Interest income recorded on impaired loans during the year ended December 31, 2015 was insignificant.

 

The Company tracks credit quality based on its internal risk ratings. Upon origination a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored regularly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

 

  Risk Grade Description
Pass:  
  1 Loans with virtually no risk, including cash secured loans.
  2 Loans with documented significant overall financial strength.  These loans have minimum chance of loss due to the presence of multiple sources of repayment – each clearly sufficient to satisfy the obligation.
  3 Loans with documented satisfactory overall financial strength.  These loans have a low loss potential due to presence of at least two clearly identified sources of repayment – each of which is sufficient to satisfy the obligation under the present circumstances.
  4 Loans to borrowers with acceptable financial condition.  These loans could have signs of minor operational weaknesses, lack of adequate financial information, or loans supported by collateral with questionable value or marketability.  
  5 Loans that represent above average risk due to minor weaknesses and warrant closer scrutiny by management. Collateral is generally required and felt to provide reasonable coverage with realizable liquidation values in normal circumstances. Repayment performance is satisfactory.
 

P

(Pass)

Consumer loans (<$500,000) that are of satisfactory credit quality with borrowers who exhibit good personal credit history, average personal financial strength and moderate debt levels.  These loans generally conform to Bank policy, but may include approved mitigated exceptions to the guidelines.  
Special Mention:  
  6 Existing loans with defined weaknesses in primary source of repayment that, if not corrected, could cause a loss to the Bank.
Classified:  
  7 An existing loan inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged, if any.  These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
  8 Loans that have a well-defined weakness that make the collection or liquidation in full highly questionable and improbable.  Loss appears imminent, but the exact amount and timing is uncertain.
  9 Loans that are considered uncollectible and are in the process of being charged-off.  This grade is a temporary grade assigned for administrative purposes until the charge-off is completed.
 

F

(Fail)

Consumer loans (<$500,000) with a well-defined weakness, such as exceptions of any kind with no mitigating factors, history of paying outside the terms of the note, insufficient income to support the current level of debt, etc.  

 

In the second quarter of 2016, the Company made nonsubstantive changes to the numerical scale of risk grades. Previously, the description for grade 5 noted above was assigned a grade of 9. As a result of the change, most grade 9 loans were assigned a grade of 5 and the numerical grade assignments for the previous grades of 5 and below were moved one row lower in the descriptions. In the tables below, prior periods have been adjusted to be consistent with the presentation for September 30, 2016.

 

Also during the second quarter of 2016, the Company introduced a pass/fail grade system for smaller balance consumer loans (balances less than $500,000), primarily residential home loans and installment consumer loans. Accordingly, all such consumer loans are no longer graded on a scale of 1-9, but instead are assigned a rating of “pass” or “fail”, with “fail” loans being considered as classified loans. As of the implementation of the revised grade definitions, there were approximately $29.7 million of consumer loans that had previously been assigned grade of “special mention” and were assigned a rating of “pass”, which impacts the comparability of the September 30, 2016 table below to prior periods.

 

The changes noted above had no significant impact on the Company’s allowance for loan loss calculation.

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of September 30, 2016.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $233,267    10,062    3,295    2,253    248,877 
Real estate – construction, land development & other land loans   305,881    9,693    8,431    3,858    327,863 
Real estate – mortgage – residential (1-4 family) first mortgages   684,241    16,997    37,653    17,989    756,880 
Real estate – mortgage – home equity loans / lines of credit   226,103    1,394    9,111    2,441    239,049 
Real estate – mortgage – commercial and other   977,505    27,950    14,722    6,151    1,026,328 
Installment loans to individuals   51,561    349    250    104    52,264 
  Total  $2,478,558    66,445    73,462    32,796    2,651,261 
Unamortized net deferred loan costs                       198 
            Total loans                       2,651,459 

