XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill And Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets

Note 11 – Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of September 30, 2016, December 31, 2015, and September 30, 2015 and the carrying amount of unamortized intangible assets as of those same dates. Activity related to transactions during the year includes the following:

 

(1)In connection with the January 1, 2016 acquisition of Bankingport, Inc., an insurance agency located in Sanford, North Carolina, the Company recorded $1,693,000 in goodwill, $591,000 in a customer list intangible, and $92,000 in other amortizable intangible assets.
(2)In connection with the May 4, 2016 acquisition of SBA Complete, Inc., a SBA loan consulting firm, the Company recorded $6,013,000 in goodwill, $1,100,000 in a customer list intangible, and $940,000 in other amortizable intangible assets.
(3)In connection with the branch exchange transaction with First Community Bank in Bluefield, Virginia, the Company recorded a net increase of $1,851,000 in goodwill and $1,170,000 in core deposit premiums.

 

In addition to the above acquisition related activity, the Company recorded $208,000 in servicing assets associated with the guaranteed portion of SBA loans originated and sold during the quarter. Servicing assets are recorded at fair value and amortized as a reduction of service fee income over the expected life of the related loans.

 

   September 30, 2016   December 31, 2015   September 30, 2015 
($ in thousands)  Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
 
Amortizable intangible assets:                              
   Customer lists  $2,369    668    678    550   $678    539 
   Core deposit premiums   9,730    7,902    8,560    7,352    8,560    7,183 
   Other   1,032    166                 
        Total  $13,131    8,736    9,238    7,902   $9,238    7,722 
                               
SBA servicing asset  $208                 $      
                               
Unamortizable intangible assets:                              
   Goodwill  $75,392         65,835        $65,835      

 

Amortization expense totaled $387,000 and $181,000 for the three months ended September 30, 2016 and 2015, respectively. Amortization expense totaled $834,000 and $541,000 for the nine months ended September 30, 2016 and 2015, respectively.

 

The following table presents the estimated amortization expense for the last quarter of calendar year 2016 and for each of the four calendar years ending December 31, 2020 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)

 

  Estimated Amortization
Expense
 
October 1 to December 31, 2016  $376 
2017   1,240 
2018   874 
2019   665 
2020   437 
Thereafter   803 
         Total  $4,395