XML 49 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Asset Quality Information (Tables)
12 Months Ended
Dec. 31, 2016
Loans and Asset Quality Information [Abstract]  
Summary of balances related to the expired and terminated agreements

Balances related to the expired agreements and the termination of all remaining agreements as of the respective dates is as follows:

 

   Cooperative
Bank non-single
family
agreement
termination
July 1, 2014
   Bank of
Asheville non-
single family
agreement
termination
April 1, 2016
   Remaining loss
share agreement
terminations
September 22,
2016
 
Carrying value of total covered loans transferred to non-covered  $39,700    17,737    78,387 
Covered nonaccrual loans transferred to non-covered   9,700    2,785    4,194 
Covered foreclosed real estate transferred to non-covered   3,000    1,165    385 
Allowance for loan losses associated with covered loans transferred to allowance for non-covered loans   1,700    307    1,074 
Summary of the major categories of total loans outstanding

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands)  December 31, 2016   December 31, 2015 
   Amount   Percentage   Amount   Percentage 
All loans (non-covered and covered):                    
                     
Commercial, financial, and agricultural  $261,813    9%   $202,671    8% 
Real estate – construction, land development & other land loans   354,667    13%    308,969    12% 
Real estate – mortgage – residential (1-4 family) first mortgages   750,679    28%    768,559    31% 
Real estate – mortgage – home equity loans / lines of credit   239,105    9%    232,601    9% 
Real estate – mortgage – commercial and other   1,049,460    39%    957,587    38% 
Installment loans to individuals   55,037    2%    47,666    2% 
    Subtotal   2,710,761    100%    2,518,053    100% 
Unamortized net deferred loan costs (fees)   (49)        873      
    Total loans  $2,710,712        $2,518,926      

 

Summary of the major categories of non-covered loans outstanding

The following is a summary of the major categories of loans outstanding allocated to the non-covered and covered loan portfolios for periods when the FDIC loss share agreements were in effect at December 31, 2015. There were no covered loans at December 31, 2016.

 

($ in thousands)  December 31, 2015 
   Non-covered   Covered   Total 
             
Commercial, financial, and agricultural  $201,798    873    202,671 
Real estate – construction, land development & other land loans   305,228    3,741    308,969 
Real estate – mortgage – residential (1-4 family) first mortgages   692,902    75,657    768,559 
Real estate – mortgage – home equity loans / lines of credit   221,995    10,606    232,601 
Real estate – mortgage – commercial and other   945,823    11,764    957,587 
Installment loans to individuals   47,666        47,666 
    Subtotal   2,415,412    102,641    2,518,053 
Unamortized net deferred loan costs   873        873 
    Total  $2,416,285    102,641    2,518,926 
Schedule of the carrying amount of the covered loans

The follow presents the carrying amount of the covered loans at December 31, 2015 detailed by impaired and nonimpaired purchased loans (as determined on the date of the acquisition):

 

 

 

($ in thousands)

  Impaired
Purchased
Loans –
Carrying
Value
   Impaired
Purchased
Loans –
Unpaid
Principal
Balance
   Nonimpaired
Purchased
Loans –
Carrying
Value
   Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
   Total
Covered
Loans –
Carrying
Value
   Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural  $        873    886    873    886 
Real estate – construction, land development & other land loans   277    365    3,464    3,457    3,741    3,822 
Real estate – mortgage – residential (1-4 family) first mortgages   102    633    75,555    88,434    75,657    89,067 
Real estate – mortgage – home equity loans / lines of credit   7    14    10,599    12,099    10,606    12,113 
Real estate – mortgage – commercial and other   1,003    3,136    10,761    11,458    11,764    14,594 
     Total  $1,389    4,148    101,252    116,334    102,641    120,482 
Schedule of covered purchased nonimpaired loans

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2014. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond. All balances of covered loans were transferred to non-covered as of the termination of the loss share agreements.

 

($ in thousands)

 

    
Carrying amount of nonimpaired covered loans at December 31, 2014  $125,644 
Principal repayments   (30,238)
Transfers to foreclosed real estate   (1,211)
Net loan recoveries   2,306 
Accretion of loan discount   4,751 
Carrying amount of nonimpaired covered loans at December 31, 2015   101,252 
Principal repayments   (7,997)
Transfers to foreclosed real estate   (1,036)
Net loan recoveries   1,784 
Accretion of loan discount   1,908 
Transfer to non-covered loans due to expiration of loss-share agreement, April 1, 2016   (17,530)
Transfer to non-covered loans due to termination of loss-share agreements, September 22, 2016   (78,381)
Carrying amount of nonimpaired covered loans at December 31, 2016  $ 