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2015.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $192,454    3,733    3,520    2,964    202,671 
Real estate – construction, land development & other land loans   280,647    13,489    10,129    4,704    308,969 
Real estate – mortgage – residential (1-4 family) first mortgages   664,618    39,895    40,217    23,829    768,559 
Real estate – mortgage – home equity loans / lines of credit   212,391    7,374    9,311    3,525    232,601 
Real estate – mortgage – commercial and other   897,579    33,155    14,282    12,571    957,587 
Installment loans to individuals   46,209    776    464    217    47,666 
  Total  $2,293,898    98,422    77,923    47,810    2,518,053 
Unamortized net deferred loan costs                       873 
Total loans                       2,518,926 
                          
Total covered loans included above  $71,398    7,423    16,004    7,816    102,641 

 

 

Troubled Debt Restructurings

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The vast majority of the Company’s troubled debt restructurings modified related to interest rate reductions combined with restructured amortization schedules. The Company does not generally grant principal forgiveness.

 

All loans classified as troubled debt restructurings are considered to be impaired and are evaluated as such for determination of the allowance for loan losses. The Company’s troubled debt restructurings can be classified as either nonaccrual or accruing based on the loan’s payment status. The troubled debt restructurings that are nonaccrual are reported within the nonaccrual loan totals presented previously.

 

The following table presents information related to loans modified in a troubled debt restructuring during the three months ended September 30, 2016 and 2015.

 

($ in thousands)  For the three months ended
September 30, 2016
   For the three months ended
September 30, 2015
 
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
 
TDRs – Accruing                              
Commercial, financial, and agricultural   1   $1,071   $1,071       $   $ 
Real estate – construction, land development & other land loans               1    235    235 
Real estate – mortgage – residential (1-4 family) first mortgages                        
Real estate – mortgage – home equity loans / lines of credit               2    411    411 
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
                               
TDRs – Nonaccrual                              
Commercial, financial, and agricultural                        
Real estate – construction, land development & other land loans               2    495    495 
Real estate – mortgage – residential (1-4 family) first mortgages               1    95    95 
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
                               
Total TDRs arising during period   1   $1,071   $1,071    6   $1,236   $1,236 

 

The following table presents information related to loans modified in a troubled debt restructuring during the nine months ended September 30, 2016 and 2015.

 

($ in thousands)  For the nine months ended
September 30, 2016
   For the nine months ended
September 30, 2015
 
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
 
TDRs – Accruing                              
Commercial, financial, and agricultural   1   $1,071   $1,071    2   $52   $52 
Real estate – construction, land development & other land loans               1    235    235 
Real estate – mortgage – residential (1-4 family) first mortgages               2    265    265 
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other               4    557    557 
Installment loans to individuals                        
                               
TDRs – Nonaccrual                              
Commercial, financial, and agricultural                        
Real estate – construction, land development & other land loans               3    496    496 
Real estate – mortgage – residential (1-4 family) first mortgages               4    399    399 
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
                               
Total TDRs arising during period   1   $1,071   $1,071    16   $2,004   $2,004 
                               
Total covered TDRs arising during period included above               2   $139   $139 

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the three months ended September 30, 2016 and 2015 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands)  For the three months ended
September 30, 2016
   For the three months ended
September 30, 2015
 
   Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 
                 
Accruing TDRs that subsequently defaulted                    
Real estate – mortgage – residential (1-4 family first mortgages)      $    1   $152 
                     
Total accruing TDRs that subsequently defaulted      $    1   $152 

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the nine months ended September 30, 2016 and 2015 are presented in the table below.

 

($ in thousands)  For the nine months ended
September 30, 2016
   For the nine months ended
September 30, 2015
 
   Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 
                 
Accruing TDRs that subsequently defaulted                    
Commercial, financial, and agricultural   1   $44    1   $7 
Real estate – mortgage – residential (1-4 family first mortgages)           2    186 
Real estate – mortgage – commercial and other   1    21         
                     
Total accruing TDRs that subsequently defaulted   2   $65    3   $193 
Total covererd accruing TDRs that subsequently defaulted included above   1   $44       $