 

Schedule of activity in purchased impaired loans

 

 

($ in thousands)

 

 

 

Purchased Impaired Loans

  Contractual
Principal
Receivable
   Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
   Carrying
Amount
 
Balance at December 31, 2014  $5,859    3,262    2,597 
Change due to payments received   (634)   (102)   (532)
Transfer to foreclosed real estate   (431)   (336)   (95)
Other   (3)   (3)    
Balance at December 31, 2015  $4,791    2,821    1,970 
Change due to payments received   (3,753)   (2,367)   (1,386)
Change due to loan charge-off   (428)   (358)   (70)
Balance at December 31, 2016  $610    96    514 

 

Summary of nonperforming assets

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and foreclosed real estate. Nonperforming assets are summarized as follows:

 

 

ASSET QUALITY DATA ($ in thousands)

  December 31,
2016
   December 31,
2015
 
         
Nonperforming assets          
Nonaccrual loans  $27,468    47,810 
Restructured loans - accruing   22,138    31,489 
Accruing loans > 90 days past due        
Total nonperforming loans   49,606    79,299 
Foreclosed real estate   9,532    9,994 
Total nonperforming assets  $59,138    89,293 
           
Total covered nonperforming assets included above (1)  $    12,100 

 

(1) All FDIC loss share agreements were terminated effective September 22, 2016 and, accordingly, assets previously covered under those agreements became non-covered on that date.

Schedule of nonaccrual loans

The following is a summary the Company’s nonaccrual loans by major categories.

 

($ in thousands)  December 31,
2016
   December 31,
2015
 
Commercial, financial, and agricultural  $1,842    2,964 
Real estate – construction, land development & other land loans   2,945    4,704 
Real estate – mortgage – residential (1-4 family) first mortgages   16,017    23,829 
Real estate – mortgage – home equity loans / lines of credit   2,355    3,525 
Real estate – mortgage – commercial and other   4,208    12,571 
Installment loans to individuals   101    217 
  Total  $27,468    47,810 
           
Total covered nonaccrual loans included above  $    7,816 
Schedule of analysis of the payment status of loans

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2016.

 

($ in thousands)  30-59
Days Past
Due
   60-89 Days
Past Due
   Nonaccrual
Loans
   Current   Total Loans
Receivable
 
                     
Commercial, financial, and agricultural  $92        1,842    259,879    261,813 
Real estate – construction, land development & other land loans   473    168    2,945    351,081    354,667 
Real estate – mortgage – residential (1-4 family) first mortgages   4,487    443    16,017    729,732    750,679 
Real estate – mortgage – home equity loans / lines of credit   1,751    178    2,355    234,821    239,105 
Real estate – mortgage – commercial and other   1,482    449    4,208    1,043,321    1,049,460 
Installment loans to individuals   186    193    101    54,557    55,037 
  Total  $8,471    1,431    27,468    2,673,391    2,710,761 
Unamortized net deferred loan fees                       (49)
           Total loans                      $2,710,712 

 

The Company had no covered loans and no loans that were past due greater than 90 days and accruing interest at December 31, 2016.

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2015.

 

($ in thousands)  30-59
Days Past
Due
   60-89 Days
Past Due
   Nonaccrual
Loans
   Current   Total Loans
Receivable
 
                     
Commercial, financial, and agricultural  $999    127    2,964    198,581    202,671 
Real estate – construction, land development & other land loans   1,512    429    4,704    302,324    308,969 
Real estate – mortgage – residential (1-4 family) first mortgages   15,443    3,614    23,829    725,673    768,559 
Real estate – mortgage – home equity loans / lines of credit   1,276    105    3,525    227,695    232,601 
Real estate – mortgage – commercial and other   5,591    864    12,571    938,561    957,587 
Installment loans to individuals   278    255    217    46,916    47,666 
             Total loans  $25,099    5,394    47,810    2,439,750    2,518,053 
Unamortized net deferred loan costs                       873 
           Total loans                      $2,518,926 
                          
Covered loans included above  $3,313    402    7,816    91,110    102,641 
Schedule of activity in the allowance for loan losses for non-covered loans

The following table presents the activity in the allowance for loan losses for the year ended December 31, 2016. There were no covered loans at December 31, 2016 and all reserves associated with previously covered loans were transferred to the non-covered allowance.

 

 

($ in thousands)

  Commercial,
Financial,
and
Agricultural
   Real Estate –
Construction,
Land
Development,
& Other Land
Loans
   Real Estate –
Residential
(1-4
Family)
First
Mortgages
   Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
   Real Estate –
Mortgage –
Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Covered   Total 
                         
As of and for the year ended December 31, 2016                     
Beginning balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    1,799    28,583 
Charge-offs   (2,271)   (1,101)   (3,815)   (969)   (1,005)   (1,008)   (1)   (244)   (10,414)
Recoveries   805    1,422    1,060    250    836    354        1,958    6,685 
Transfer from covered status   56    65    839    293    127        1    (1,381)    
Removed due to branch loan sale   (263)   (39)   (347)   (110)   (228)   (63)           (1,050)
Provisions   760    (1,410)   2,135    63    (448)   811    198    (2,132)   (23)
Ending balance  $3,829    2,691    7,704    2,420    5,098    1,145    894        23,781 
                                              
Ending balances as of December 31, 2016:  Allowance for loan losses                 
Individually evaluated for impairment  $7    184    1,339    5    105                1,640 
Collectively evaluated for impairment  $3,822    2,507    6,365    2,415    4,993    1,145    894        22,141 
Loans acquired with deteriorated credit quality  $                                 
                                              
Loans receivable as of December 31, 2016:                    
Ending balance – total  $261,813    354,667    750,679    239,105    1,049,460    55,037            2,710,761 
Unamortized net deferred loan fees                                           (49)
Total loans                                          $2,710,712 
                                              
Ending balances as of December 31, 2016: Loans       
Individually evaluated for impairment  $644    4,001    20,807    280    6,494                32,226 
Collectively evaluated for impairment  $261,169    350,666    729,872    238,825    1,042,452    55,037            2,678,021 
Loans acquired with deteriorated credit quality  $                514                514 
                                              

 

The following table presents the activity in the allowance for loan losses for non-covered and covered loans for the year ended December 31, 2015.

 

($ in thousands)  Commercial
Financial,
and
Agricultural
   Real Estate –
Construction,
Land
Development,
& Other Land
Loans
   Real Estate
– Residential
(1-4 Family)
First
Mortgages
   Real
Estate–
Mortgage –
Home
Equity
Lines of
Credit
   Real
Estate–
Mortgage–
Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Total Non-
Covered
   Total
Covered
 
                                     
As of and for the year ended December 31, 2015              
Beginning balance  $6,769    8,158    10,136    4,753    6,466    1,916    147    38,345    2,281 
Charge-offs   (2,908)   (3,034)   (4,904)   (1,054)   (2,804)   (2,411)       (17,115)   (1,316)
Recoveries   831    998    279    121    904    413        3,546    3,622 
Provisions   50    (2,368)   2,321    (927)   1,250    1,133    549    2,008    (2,788)
Ending balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    26,784    1,799 
                                              
Ending balances as of December 31, 2015:  Allowance for loan losses              
Individually evaluated for impairment  $304    241    1,440    321    336    45        2,687    554 
Collectively evaluated for impairment  $4,438    3,513    6,392    2,572    5,480    1,006    696    24,097    1,175 
Loans acquired with deteriorated credit quality  $                                70 
                                              
Loans receivable as of December 31, 2015:              
Ending balance – total  $201,798    305,228    692,902    221,995    945,823    47,666        2,415,412    102,641 
Unamortized net deferred loan costs                                      873     
Total non-covered loans                                      2,416,285    102,641 
                                              
Ending balances as of December 31, 2015: Loans              
Individually evaluated for impairment  $992    4,898    21,325    758    16,605    76        44,654    7,055 
Collectively evaluated for impairment  $200,806    300,330    671,577    221,237    928,637    47,590        2,370,177    94,197 
Loans acquired with deteriorated credit quality  $                581            581    1,389 
Schedule of impaired loans individually evaluated

The following table presents loans individually evaluated for impairment as of December 31, 2016.

 

 

($ in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $593    706        816 
Real estate – mortgage – construction, land development & other land loans   3,221    4,558        3,641 
Real estate – mortgage – residential (1-4 family) first mortgages   10,035    12,220        11,008 
Real estate – mortgage –home equity loans / lines of credit   114    146        139 
Real estate – mortgage –commercial and other   5,112    5,722        8,713 
Installment loans to individuals       2        1 
Total impaired loans with no allowance  $19,075    23,354        24,318 
                     
Impaired loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $51    51    7    202 
Real estate – mortgage – construction, land development & other land loans   780    798    184    844 
Real estate – mortgage – residential (1-4 family) first mortgages   10,772    11,007    1,339    13,314 
Real estate – mortgage –home equity loans / lines of credit   166    166    5    324 
Real estate – mortgage –commercial and other   1,896    1,929    105    4,912 
Installment loans to individuals               49 
Total impaired loans with allowance  $13,665    13,951    1,640    19,645 

 

Interest income recorded on impaired loans during the year ended December 31, 2016 was insignificant.

 

The following table presents loans individually evaluated for impairment as of December 31, 2015.

 

 

($ in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $360    422        235 
Real estate – mortgage – construction, land development & other land loans   3,944    7,421        4,651 
Real estate – mortgage – residential (1-4 family) first mortgages   12,346    14,644        11,258 
Real estate – mortgage –home equity loans / lines of credit   121    175        505 
Real estate – mortgage –commercial and other   13,156    16,818        18,112 
Installment loans to individuals   3    4        5 
Total impaired loans with no allowance  $29,930    39,484        34,766 
                     
Total covered impaired loans with no allowance included above  $5,231    8,529        5,607 
                     
Impaired loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $676    709    348    616 
Real estate – mortgage – construction, land development & other land loans   954    976    241    1,980 
Real estate – mortgage – residential (1-4 family) first mortgages   15,285    15,691    1,912    15,636 
Real estate – mortgage –home equity loans / lines of credit   667    678    344    430 
Real estate – mortgage –commercial and other   6,094    6,279    421    4,950 
Installment loans to individuals   73    80    45    111 
Total impaired loans with allowance  $23,749    24,413    3,311    23,723 
                     
Total covered impaired loans with allowance included above  $3,213    3,476    624    3,742 
Schedule of recorded investment in loans by credit quality indicators

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2016.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $247,451    10,560    1,960    1,842    261,813 
Real estate – construction, land development & other land loans   335,068    8,762    7,892    2,945    354,667 
Real estate – mortgage – residential (1-4 family) first mortgages   678,878    16,998    38,786    16,017    750,679 
Real estate – mortgage – home equity loans / lines of credit   226,159    1,436    9,155    2,355    239,105 
Real estate – mortgage – commercial and other   1,005,687    26,546    13,019    4,208    1,049,460 
Installment loans to individuals   54,421    256    259    101    55,037 
              Total  $2,547,664    64,558    71,071    27,468    2,710,761 
Unamortized net deferred loan fees                       (49)
            Total loans                       2,710,712 

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2015.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $192,454    3,733    3,520    2,964    202,671 
Real estate – construction, land development & other land loans   280,647    13,489    10,129    4,704    308,969 
Real estate – mortgage – residential (1-4 family) first mortgages   664,618    39,895    40,217    23,829    768,559 
Real estate – mortgage – home equity loans / lines of credit   212,391    7,374    9,311    3,525    232,601 
Real estate – mortgage – commercial and other   897,579    33,155    14,282    12,571    957,587 
Installment loans to individuals   46,209    776    464    217    47,666 
  Total  $2,293,898    98,422    77,923    47,810    2,518,053 
Unamortized net deferred loan costs                       873 
Total loans                       2,518,926 
                          
Total covered loans included above  $71,398    7,423    16,004    7,816    102,641 
Schedule of information related to loans modified in a troubled debt restructuring

The following table presents information related to loans modified in a troubled debt restructuring during the years ended December 31, 2016 and 2015.

 

($ in thousands)  For the year ended
December 31, 2016
   For the year ended
December 31, 2015
 
   Number
of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
   Number
of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
 
TDRs – Accruing                              
Commercial, financial, and agricultural   1   $1,071   $1,071    2   $52   $52 
Real estate – construction, land development & other land loans               1    235    235 
Real estate – mortgage – residential (1-4 family) first mortgages   1    598    626    2    265    265 
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other               4    557    557 
Installment loans to individuals                        
                               
TDRs – Nonaccrual                              
Commercial, financial, and agricultural               1    5    5 
Real estate – construction, land development & other land loans               3    496    496 
Real estate – mortgage – residential (1-4 family) first mortgages   1    155    184    4    399    399 
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
Total TDRs arising during period   3   $1,824   $1,881    17   $2,009   $2,009 
                               
Total covered TDRs arising during period included above               2   $139   $139 
Schedule od accruing restructured loans that defaulted in the period

The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands)  For the year ended
December 31, 2016
   For the year ended
December 31, 2015
 
   Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 
                 
Accruing TDRs that subsequently defaulted                    
Commercial, financial, and agricultural   2   $744    1   $7 
Real estate – mortgage – residential (1-4 family first mortgages)           4    352 
Real estate – mortgage – commercial and other   1    21         
                     
Total accruing TDRs that subsequently defaulted   3   $765    5   $359 
Total covered accruing TDRs that subsequently defaulted included above   1   $44       $